{"text_format":"3","workbook":"xlsx","n_sheets":181,"sheets":["FCOA Codes","Instructions","Key Inputs","Info","Revenue Codes","Appropriation Codes","Other Codes","Ranges","Key Metrics","Budget Projection Guide","Budget Projection","Advertisement","Summary Data","Budget Summary","Tax Summary","Reserve & Tax Calculation","Sheet A","1","1a","2","3","3a","App. CAP","Health Ins.","2% Levy Cap","3d","4","4a","4b","4c","5","6","7","7a","7b","8","9","9a","9b","9c","9d","9e","9f","9g","9h","9 TOTAL","10","10a","10b","10c","10d","10e","10f","10g","10h","10i","10j","10k","10l","10m","10 TOTAL","11","12","13","14","15","15a","15b","15c","15d","15e","15f","15g","15h","15i","15j","15k","15l","15m","15n","16","16a","17","17a","18","18a","19","20","20a","21","22","22a","22b","23","24","24a","24b","24c","24d","24e","24f","24g","24h","24i","25","26","26a","27","27a","28","29","30","31-Utility1","32-Utility1","32a-Utility1","32b-Utility1","33-Utility1","31-Utility2","32-Utility2","32a-Utility2","32b-Utility2","33-Utility2","31-Utility3","32-Utility3","32a-Utility3","32b-Utility3","33-Utility3","31-Utility4","32-Utility4","32a-Utility4","32b-Utility4","33-Utility4","31-Utility5","32-Utility5","32a-Utility5","32b-Utility5","33-Utility5","31-Utility6","32-Utility6","32a-Utility6","32b-Utility6","33-Utility6","37","38","39","40","40a","40b","40b1","40b2","40b3","40b4","40b5","40b6","40b7","40b Totals","40c","40c1","40c2","40c3","40c4","40c5","40c6","40c7","40c Totals","40d","40d1","40d2","40d3","40d4","40d5","40d6","40d7","40d Totals","41","42","43","44","UEZ","45","Sheet1"],"not_rendered":{"charts":1,"macros":1,"external_links":5,"defined_names":238,"comments":3},"read":"whole","date_system":"1900"}

{"sheet":"FCOA Codes","index":0,"n_rows":8,"n_cols":2,"rows_kept":8,"hidden":true}
["21-180:","Planning Board"]
["21-181","\"User Defined\" Land Use"]
["21-182","\"User Defined\" Land Use"]
["21-183","\"User Defined\" Land Use"]
["21-184","\"User Defined\" Land Use"]
["21-185","Zoning Board of Adjustment"]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS)"]
["21-191","Council on Affordable Housing (COAH) (Outside CAPS)"]

{"sheet":"Instructions","index":1,"n_rows":31,"n_cols":2,"rows_kept":31,"merged":[[0,0,0,1],[18,0,18,1]]}
["General Instructions to Complete the Municipal Budget Workbook"]
[]
["a)","This workbook shall be used for completing the Municipal Introduced and Adopted Budgets."]
["b)","It is designed to automatically calculate amounts linked from various data entry points. "]
["c)","The individual tabs containing formulas are locked to protect the formulas. "]
["d)","Fill in only the gray sections of the worksheet. "]
["e)","Begin by navigating to the \"Key Inputs\" tab."]
["f)","Select the Municipality and County by clicking the dropdown menu. This will populate the Municipality, County, and dates throughout the workbook.  Continue to complete each of the fields in order to populate throughout the workbook. Enter the exact number of utilities and the utility types.  Do not skip sets of utility pages. "]
["g)","In all applicable signature lines, insert the email address of the applicable official. "]
["h)","The completed Budget document must be saved as a Macro-Enabled Workbook."]
["i)","Once approved by the Governing Body, the completed Introduced Budget must be submitted to the Division via the FAST \"Introduced Budget\" record portal and it must be named as: <municode>_introbudget_20xx (all 4 digits municode must be included). "]
["j)","Once approved by the Governing Body, the completed Adopted Budget must be submitted to the Division via the FAST \"Adopted Budget\" record portal and it must be named as: <municode>_adoptbudget_20xx (all 4 digits municode must be included). "]
["k)","Only the Chief Financial Officer has access to the \"Submit for Review\" tab within the FAST portal."]
["l)","If copying data from a prior workbook, copy and use Paste Values to preserve formatting. "]
["m)","On the Key Inputs tab, users can select \"Standard\" or \"Expanded\" for a variety of sections to reduce the number of unused pages throughout the document. The following sheets can be adjusted: Grant Revenues (9), Other Special Items of Revenue (10), General Appropriations (15), Grant Appropriations (24), and Capital Budget (40b, 40c, and 40d).  All sections are preset to \"Standard\" and should only be switched to \"Expanded\" if more pages are needed. "]
["n)","Please review the additional instructions \"Quick Guide for completing the Municipal Budget\" link below: "]
[null,"https://www.nj.gov/dca/divisions/dlgs/pdf/Budget_Document_Instructions.pdf"]
[]
["**Instructions to Complete the 2024 \"Data Rollover\" Process**"]
["a) ","Download from FAST or have saved on your computer the 2023 adopted budget workbook. "]
["b) ","On the 2024 budget, navigate to the \"Key Inputs\" tab."]
[null,"**IMPORTANT: Macros must be enabled in excel in order for the data rollover process to run successfully.**"]
["c) ","On \"Key Inputs\", there will be two \"data migration\" buttons; one for current fund and one for utilities. "]
["d) ","First, click the button for current fund.  It will prompt you to select your 2023 adopted excel budget from your computer. "]
["e) ","Once the 2023 adopted budget is selected, the function runs automatically. The functionality may cause the screen to briefly flash rapidly. "]
["f) ","Once all current fund data has been copied, follow the same process for the utilities, if applicable.  The utility process is the same as the current fund process. "]
["g)","Once complete, review the 2024 template to ensure information has successfully copied from the 2023 adopted budget. "]
[null,"PLEASE NOTE:"]
[null,"If an incorrect version of the budget template was used in 2023, the budget data may not migrate properly to the 2024 budget template. "]
[null,"While every effort was made to ensure the integrity of data for both the current fund and utility fund, it is the responsibility of the municipality to ensure accuracy."]
[null,"Prior year appropriations will reflect amounts from the 2023 adopted budget.  Therefore, prior year appropriation amounts may need to be manually adjusted after the data migration is complete in order to reflect any amendments, transfers, cancellations, and emergencies that took place throughout the year. The columns to the right of each appropriation sheet should continue to be utilized for these functions. "]

{"sheet":"Key Inputs","index":2,"n_rows":58,"n_cols":34,"rows_kept":58,"merged":[[1,4,1,5],[2,4,2,5],[38,6,38,7],[49,2,49,4],[49,5,49,7],[56,2,56,4]]}
[]
[null,null,"Information Required for",null,"Municipal Budget Version 2024.1"]
[null,null,"Municipal Budget Document:",null,"Responses and Data"]
[null,null,"Name and County of Municipality",null,457,{"$nulls":27},"Version","2020-03-02"]
[null,null,"Full Name of Municipality",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K568,8,FALSE)&\" Of \"&VLOOKUP($E$4,Info!A1:K568,7,FALSE))","v":"TOWNSHIP OF SHREWSBURY"}]
[null,"DLGS","County of Municipality",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K567,4,FALSE))","v":"MONMOUTH"},{"$nulls":6},"DLGS"]
[null,null,"Name of Municipality",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K567,7,FALSE))","v":"SHREWSBURY"}]
[null,null,"Type ",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K567,8,FALSE))","v":"TOWNSHIP"}]
[null,null,"Governing Body Type",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K567,9,FALSE))","v":"COMMITTEEPERSONS"}]
[null,null,"Location",null,"TOWNSHIP OF SHREWSBURY"]
[null,null,"Address",null,"1979 CRAWFORD STREET"]
[null,null,"Address",null,"SHREWSBURY TOWNSHIP, NJ 07724"]
[null,null,"Phone ",null,"732-542-0572"]
[null,null,"Fax",null,"732-935-1348"]
[{"$nulls":6},"Cert  #","Date of Original Appt. "]
[null,null,"Clerk",null,"Katrina Thornton"]
[null,null,"Tax Collector",null,"Jason Sutton",null,"T-8442"]
[null,null,"Chief Financial Officer",null,"Catherine D. LaPorta",null,"N-1667"]
[null,null,"Registered Municipal Accountant",null,"Charles J. Fallon",null,"RMA-506"]
[null,null,"Municipal Attorney",null,"Gene Anthony"]
[]
[null,null,"Newspaper"]
[]
[{"$nulls":4},"Day","Month"]
[null,null,"Date of Introduction",null,"21","May"]
[null,null,"Date of Advertisement",null,8,"June"]
[null,null,"Date of Public Hearing",null,18,"June"]
[]
[null,null,"Time of Public Hearing"]
[]
[null,null,"Net Valuation Taxable Current",null,null,{"v":103655800,"d":"103,655,800"}]
[null,null,"Net Valuation Taxable Prior",null,null,{"v":94220134,"d":"94,220,134"}]
[{"$nulls":5},{"$f":"+F31-F32","v":{"v":9435666,"d":"9,435,666"}}]
[null,null,"Budget Year",null,"2024","Budget Year Type:","Calendar Year","Calendar or State Fiscal"]
[]
[null,null,"Municipal Code",null,{"$f":"VLOOKUP($E$4,Info!A1:K567,2,FALSE)","v":"1346"}]
[]
[null,null,"How many utilities does municipality have?",null,0,"Select \"0\" if you do not have any utilities. "]
[null,null,"Utility #",null,"Utility Type",null,"Capital Improvement Program"]
[null,null,"Utility 1",{"$nulls":3},"# of Years",6]
[null,null,"Utility 2",{"$nulls":3},"Beginning Year",{"$f":"+E34","v":"2024"}]
[null,null,"Utility 3",{"$nulls":3},"Ending Year",{"$f":"+H41+H40-1","v":2029}]
[null,null,"Utility 4"]
[null,null,"Utility 5"]
[null,null,"Utility 6"]
[]
[null,null,"Utility Assessment (Tab 37)"]
[null,null,"Utility Assessment (Tab 38)"]
[]
[null,null,"Page Count - Standard or Expanded:",null,null,"Start with \"Standard\" and move to \"Expanded\" only as needed."]
[null,null,"Grant Revenues (Sheet 9)",null,"Standard","\"Standard\" will provide two (2) sheets for Grant Revenues."]
[null,null,"Other Special Item Revenues (Sheet 10)",null,"Standard","\"Standard\" will provide two (2) sheets for Other Special Items of Revenue."]
[null,null,"General Appropriations (Sheet 15)",null,"Standard","\"Standard\" will provide nine (9) sheets for General Appropriations. "]
[null,null,"Grant Appropriations (Sheet 24)",null,"Standard","\"Standard\" will provide three (3) sheets for Grant Appropriations. "]
[null,null,"Capital Improvements (Sheets 40b, 40c, 40d)",null,"Standard","\"Standard\" will provide three (3) sheets per section."]
[]
[null,null,"Hide/Unhide \"Summary\" Tabs:"]
[null,null,"Summary Data, Budget Summary, Tax Summary",null,"Unhidden"]

{"sheet":"Info","index":3,"n_rows":567,"n_cols":11,"rows_kept":567,"hidden":true}
[null,"Muncode","Town","County","Town Name","Name of Municipality","Muniname","Type of Government","Governing Body Members","Governing Body Type","2010 Census Population"]
[1,"0000","MUNICIPALITY","COUNTY","PLEASE SELECT A MUNICIPALITY","MUNICIPALITY","MUNICIPALITY"]
[2,"1330","Aberdeen Township","Monmouth","Aberdeen Township, Monmouth County","Aberdeen Township","Aberdeen","Township","Council Members","Mayor-6 Council Members",{"v":18210,"d":"18,210"}]
[{"$f":"A3+1","v":3},"0101","Absecon City","Atlantic","Absecon City, Atlantic County","Absecon","Absecon","City","Council Members","Mayor-7 Council Members",{"v":8411,"d":"8,411"}]
[{"$f":"A4+1","v":4},"1001","Alexandria Township","Hunterdon",{"$f":"C5&\", \"&D5&\" County\"","v":"Alexandria Township, Hunterdon County"},"Alexandria Township","Alexandria","Township","Committeepersons","3 Committee Members",{"v":4938,"d":"4,938"}]
[5,"2101","Allamuchy Township","Warren",{"$f":"C6&\", \"&D6&\" County\"","v":"Allamuchy Township, Warren County"},"Allamuchy Township","Allamuchy","Township","Council Members","Mayor-4 Council Members",{"v":4323,"d":"4,323"}]
[6,"0201","Allendale Borough","Bergen","Allendale Borough, Bergen County","Allendale","Allendale","Borough","Council Members","Mayor-6 Council Members",{"v":6505,"d":"6,505"}]
[7,"1301","Allenhurst Borough","Monmouth","Allenhurst Borough, Monmouth County","Allenhurst","Allenhurst","Borough","Commissioners","3 Commissioners",496]
[8,"1302","Allentown Borough","Monmouth","Allentown Borough, Monmouth County","Allentown","Allentown","Borough","Council Members","Mayor-6 Council Members",{"v":1828,"d":"1,828"}]
[9,"1701","Alloway Township","Salem","Alloway Township, Salem County","Alloway Township","Alloway","Township","Committeepersons","3 Committee Members",{"v":3467,"d":"3,467"}]
[10,"2102","Alpha Borough","Warren","Alpha Borough, Warren County","Alpha","Alpha","Borough","Council Members","Mayor-6 Council Members",{"v":2369,"d":"2,369"}]
[11,"0202","Alpine Borough","Bergen","Alpine Borough, Bergen County","Alpine","Alpine","Borough","Council Members","Mayor-6 Council Members",{"v":1849,"d":"1,849"}]
[12,"1901","Andover Borough","Sussex","Andover Borough, Sussex County","Andover","Andover","Borough","Council Members","Mayor-6 Council Members",606]
[13,"1902","Andover Township","Sussex","Andover Township, Sussex County","Andover Township","Andover","Township","Committeepersons","5 Committee Members",{"v":6319,"d":"6,319"}]
[14,"1303","Asbury Park City","Monmouth","Asbury Park City, Monmouth County","Asbury Park","Asbury Park","City","Council Members","5 Council Members",{"v":16116,"d":"16,116"}]
[15,"0102","Atlantic City City","Atlantic","Atlantic City City, Atlantic County","Atlantic City","Atlantic City","City","Council Members","Mayor-9 Council Members",{"v":39558,"d":"39,558"}]
[16,"1304","Atlantic Highlands Borough","Monmouth","Atlantic Highlands Borough, Monmouth County","Atlantic Highlands","Atlantic Highlands","Borough","Council Members","Mayor-6 Council Members",{"v":4385,"d":"4,385"}]
[17,"0401","Audubon Borough","Camden","Audubon Borough, Camden County","Audubon","Audubon","Borough","Commissioners","3 Commissioners",{"v":8819,"d":"8,819"}]
[18,"0402","Audubon Park Borough","Camden","Audubon Park Borough, Camden County","Audubon Park","Audubon Park","Borough","Council Members","Mayor-6 Council Members",{"v":1023,"d":"1,023"}]
[19,"0501","Avalon Borough","Cape May","Avalon Borough, Cape May County","Avalon","Avalon","Borough","Council Members","Mayor-5 Council Members",{"v":1334,"d":"1,334"}]
[20,"1305","Avon-by-the-Sea Borough","Monmouth","Avon-by-the-Sea Borough, Monmouth County","Avon-by-the-Sea","Avon-by-the-Sea","Borough","Commissioners","3 Commissioners",{"v":1901,"d":"1,901"}]
[21,"1501","Barnegat Light Borough","Ocean","Barnegat Light Borough, Ocean County","Barnegat Light","Barnegat Light","Borough","Council Members","Mayor-6 Council Members",574]
[22,"1533","Barnegat Township","Ocean","Barnegat Township, Ocean County","Barnegat Township","Barnegat","Township","Committeepersons","5 Committee Members",{"v":20936,"d":"20,936"}]
[23,"0403","Barrington Borough","Camden","Barrington Borough, Camden County","Barrington","Barrington","Borough","Council Members","Mayor-6 Council Members",{"v":6983,"d":"6,983"}]
[24,"0301","Bass River Township","Burlington","Bass River Township, Burlington County","Bass River Township","Bass River","Township","Commissioners","3 Commissioners",{"v":1443,"d":"1,443"}]
[25,"1502","Bay Head Borough","Ocean","Bay Head Borough, Ocean County","Bay Head","Bay Head","Borough","Council Members","Mayor-6 Council Members",968]
[26,"0901","Bayonne City","Hudson","Bayonne City, Hudson County","Bayonne","Bayonne","City","Council Members","Mayor-5 Council Members",{"v":63024,"d":"63,024"}]
[27,"1503","Beach Haven Borough","Ocean","Beach Haven Borough, Ocean County","Beach Haven","Beach Haven","Borough","Council Members","5 Council Members",{"v":1170,"d":"1,170"}]
[28,"1504","Beachwood Borough","Ocean","Beachwood Borough, Ocean County","Beachwood","Beachwood","Borough","Council Members","Mayor-6 Council Members",{"v":11045,"d":"11,045"}]
[29,"1801","Bedminster Township","Somerset","Bedminster Township, Somerset County","Bedminster Township","Bedminster","Township","Committeepersons","5 Committee Members",{"v":8165,"d":"8,165"}]
[30,"0701","Belleville Township","Essex","Belleville Township, Essex County","Belleville Township","Belleville","Township","Council Members","7 Council Members",{"v":35926,"d":"35,926"}]
[31,"0404","Bellmawr Borough","Camden","Bellmawr Borough, Camden County","Bellmawr","Bellmawr","Borough","Council Members","Mayor-6 Council Members",{"v":11583,"d":"11,583"}]
[32,"1306","Belmar Borough","Monmouth","Belmar Borough, Monmouth County","Belmar","Belmar","Borough","Council Members","Mayor-4 Council Members",{"v":5794,"d":"5,794"}]
[33,"2103","Belvidere Town","Warren","Belvidere Town, Warren County","Belvidere","Belvidere","Town","Council Members","Mayor-6 Council Members",{"v":2681,"d":"2,681"}]
[34,"0203","Bergenfield Borough","Bergen","Bergenfield Borough, Bergen County","Bergenfield","Bergenfield","Borough","Council Members","Mayor-6 Council Members",{"v":26764,"d":"26,764"}]
[35,"2001","Berkeley Heights Township","Union","Berkeley Heights Township, Union County","Berkeley Heights Township","Berkeley Heights","Township","Council Members","Mayor-6 Council Members",{"v":13183,"d":"13,183"}]
[36,"1505","Berkeley Township","Ocean","Berkeley Township, Ocean County","Berkeley Township","Berkeley","Township","Council Members","Mayor-7 Council Members",{"v":41255,"d":"41,255"}]
[37,"0405","Berlin Borough","Camden","Berlin Borough, Camden County","Berlin","Berlin","Borough","Council Members","Mayor-6 Council Members",{"v":7588,"d":"7,588"}]
[38,"0406","Berlin Township","Camden","Berlin Township, Camden County","Berlin Township","Berlin","Township","Council Members","Mayor-4 Council Members",{"v":5357,"d":"5,357"}]
[39,"1802","Bernards Township","Somerset","Bernards Township, Somerset County","Bernards Township","Bernards","Township","Committeepersons","5 Committee Members",{"v":26652,"d":"26,652"}]
[40,"1803","Bernardsville Borough","Somerset","Bernardsville Borough, Somerset County","Bernardsville","Bernardsville","Borough","Council Members","Mayor-6 Council Members",{"v":7707,"d":"7,707"}]
[41,"1002","Bethlehem Township","Hunterdon","Bethlehem Township, Hunterdon County","Bethlehem Township","Bethlehem","Township","Committeepersons","5 Committee Members",{"v":3979,"d":"3,979"}]
[42,"0302","Beverly City","Burlington","Beverly City, Burlington County","Beverly","Beverly","City","Council Members","Mayor-9 Council Members",{"v":2577,"d":"2,577"}]
[43,"2104","Blairstown Township","Warren","Blairstown Township, Warren County","Blairstown Township","Blairstown","Township","Committeepersons","5 Committee Members",{"v":5967,"d":"5,967"}]
[44,"0702","Bloomfield Township","Essex","Bloomfield Township, Essex County","Bloomfield Township","Bloomfield","Township","Council Members","Mayor-6 Council Members",{"v":47315,"d":"47,315"}]
[45,"1601","Bloomingdale Borough","Passaic","Bloomingdale Borough, Passaic County","Bloomingdale","Bloomingdale","Borough","Council Members","Mayor-6 Council Members",{"v":7656,"d":"7,656"}]
[46,"1003","Bloomsbury Borough","Hunterdon","Bloomsbury Borough, Hunterdon County","Bloomsbury","Bloomsbury","Borough","Council Members","Mayor-6 Council Members",870]
[47,"0204","Bogota Borough","Bergen","Bogota Borough, Bergen County","Bogota","Bogota","Borough","Council Members","Mayor-6 Council Members",{"v":8187,"d":"8,187"}]
[48,"1401","Boonton Town","Morris","Boonton Town, Morris County","Boonton","Boonton","Town","Alderpersons","Mayor-8 Alder Persons",{"v":8347,"d":"8,347"}]
[49,"1402","Boonton Township","Morris","Boonton Township, Morris County","Boonton Township","Boonton","Township","Committeepersons","5 Committee Members",{"v":4263,"d":"4,263"}]
[50,"0303","Bordentown City","Burlington","Bordentown City, Burlington County","Bordentown","Bordentown","City","Commissioners","3 Commissioners",{"v":3924,"d":"3,924"}]
[51,"0304","Bordentown Township","Burlington","Bordentown Township, Burlington County","Bordentown Township","Bordentown","Township","Committeepersons","5 Committee Members",{"v":11367,"d":"11,367"}]
[52,"1804","Bound Brook Borough","Somerset","Bound Brook Borough, Somerset County","Bound Brook","Bound Brook","Borough","Council Members","Mayor-6 Council Members",{"v":10402,"d":"10,402"}]
[53,"1307","Bradley Beach Borough","Monmouth","Bradley Beach Borough, Monmouth County","Bradley Beach","Bradley Beach","Borough","Council Members","Mayor-4 Council Members",{"v":4298,"d":"4,298"}]
[54,"1805","Branchburg Township","Somerset","Branchburg Township, Somerset County","Branchburg Township","Branchburg","Township","Committeepersons","5 Committee Members",{"v":14459,"d":"14,459"}]
[55,"1903","Branchville Borough","Sussex","Branchville Borough, Sussex County","Branchville","Branchville","Borough","Council Members","Mayor-6 Council Members",841]
[56,"1506","Brick Township","Ocean","Brick Township, Ocean County","Brick Township","Brick","Township","Council Members","Mayor-7 Council Members",{"v":75072,"d":"75,072"}]
[57,"0601","Bridgeton City","Cumberland","Bridgeton City, Cumberland County","Bridgeton","Bridgeton","City","Council Members","Mayor-5 Council Members",{"v":25349,"d":"25,349"}]
[58,"1806","Bridgewater Township","Somerset","Bridgewater Township, Somerset County","Bridgewater Township","Bridgewater","Township","Council Members","Mayor-5 Council Members",{"v":44464,"d":"44,464"}]
[59,"1308","Brielle Borough","Monmouth","Brielle Borough, Monmouth County","Brielle","Brielle","Borough","Council Members","Mayor-6 Council Members",{"v":4774,"d":"4,774"}]
[60,"0103","Brigantine City","Atlantic","Brigantine City, Atlantic County","Brigantine","Brigantine","City","Council Members","7 Council Members",{"v":9450,"d":"9,450"}]
[61,"0407","Brooklawn Borough","Camden","Brooklawn Borough, Camden County","Brooklawn","Brooklawn","Borough","Council Members","Mayor-6 Council Members",{"v":1955,"d":"1,955"}]
[62,"0104","Buena Borough","Atlantic","Buena Borough, Atlantic County","Buena","Buena","Borough","Council Members","Mayor-6 Council Members",{"v":4603,"d":"4,603"}]
[63,"0105","Buena Vista Township","Atlantic","Buena Vista Township, Atlantic County","Buena Vista Township","Buena Vista","Township","Committeepersons","5 Committee Members",{"v":7570,"d":"7,570"}]
[64,"0305","Burlington City","Burlington","Burlington City, Burlington County","Burlington","Burlington","City","Council Members","Mayor-7 Council Members",{"v":9920,"d":"9,920"}]
[65,"0306","Burlington Township","Burlington","Burlington Township, Burlington County","Burlington Township","Burlington","Township","Council Members","Mayor-7 Council Members",{"v":22594,"d":"22,594"}]
[66,"1403","Butler Borough","Morris","Butler Borough, Morris County","Butler","Butler","Borough","Council Members","Mayor-6 Council Members",{"v":7539,"d":"7,539"}]
[67,"1904","Byram Township","Sussex","Byram Township, Sussex County","Byram Township","Byram","Township","Council Members","Mayor-4 Council Members",{"v":8350,"d":"8,350"}]
[{"$f":"A68+1","v":68},"0703","Caldwell Borough","Essex","Caldwell Borough, Essex County","Caldwell Borough","Caldwell","Borough","Council Members","Mayor-6 Council Members",{"v":7822,"d":"7,822"}]
[69,"1004","Califon Borough","Hunterdon","Califon Borough, Hunterdon County","Califon","Califon","Borough","Council Members","Mayor-6 Council Members",{"v":1076,"d":"1,076"}]
[70,"0408","Camden City","Camden","Camden City, Camden County","Camden","Camden","City","Council Members","Mayor-7 Council Members",{"v":77344,"d":"77,344"}]
[71,"0502","Cape May City","Cape May","Cape May City, Cape May County","Cape May","Cape May","City","Council Members","5 Council Members",{"v":3607,"d":"3,607"}]
[72,"0503","Cape May Point Borough","Cape May","Cape May Point Borough, Cape May County","Cape May Point","Cape May Point","Borough","Commissioners","3 Commissioners",291]
[73,"0205","Carlstadt Borough","Bergen","Carlstadt Borough, Bergen County","Carlstadt","Carlstadt","Borough","Council Members","Mayor-6 Council Members",{"v":6127,"d":"6,127"}]
[74,"1713","Carneys Point Township","Salem","Carneys Point Township, Salem County","Carneys Point Township","Carneys Point","Township","Committeepersons","5 Committee Members",{"v":8049,"d":"8,049"}]
[75,"1201","Carteret Borough","Middlesex","Carteret Borough, Middlesex County","Carteret","Carteret","Borough","Council Members","Mayor-6 Council Members",{"v":22844,"d":"22,844"}]
[76,"0704","Cedar Grove Township","Essex","Cedar Grove Township, Essex County","Cedar Grove Township","Cedar Grove","Township","Council Members","5 Council Members",{"v":12411,"d":"12,411"}]
[77,"1404","Chatham Borough","Morris","Chatham Borough, Morris County","Chatham","Chatham","Borough","Council Members","Mayor-6 Council Members",{"v":8962,"d":"8,962"}]
[78,"1405","Chatham Township","Morris","Chatham Township, Morris County","Chatham Township","Chatham","Township","Committeepersons","5 Committee Members",{"v":10452,"d":"10,452"}]
[79,"0409","Cherry Hill Township","Camden","Cherry Hill Township, Camden County","Cherry Hill Township","Cherry Hill","Township","Council Members","Mayor-7 Council Members",{"v":71045,"d":"71,045"}]
[80,"0410","Chesilhurst Borough","Camden","Chesilhurst Borough, Camden County","Chesilhurst","Chesilhurst","Borough","Council Members","Mayor-6 Council Members",{"v":1634,"d":"1,634"}]
[81,"1406","Chester Borough","Morris","Chester Borough, Morris County","Chester","Chester","Borough","Council Members","Mayor-6 Council Members",{"v":1649,"d":"1,649"}]
[82,"1407","Chester Township","Morris","Chester Township, Morris County","Chester Township","Chester","Township","Council Members","Mayor-4 Council Members",{"v":7838,"d":"7,838"}]
[83,"0307","Chesterfield Township","Burlington","Chesterfield Township, Burlington County","Chesterfield Township","Chesterfield","Township","Committeepersons","3 Committee Members",{"v":7699,"d":"7,699"}]
[84,"0308","Cinnaminson Township","Burlington","Cinnaminson Township, Burlington County","Cinnaminson Township","Cinnaminson","Township","Committeepersons","5 Committee Members",{"v":15569,"d":"15,569"}]
[85,"2002","Clark Township","Union","Clark Township, Union County","Clark Township","Clark","Township","Council Members","Mayor-6 Council Members",{"v":14756,"d":"14,756"}]
[86,"0801","Clayton Borough","Gloucester","Clayton Borough, Gloucester County","Clayton","Clayton","Borough","Council Members","Mayor-6 Council Members",{"v":8179,"d":"8,179"}]
[87,"0411","Clementon Borough","Camden","Clementon Borough, Camden County","Clementon","Clementon","Borough","Council Members","Mayor-6 Council Members",{"v":5000,"d":"5,000"}]
[88,"0206","Cliffside Park Borough","Bergen","Cliffside Park Borough, Bergen County","Cliffside Park","Cliffside Park","Borough","Council Members","Mayor-6 Council Members",{"v":23594,"d":"23,594"}]
[89,"1602","Clifton City","Passaic","Clifton City, Passaic County","Clifton","Clifton","City","Council Members","7 Council Members",{"v":84136,"d":"84,136"}]
[90,"1005","Clinton Town","Hunterdon","Clinton Town, Hunterdon County","Clinton","Clinton","Town","Council Members","Mayor-6 Council Members",{"v":2719,"d":"2,719"}]
[91,"1006","Clinton Township","Hunterdon","Clinton Township, Hunterdon County","Clinton Township","Clinton","Township","Council Members","Mayor-4 Council Members",{"v":13478,"d":"13,478"}]
[92,"0207","Closter Borough","Bergen","Closter Borough, Bergen County","Closter","Closter","Borough","Council Members","Mayor-6 Council Members",{"v":8373,"d":"8,373"}]
[93,"0412","Collingswood Borough","Camden","Collingswood Borough, Camden County","Collingswood","Collingswood","Borough","Commissioners","3 Commissioners",{"v":13926,"d":"13,926"}]
[94,"1309","Colts Neck Township","Monmouth","Colts Neck Township, Monmouth County","Colts Neck Township","Colts Neck","Township","Committeepersons","5 Committee Members",{"v":10142,"d":"10,142"}]
[95,"0602","Commercial Township","Cumberland","Commercial Township, Cumberland County","Commercial Township","Commercial","Township","Committeepersons","3 Committee Members",{"v":5178,"d":"5,178"}]
[96,"0106","Corbin City","Atlantic","Corbin City, Atlantic County","Corbin City","Corbin City","City","Council Members","Mayor-3 Council Members",492]
[97,"1202","Cranbury Township","Middlesex","Cranbury Township, Middlesex County","Cranbury Township","Cranbury","Township","Committeepersons","5 Committee Members",{"v":3857,"d":"3,857"}]
[98,"2003","Cranford Township","Union","Cranford Township, Union County","Cranford Township","Cranford","Township","Committeepersons","5 Committee Members",{"v":22625,"d":"22,625"}]
[99,"0208","Cresskill Borough","Bergen","Cresskill Borough, Bergen County","Cresskill","Cresskill","Borough","Council Members","Mayor-6 Council Members",{"v":8573,"d":"8,573"}]
[100,"1310","Deal Borough","Monmouth","Deal Borough, Monmouth County","Deal","Deal","Borough","Commissioners","3 Commissioners",750]
[101,"0603","Deerfield Township","Cumberland","Deerfield Township, Cumberland County","Deerfield Township","Deerfield","Township","Committeepersons","5 Committee Members",{"v":3119,"d":"3,119"}]
[102,"0309","Delanco Township","Burlington","Delanco Township, Burlington County","Delanco Township","Delanco","Township","Committeepersons","5 Committee Members",{"v":4283,"d":"4,283"}]
[103,"1007","Delaware Township","Hunterdon","Delaware Township, Hunterdon County","Delaware Township","Delaware","Township","Committeepersons","5 Committee Members",{"v":4563,"d":"4,563"}]
[104,"0310","Delran Township","Burlington","Delran Township, Burlington County","Delran Township","Delran","Township","Council Members","Mayor-5 Council Members",{"v":16896,"d":"16,896"}]
[105,"0209","Demarest Borough","Bergen","Demarest Borough, Bergen County","Demarest","Demarest","Borough","Council Members","Mayor-6 Council Members",{"v":4881,"d":"4,881"}]
[106,"0504","Dennis Township","Cape May","Dennis Township, Cape May County","Dennis Township","Dennis","Township","Committeepersons","5 Committee Members",{"v":6467,"d":"6,467"}]
[107,"1408","Denville Township","Morris","Denville Township, Morris County","Denville Township","Denville","Township","Council Members","Mayor-7 Council Members",{"v":16635,"d":"16,635"}]
[108,"0802","Deptford Township","Gloucester","Deptford Township, Gloucester County","Deptford Township","Deptford","Township","Council Members","7 Council Members",{"v":30561,"d":"30,561"}]
[109,"1409","Dover Town","Morris","Dover Town, Morris County","Dover","Dover","Town","Alderpersons","Mayor-8 Alder Persons",{"v":18157,"d":"18,157"}]
[110,"0604","Downe Township","Cumberland","Downe Township, Cumberland County","Downe Township","Downe","Township","Committeepersons","3 Committee Members",{"v":1585,"d":"1,585"}]
[111,"0210","Dumont Borough","Bergen","Dumont Borough, Bergen County","Dumont","Dumont","Borough","Council Members","Mayor-6 Council Members",{"v":17479,"d":"17,479"}]
[112,"1203","Dunellen Borough","Middlesex","Dunellen Borough, Middlesex County","Dunellen","Dunellen","Borough","Council Members","Mayor-6 Council Members",{"v":7227,"d":"7,227"}]
[113,"1508","Eagleswood Township","Ocean","Eagleswood Township, Ocean County","Eagleswood Township","Eagleswood","Township","Committeepersons","3 Committee Members",{"v":1603,"d":"1,603"}]
[114,"1008","East Amwell Township","Hunterdon","East Amwell Township, Hunterdon County","East Amwell Township","East Amwell","Township","Committeepersons","5 Committee Members",{"v":4013,"d":"4,013"}]
[115,"1204","East Brunswick Township","Middlesex","East Brunswick Township, Middlesex County","East Brunswick Township","East Brunswick","Township","Council Members","Mayor-5 Council Members",{"v":47512,"d":"47,512"}]
[116,"0803","East Greenwich Township","Gloucester","East Greenwich Township, Gloucester County","East Greenwich Township","East Greenwich","Township","Committeepersons","5 Committee Members",{"v":9555,"d":"9,555"}]
[117,"1410","East Hanover Township","Morris","East Hanover Township, Morris County","East Hanover Township","East Hanover","Township","Council Members","Mayor-4 Council Members",{"v":11157,"d":"11,157"}]
[118,"0902","East Newark Borough","Hudson","East Newark Borough, Hudson County","East Newark","East Newark","Borough","Council Members","Mayor-6 Council Members",{"v":2406,"d":"2,406"}]
[119,"0705","East Orange City","Essex","East Orange City, Essex County","East Orange","East Orange","City","Council Members","Mayor-10 Council Members",{"v":64270,"d":"64,270"}]
[120,"0212","East Rutherford Borough","Bergen","East Rutherford Borough, Bergen County","East Rutherford","East Rutherford","Borough","Council Members","Mayor-6 Council Members",{"v":8913,"d":"8,913"}]
[121,"1101","East Windsor Township","Mercer","East Windsor Township, Mercer County","East Windsor Township","East Windsor","Township","Council Members","7 Council Members",{"v":27190,"d":"27,190"}]
[122,"0311","Eastampton Township","Burlington","Eastampton Township, Burlington County","Eastampton Township","Eastampton","Township","Council Members","5 Council Members",{"v":6069,"d":"6,069"}]
[123,"1311","Eatontown Borough","Monmouth","Eatontown Borough, Monmouth County","Eatontown","Eatontown","Borough","Council Members","Mayor-6 Council Members",{"v":12709,"d":"12,709"}]
[124,"0213","Edgewater Borough","Bergen","Edgewater Borough, Bergen County","Edgewater","Edgewater","Borough","Council Members","Mayor-6 Council Members",{"v":11513,"d":"11,513"}]
[125,"0312","Edgewater Park Township","Burlington","Edgewater Park Township, Burlington County","Edgewater Park Township","Edgewater Park","Township","Committeepersons","5 Committee Members",{"v":8881,"d":"8,881"}]
[126,"1205","Edison Township","Middlesex","Edison Township, Middlesex County","Edison Township","Edison","Township","Council Members","Mayor-7 Council Members",{"v":99967,"d":"99,967"}]
[127,"0107","Egg Harbor City","Atlantic","Egg Harbor City, Atlantic County","Egg Harbor City","Egg Harbor City","City","Council Members","Mayor-9 Council Members",{"v":4243,"d":"4,243"}]
[128,"0108","Egg Harbor Township","Atlantic","Egg Harbor Township, Atlantic County","Egg Harbor Township","Egg Harbor","Township","Committeepersons","5 Committee Members",{"v":43323,"d":"43,323"}]
[129,"2004","Elizabeth City","Union","Elizabeth City, Union County","Elizabeth","Elizabeth","City","Council Members","Mayor-9 Council Members",{"v":124969,"d":"124,969"}]
[130,"0804","Elk Township","Gloucester","Elk Township, Gloucester County","Elk Township","Elk","Township","Committeepersons","5 Committee Members",{"v":4216,"d":"4,216"}]
[131,"1702","Elmer Borough","Salem","Elmer Borough, Salem County","Elmer","Elmer","Borough","Council Members","Mayor-6 Council Members",{"v":1395,"d":"1,395"}]
[{"$f":"A132+1","v":132},"0211","Elmwood Park Borough","Bergen","Elmwood Park Borough, Bergen County","Elmwood Park","Elmwood Park","Borough","Council Members","Mayor-6 Council Members",{"v":19403,"d":"19,403"}]
[133,"1703","Elsinboro Township","Salem","Elsinboro Township, Salem County","Elsinboro Township","Elsinboro","Township","Committeepersons","3 Committee Members",{"v":1036,"d":"1,036"}]
[134,"0214","Emerson Borough","Bergen","Emerson Borough, Bergen County","Emerson","Emerson","Borough","Council Members","Mayor-6 Council Members",{"v":7401,"d":"7,401"}]
[135,"0215","Englewood City","Bergen","Englewood City, Bergen County","Englewood","Englewood","City","Council Members","Mayor-5 Council Members",{"v":27147,"d":"27,147"}]
[136,"0216","Englewood Cliffs Borough","Bergen","Englewood Cliffs Borough, Bergen County","Englewood Cliffs","Englewood Cliffs","Borough","Council Members","Mayor-6 Council Members",{"v":5281,"d":"5,281"}]
[137,"1312","Englishtown Borough","Monmouth","Englishtown Borough, Monmouth County","Englishtown","Englishtown","Borough","Council Members","Mayor-6 Council Members",{"v":1847,"d":"1,847"}]
[138,"0706","Essex Fells Township","Essex","Essex Fells Township, Essex County","Essex Fells Township","Essex Fells","Township","Council Members","Mayor-6 Council Members",{"v":2113,"d":"2,113"}]
[139,"0109","Estell Manor City","Atlantic","Estell Manor City, Atlantic County","Estell Manor","Estell Manor","City","Council Members","5 Council Members",{"v":1735,"d":"1,735"}]
[140,"0313","Evesham Township","Burlington","Evesham Township, Burlington County","Evesham Township","Evesham","Township","Council Members","Mayor-4 Council Members",{"v":45538,"d":"45,538"}]
[141,"1102","Ewing Township","Mercer","Ewing Township, Mercer County","Ewing Township","Ewing","Township","Council Members","Mayor-5 Council Members",{"v":35790,"d":"35,790"}]
[142,"1313","Fair Haven Borough","Monmouth","Fair Haven Borough, Monmouth County","Fair Haven","Fair Haven","Borough","Council Members","Mayor-6 Council Members",{"v":6121,"d":"6,121"}]
[143,"0217","Fair Lawn Borough","Bergen","Fair Lawn Borough, Bergen County","Fair Lawn","Fair Lawn","Borough","Council Members","5 Council Members",{"v":32457,"d":"32,457"}]
[144,"0605","Fairfield Township","Cumberland","Fairfield Township, Cumberland County","Fairfield Township","Fairfield","Township","Committeepersons","5 Committee Members",{"v":6295,"d":"6,295"}]
[145,"0707","Fairfield Township","Essex","Fairfield Township, Essex County","Fairfield Township","Fairfield","Township","Council Members","Mayor-4 Council Members",{"v":7466,"d":"7,466"}]
[146,"0218","Fairview Borough","Bergen","Fairview Borough, Bergen County","Fairview","Fairview","Borough","Council Members","Mayor-6 Council Members",{"v":13835,"d":"13,835"}]
[147,"2005","Fanwood Borough","Union","Fanwood Borough, Union County","Fanwood","Fanwood","Borough","Council Members","Mayor-6 Council Members",{"v":7318,"d":"7,318"}]
[148,"1807","Far Hills Borough","Somerset","Far Hills Borough, Somerset County","Far Hills","Far Hills","Borough","Council Members","Mayor-6 Council Members",919]
[149,"1314","Farmingdale Borough","Monmouth","Farmingdale Borough, Monmouth County","Farmingdale","Farmingdale","Borough","Council Members","Mayor-6 Council Members",{"v":1329,"d":"1,329"}]
[150,"0314","Fieldsboro Borough","Burlington","Fieldsboro Borough, Burlington County","Fieldsboro","Fieldsboro","Borough","Council Members","Mayor-6 Council Members",540]
[151,"1009","Flemington Borough","Hunterdon","Flemington Borough, Hunterdon County","Flemington","Flemington","Borough","Council Members","Mayor-6 Council Members",{"v":4581,"d":"4,581"}]
[152,"0315","Florence Township","Burlington","Florence Township, Burlington County","Florence Township","Florence","Township","Council Members","Mayor-5 Council Members",{"v":12109,"d":"12,109"}]
[153,"1411","Florham Park Borough","Morris","Florham Park Borough, Morris County","Florham Park","Florham Park","Borough","Council Members","Mayor-6 Council Members",{"v":11696,"d":"11,696"}]
[154,"0110","Folsom Borough","Atlantic","Folsom Borough, Atlantic County","Folsom","Folsom","Borough","Council Members","Mayor-6 Council Members",{"v":1885,"d":"1,885"}]
[155,"0219","Fort Lee Borough","Bergen","Fort Lee Borough, Bergen County","Fort Lee","Fort Lee","Borough","Council Members","Mayor-6 Council Members",{"v":35345,"d":"35,345"}]
[156,"1905","Frankford Township","Sussex","Frankford Township, Sussex County","Frankford Township","Frankford","Township","Committeepersons","3 Committee Members",{"v":5565,"d":"5,565"}]
[157,"1906","Franklin Borough","Sussex","Franklin Borough, Sussex County","Franklin","Franklin","Borough","Council Members","Mayor-6 Council Members",{"v":5045,"d":"5,045"}]
[158,"0220","Franklin Lakes Borough","Bergen","Franklin Lakes Borough, Bergen County","Franklin Lakes","Franklin Lakes","Borough","Council Members","Mayor-6 Council Members",{"v":10590,"d":"10,590"}]
[159,"0805","Franklin Township","Gloucester","Franklin Township, Gloucester County","Franklin Township","Franklin","Township","Committeepersons","5 Committee Members",{"v":16820,"d":"16,820"}]
[160,"1010","Franklin Township","Hunterdon","Franklin Township, Hunterdon County","Franklin Township","Franklin","Township","Committeepersons","5 Committee Members",{"v":3195,"d":"3,195"}]
[161,"1808","Franklin Township","Somerset","Franklin Township, Somerset County","Franklin Township","Franklin","Township","Council Members","Mayor-8 Council Members",{"v":62300,"d":"62,300"}]
[162,"2105","Franklin Township","Warren","Franklin Township, Warren County","Franklin Township","Franklin","Township","Committeepersons","5 Committee Members",{"v":3176,"d":"3,176"}]
[163,"1907","Fredon Township","Sussex","Fredon Township, Sussex County","Fredon Township","Fredon","Township","Committeepersons","5 Committee Members",{"v":3437,"d":"3,437"}]
[164,"1315","Freehold Borough","Monmouth","Freehold Borough, Monmouth County","Freehold","Freehold","Borough","Council Members","Mayor-6 Council Members",{"v":12052,"d":"12,052"}]
[165,"1316","Freehold Township","Monmouth","Freehold Township, Monmouth County","Freehold Township","Freehold","Township","Committeepersons","5 Committee Members",{"v":36184,"d":"36,184"}]
[166,"2106","Frelinghuysen Township","Warren","Frelinghuysen Township, Warren County","Frelinghuysen Township","Frelinghuysen","Township","Committeepersons","3 Committee Members",{"v":2230,"d":"2,230"}]
[167,"1011","Frenchtown Borough","Hunterdon","Frenchtown Borough, Hunterdon County","Frenchtown","Frenchtown","Borough","Council Members","Mayor-6 Council Members",{"v":1373,"d":"1,373"}]
[168,"0111","Galloway Township","Atlantic","Galloway Township, Atlantic County","Galloway Township","Galloway","Township","Council Members","7 Council Members",{"v":37349,"d":"37,349"}]
[169,"0221","Garfield City","Bergen","Garfield City, Bergen County","Garfield","Garfield","City","Council Members","5 Council Members",{"v":30487,"d":"30,487"}]
[170,"2006","Garwood Borough","Union","Garwood Borough, Union County","Garwood","Garwood","Borough","Council Members","Mayor-6 Council Members",{"v":4226,"d":"4,226"}]
[171,"0413","Gibbsboro Borough","Camden","Gibbsboro Borough, Camden County","Gibbsboro","Gibbsboro","Borough","Council Members","Mayor-6 Council Members",{"v":2274,"d":"2,274"}]
[172,"0806","Glassboro Borough","Gloucester","Glassboro Borough, Gloucester County","Glassboro","Glassboro","Borough","Council Members","Mayor-6 Council Members",{"v":18579,"d":"18,579"}]
[173,"1012","Glen Gardner Borough","Hunterdon","Glen Gardner Borough, Hunterdon County","Glen Gardner","Glen Gardner","Borough","Council Members","Mayor-6 Council Members",{"v":1704,"d":"1,704"}]
[174,"0708","Glen Ridge Borough","Essex","Glen Ridge Borough, Essex County","Glen Ridge","Glen Ridge","Borough","Council Members","Mayor-6 Council Members",{"v":7527,"d":"7,527"}]
[175,"0222","Glen Rock Borough","Bergen","Glen Rock Borough, Bergen County","Glen Rock","Glen Rock","Borough","Council Members","Mayor-6 Council Members",{"v":11601,"d":"11,601"}]
[176,"0414","Gloucester City City","Camden","Gloucester City City, Camden County","Gloucester City","Gloucester City","City","Council Members","Mayor-6 Council Members",{"v":11456,"d":"11,456"}]
[177,"0415","Gloucester Township","Camden","Gloucester Township, Camden County","Gloucester Township","Gloucester","Township","Council Members","Mayor-7 Council Members",{"v":64634,"d":"64,634"}]
[178,"1809","Green Brook Township","Somerset","Green Brook Township, Somerset County","Green Brook Township","Green Brook","Township","Committeepersons","5 Committee Members",{"v":7203,"d":"7,203"}]
[179,"1908","Green Township","Sussex","Green Township, Sussex County","Green Township","Green","Township","Committeepersons","5 Committee Members",{"v":3601,"d":"3,601"}]
[180,"0606","Greenwich Township","Cumberland","Greenwich Township, Cumberland County","Greenwich Township","Greenwich","Township","Committeepersons","3 Committee Members",804]
[181,"0807","Greenwich Township","Gloucester","Greenwich Township, Gloucester County","Greenwich Township","Greenwich","Township","Council Members","Mayor-4 Council Members",{"v":4899,"d":"4,899"}]
[182,"2107","Greenwich Township","Warren","Greenwich Township, Warren County","Greenwich Township","Greenwich","Township","Committeepersons","5 Committee Members",{"v":5712,"d":"5,712"}]
[183,"0903","Guttenberg Town","Hudson","Guttenberg Town, Hudson County","Guttenberg","Guttenberg","Town","Council Members","Mayor-5 Council Members",{"v":11176,"d":"11,176"}]
[184,"0223","Hackensack City","Bergen","Hackensack City, Bergen County","Hackensack","Hackensack","City","Council Members","5 Council Members",{"v":43010,"d":"43,010"}]
[185,"2108","Hackettstown Town","Warren","Hackettstown Town, Warren County","Hackettstown","Hackettstown","Town","Council Members","Mayor-6 Council Members",{"v":9724,"d":"9,724"}]
[186,"0418","Haddon Heights Borough","Camden","Haddon Heights Borough, Camden County","Haddon Heights","Haddon Heights","Borough","Council Members","Mayor-6 Council Members",{"v":7473,"d":"7,473"}]
[187,"0416","Haddon Township","Camden","Haddon Township, Camden County","Haddon Township","Haddon","Township","Commissioners","3 Commissioners",{"v":14707,"d":"14,707"}]
[188,"0417","Haddonfield Borough","Camden","Haddonfield Borough, Camden County","Haddonfield","Haddonfield","Borough","Commissioners","3 Commissioners",{"v":11593,"d":"11,593"}]
[189,"0316","Hainesport Township","Burlington","Hainesport Township, Burlington County","Hainesport Township","Hainesport","Township","Committeepersons","5 Committee Members",{"v":6110,"d":"6,110"}]
[190,"1603","Haledon Borough","Passaic","Haledon Borough, Passaic County","Haledon","Haledon","Borough","Council Members","Mayor-6 Council Members",{"v":8318,"d":"8,318"}]
[191,"1909","Hamburg Borough","Sussex","Hamburg Borough, Sussex County","Hamburg","Hamburg","Borough","Council Members","Mayor-6 Council Members",{"v":3277,"d":"3,277"}]
[192,"0112","Hamilton Township","Atlantic","Hamilton Township, Atlantic County","Hamilton Township","Hamilton","Township","Committeepersons","5 Committee Members",{"v":26503,"d":"26,503"}]
[193,"1103","Hamilton Township","Mercer","Hamilton Township, Mercer County","Hamilton Township","Hamilton","Township","Council Members","Mayor-5 Council Members",{"v":88464,"d":"88,464"}]
[194,"0113","Hammonton Township","Atlantic","Hammonton Township, Atlantic County","Hammonton Township","Hammonton","Township","Council Members","Mayor-6 Council Members",{"v":14791,"d":"14,791"}]
[195,"1013","Hampton Borough","Hunterdon","Hampton Borough, Hunterdon County","Hampton","Hampton","Borough","Council Members","Mayor-6 Council Members",{"v":1401,"d":"1,401"}]
[{"$f":"A196+1","v":196},"1910","Hampton Township","Sussex","Hampton Township, Sussex County","Hampton Township","Hampton","Township","Committeepersons","5 Committee Members",{"v":5196,"d":"5,196"}]
[197,"1412","Hanover Township","Morris","Hanover Township, Morris County","Hanover Township","Hanover","Township","Committeepersons","5 Committee Members",{"v":13712,"d":"13,712"}]
[198,"1413","Harding Township","Morris","Harding Township, Morris County","Harding Township","Harding","Township","Committeepersons","5 Committee Members",{"v":3838,"d":"3,838"}]
[199,"2109","Hardwick Township","Warren","Hardwick Township, Warren County","Hardwick Township","Hardwick","Township","Committeepersons","3 Committee Members",{"v":1696,"d":"1,696"}]
[200,"1911","Hardyston Township","Sussex","Hardyston Township, Sussex County","Hardyston Township","Hardyston","Township","Council Members","5 Council Members",{"v":8213,"d":"8,213"}]
[201,"2110","Harmony Township","Warren","Harmony Township, Warren County","Harmony Township","Harmony","Township","Committeepersons","3 Committee Members",{"v":2667,"d":"2,667"}]
[202,"0224","Harrington Park Borough","Bergen","Harrington Park Borough, Bergen County","Harrington Park","Harrington Park","Borough","Council Members","Mayor-6 Council Members",{"v":4664,"d":"4,664"}]
[203,"0904","Harrison Town","Hudson","Harrison Town, Hudson County","Harrison","Harrison","Town","Council Members","Mayor-8 Council Members",{"v":13620,"d":"13,620"}]
[204,"0808","Harrison Township","Gloucester","Harrison Township, Gloucester County","Harrison Township","Harrison","Township","Committeepersons","5 Committee Members",{"v":12417,"d":"12,417"}]
[205,"1509","Harvey Cedars Borough","Ocean","Harvey Cedars Borough, Ocean County","Harvey Cedars","Harvey Cedars","Borough","Commissioners","3 Commissioners",337]
[206,"0225","Hasbrouck Heights Borough","Bergen","Hasbrouck Heights Borough, Bergen County","Hasbrouck Heights","Hasbrouck Heights","Borough","Council Members","Mayor-6 Council Members",{"v":11842,"d":"11,842"}]
[207,"0226","Haworth Borough","Bergen","Haworth Borough, Bergen County","Haworth","Haworth","Borough","Council Members","Mayor-6 Council Members",{"v":3382,"d":"3,382"}]
[208,"1604","Hawthorne Borough","Passaic","Hawthorne Borough, Passaic County","Hawthorne","Hawthorne","Borough","Council Members","Mayor-7 Council Members",{"v":18791,"d":"18,791"}]
[209,"1339","Hazlet Township","Monmouth","Hazlet Township, Monmouth County","Hazlet Township","Hazlet","Township","Committeepersons","5 Committee Members",{"v":20334,"d":"20,334"}]
[210,"1206","Helmetta Borough","Middlesex","Helmetta Borough, Middlesex County","Helmetta","Helmetta","Borough","Council Members","Mayor-6 Council Members",{"v":2178,"d":"2,178"}]
[211,"1014","High Bridge Borough","Hunterdon","High Bridge Borough, Hunterdon County","High Bridge","High Bridge","Borough","Council Members","Mayor-6 Council Members",{"v":3648,"d":"3,648"}]
[212,"1207","Highland Park Borough","Middlesex","Highland Park Borough, Middlesex County","Highland Park","Highland Park","Borough","Council Members","Mayor-6 Council Members",{"v":13982,"d":"13,982"}]
[213,"1317","Highlands Borough","Monmouth","Highlands Borough, Monmouth County","Highlands","Highlands","Borough","Council Members","Mayor-4 Council Members",{"v":5005,"d":"5,005"}]
[214,"1104","Hightstown Borough","Mercer","Hightstown Borough, Mercer County","Hightstown","Hightstown","Borough","Council Members","Mayor-6 Council Members",{"v":5494,"d":"5,494"}]
[215,"1810","Hillsborough Township","Somerset","Hillsborough Township, Somerset County","Hillsborough Township","Hillsborough","Township","Committeepersons","5 Committee Members",{"v":38303,"d":"38,303"}]
[216,"0227","Hillsdale Borough","Bergen","Hillsdale Borough, Bergen County","Hillsdale","Hillsdale","Borough","Council Members","Mayor-6 Council Members",{"v":10219,"d":"10,219"}]
[217,"2007","Hillside Township","Union","Hillside Township, Union County","Hillside Township","Hillside","Township","Council Members","Mayor-7 Council Members",{"v":21404,"d":"21,404"}]
[218,"0419","Hi-nella Borough","Camden","Hi-nella Borough, Camden County","Hi-nella","Hi-nella","Borough","Council Members","Mayor-6 Council Members",870]
[219,"0905","Hoboken City","Hudson","Hoboken City, Hudson County","Hoboken","Hoboken","City","Council Members","Mayor-9 Council Members",{"v":50005,"d":"50,005"}]
[220,"0228","Ho-Ho-Kus Borough","Bergen","Ho-Ho-Kus Borough, Bergen County","Ho-Ho-Kus","Ho-Ho-Kus","Borough","Council Members","Mayor-6 Council Members",{"v":4078,"d":"4,078"}]
[221,"1015","Holland Township","Hunterdon","Holland Township, Hunterdon County","Holland Township","Holland","Township","Committeepersons","5 Committee Members",{"v":5291,"d":"5,291"}]
[222,"1318","Holmdel Township","Monmouth","Holmdel Township, Monmouth County","Holmdel Township","Holmdel","Township","Committeepersons","5 Committee Members",{"v":16773,"d":"16,773"}]
[223,"1912","Hopatcong Borough","Sussex","Hopatcong Borough, Sussex County","Hopatcong","Hopatcong","Borough","Council Members","Mayor-6 Council Members",{"v":15147,"d":"15,147"}]
[224,"2111","Hope Township","Warren","Hope Township, Warren County","Hope Township","Hope","Township","Committeepersons","3 Committee Members",{"v":1952,"d":"1,952"}]
[225,"1105","Hopewell Borough","Mercer","Hopewell Borough, Mercer County","Hopewell","Hopewell","Borough","Council Members","Mayor-6 Council Members",{"v":1922,"d":"1,922"}]
[226,"0607","Hopewell Township","Cumberland","Hopewell Township, Cumberland County","Hopewell Township","Hopewell","Township","Committeepersons","5 Committee Members",{"v":4571,"d":"4,571"}]
[227,"1106","Hopewell Township","Mercer","Hopewell Township, Mercer County","Hopewell Township","Hopewell","Township","Committeepersons","5 Committee Members",{"v":17304,"d":"17,304"}]
[228,"1319","Howell Township","Monmouth","Howell Township, Monmouth County","Howell Township","Howell","Township","Council Members","Mayor-4 Council Members",{"v":51075,"d":"51,075"}]
[229,"2112","Independence Township","Warren","Independence Township, Warren County","Independence Township","Independence","Township","Committeepersons","5 Committee Members",{"v":5662,"d":"5,662"}]
[230,"1320","Interlaken Borough","Monmouth","Interlaken Borough, Monmouth County","Interlaken","Interlaken","Borough","Council Members","Mayor-6 Council Members",820]
[231,"0709","Irvington Township","Essex","Irvington Township, Essex County","Irvington Township","Irvington","Township","Council Members","Mayor-6 Council Members",{"v":53926,"d":"53,926"}]
[232,"1510","Island Heights Borough","Ocean","Island Heights Borough, Ocean County","Island Heights","Island Heights","Borough","Council Members","Mayor-6 Council Members",{"v":1673,"d":"1,673"}]
[233,"1511","Jackson Township","Ocean","Jackson Township, Ocean County","Jackson Township","Jackson","Township","Committeepersons","5 Committee Members",{"v":54856,"d":"54,856"}]
[234,"1208","Jamesburg Borough","Middlesex","Jamesburg Borough, Middlesex County","Jamesburg","Jamesburg","Borough","Council Members","Mayor-6 Council Members",{"v":5915,"d":"5,915"}]
[235,"1414","Jefferson Township","Morris","Jefferson Township, Morris County","Jefferson Township","Jefferson","Township","Council Members","Mayor-5 Council Members",{"v":21314,"d":"21,314"}]
[236,"0906","Jersey City City","Hudson","Jersey City City, Hudson County","Jersey City","Jersey City","City","Council Members","Mayor-9 Council Members",{"v":247597,"d":"247,597"}]
[237,"1321","Keansburg Borough","Monmouth","Keansburg Borough, Monmouth County","Keansburg","Keansburg","Borough","Council Members","5 Council Members",{"v":10105,"d":"10,105"}]
[238,"0907","Kearny Town","Hudson","Kearny Town, Hudson County","Kearny","Kearny","Town","Council Members","Mayor-8 Council Members",{"v":40684,"d":"40,684"}]
[239,"2008","Kenilworth Borough","Union","Kenilworth Borough, Union County","Kenilworth","Kenilworth","Borough","Council Members","Mayor-6 Council Members",{"v":7914,"d":"7,914"}]
[240,"1322","Keyport Borough","Monmouth","Keyport Borough, Monmouth County","Keyport","Keyport","Borough","Council Members","Mayor-6 Council Members",{"v":7240,"d":"7,240"}]
[241,"1016","Kingwood Township","Hunterdon","Kingwood Township, Hunterdon County","Kingwood Township","Kingwood","Township","Committeepersons","3 Committee Members",{"v":3845,"d":"3,845"}]
[242,"1415","Kinnelon Borough","Morris","Kinnelon Borough, Morris County","Kinnelon","Kinnelon","Borough","Council Members","Mayor-6 Council Members",{"v":10248,"d":"10,248"}]
[243,"2113","Knowlton Township","Warren","Knowlton Township, Warren County","Knowlton Township","Knowlton","Township","Committeepersons","5 Committee Members",{"v":3055,"d":"3,055"}]
[244,"1512","Lacey Township","Ocean","Lacey Township, Ocean County","Lacey Township","Lacey","Township","Committeepersons","5 Committee Members",{"v":27644,"d":"27,644"}]
[245,"1913","Lafayette Township","Sussex","Lafayette Township, Sussex County","Lafayette Township","Lafayette","Township","Committeepersons","5 Committee Members",{"v":2538,"d":"2,538"}]
[246,"1347","Lake Como Borough","Monmouth","Lake Como Borough, Monmouth County","Lake Como","Lake Como","Borough","Council Members","Mayor-6 Council Members",{"v":1759,"d":"1,759"}]
[247,"1513","Lakehurst Borough","Ocean","Lakehurst Borough, Ocean County","Lakehurst","Lakehurst","Borough","Council Members","Mayor-6 Council Members",{"v":2654,"d":"2,654"}]
[248,"1514","Lakewood Township","Ocean","Lakewood Township, Ocean County","Lakewood Township","Lakewood","Township","Committeepersons","5 Committee Members",{"v":92843,"d":"92,843"}]
[249,"1017","Lambertville City","Hunterdon","Lambertville City, Hunterdon County","Lambertville","Lambertville","City","Council Members","Mayor-4 Council Members",{"v":3906,"d":"3,906"}]
[250,"0420","Laurel Springs Borough","Camden","Laurel Springs Borough, Camden County","Laurel Springs","Laurel Springs","Borough","Council Members","Mayor-6 Council Members",{"v":1908,"d":"1,908"}]
[251,"1515","Lavallette Borough","Ocean","Lavallette Borough, Ocean County","Lavallette","Lavallette","Borough","Council Members","Mayor-6 Council Members",{"v":1875,"d":"1,875"}]
[252,"0421","Lawnside Borough","Camden","Lawnside Borough, Camden County","Lawnside","Lawnside","Borough","Council Members","Mayor-6 Council Members",{"v":2945,"d":"2,945"}]
[253,"0608","Lawrence Township","Cumberland","Lawrence Township, Cumberland County","Lawrence Township","Lawrence","Township","Committeepersons","3 Committee Members",{"v":3290,"d":"3,290"}]
[254,"1107","Lawrence Township","Mercer","Lawrence Township, Mercer County","Lawrence Township","Lawrence","Township","Council Members","5 Council Members",{"v":33472,"d":"33,472"}]
[255,"1018","Lebanon Borough","Hunterdon","Lebanon Borough, Hunterdon County","Lebanon","Lebanon","Borough","Council Members","Mayor-6 Council Members",{"v":1358,"d":"1,358"}]
[256,"1019","Lebanon Township","Hunterdon","Lebanon Township, Hunterdon County","Lebanon Township","Lebanon","Township","Committeepersons","5 Committee Members",{"v":6588,"d":"6,588"}]
[257,"0229","Leonia Borough","Bergen","Leonia Borough, Bergen County","Leonia","Leonia","Borough","Council Members","Mayor-6 Council Members",{"v":8937,"d":"8,937"}]
[258,"2114","Liberty Township","Warren","Liberty Township, Warren County","Liberty Township","Liberty","Township","Committeepersons","5 Committee Members",{"v":2942,"d":"2,942"}]
[259,"1416","Lincoln Park Borough","Morris","Lincoln Park Borough, Morris County","Lincoln Park","Lincoln Park","Borough","Council Members","Mayor-7 Council Members",{"v":10521,"d":"10,521"}]
[{"$f":"A260+1","v":260},"2009","Linden City","Union","Linden City, Union County","Linden","Linden","City","Council Members","Mayor-11 Council Members",{"v":40499,"d":"40,499"}]
[261,"0422","Lindenwold Borough","Camden","Lindenwold Borough, Camden County","Lindenwold","Lindenwold","Borough","Council Members","Mayor-6 Council Members",{"v":17613,"d":"17,613"}]
[262,"0114","Linwood City","Atlantic","Linwood City, Atlantic County","Linwood","Linwood","City","Council Members","Mayor-7 Council Members",{"v":7092,"d":"7,092"}]
[263,"1516","Little Egg Harbor Township","Ocean","Little Egg Harbor Township, Ocean County","Little Egg Harbor Township","Little Egg Harbor","Township","Committeepersons","5 Committee Members",{"v":20065,"d":"20,065"}]
[264,"1605","Little Falls Township","Passaic","Little Falls Township, Passaic County","Little Falls Township","Little Falls","Township","Committeepersons","5 Committee Members",{"v":14432,"d":"14,432"}]
[265,"0230","Little Ferry Borough","Bergen","Little Ferry Borough, Bergen County","Little Ferry","Little Ferry","Borough","Council Members","Mayor-6 Council Members",{"v":10626,"d":"10,626"}]
[266,"1323","Little Silver Borough","Monmouth","Little Silver Borough, Monmouth County","Little Silver","Little Silver","Borough","Council Members","Mayor-6 Council Members",{"v":5950,"d":"5,950"}]
[267,"0710","Livingston Township","Essex","Livingston Township, Essex County","Livingston Township","Livingston","Township","Council Members","5 Council Members",{"v":29366,"d":"29,366"}]
[268,"1324","Loch Arbour Village","Monmouth","Loch Arbour Village, Monmouth County","Loch Arbour Village","Loch Arbour","Village","Commissioners","3 Commissioners",194]
[269,"0231","Lodi Borough","Bergen","Lodi Borough, Bergen County","Lodi","Lodi","Borough","Council Members","5 Council Members",{"v":24136,"d":"24,136"}]
[270,"0809","Logan Township","Gloucester","Logan Township, Gloucester County","Logan Township","Logan","Township","Council Members","Mayor-4 Council Members",{"v":6042,"d":"6,042"}]
[271,"1517","Long Beach Township","Ocean","Long Beach Township, Ocean County","Long Beach Township","Long Beach","Township","Commissioners","3 Commissioners",{"v":3051,"d":"3,051"}]
[272,"1325","Long Branch City","Monmouth","Long Branch City, Monmouth County","Long Branch","Long Branch","City","Council Members","Mayor-5 Council Members",{"v":30719,"d":"30,719"}]
[273,"1430","Long Hill Township","Morris","Long Hill Township, Morris County","Long Hill Township","Long Hill","Township","Committeepersons","5 Committee Members",{"v":8702,"d":"8,702"}]
[274,"0115","Longport Borough","Atlantic","Longport Borough, Atlantic County","Longport","Longport","Borough","Commissioners","3 Commissioners",895]
[275,"2115","Lopatcong Township","Warren","Lopatcong Township, Warren County","Lopatcong Township","Lopatcong","Township","Council Members","Mayor-4 Council Members",{"v":8014,"d":"8,014"}]
[276,"1704","Lower Alloways Creek Township","Salem","Lower Alloways Creek Township, Salem County","Lower Alloways Creek Township","Lower Alloways Creek","Township","Committeepersons","5 Committee Members",{"v":1770,"d":"1,770"}]
[277,"0505","Lower Township","Cape May","Lower Township, Cape May County","Lower Township","Lower","Township","Council Members","Mayor-4 Council Members",{"v":22866,"d":"22,866"}]
[278,"0317","Lumberton Township","Burlington","Lumberton Township, Burlington County","Lumberton Township","Lumberton","Township","Committeepersons","5 Committee Members",{"v":12559,"d":"12,559"}]
[279,"0232","Lyndhurst Township","Bergen","Lyndhurst Township, Bergen County","Lyndhurst Township","Lyndhurst","Township","Commissioners","5 Commissioners",{"v":20554,"d":"20,554"}]
[280,"1417","Madison Borough","Morris","Madison Borough, Morris County","Madison","Madison","Borough","Council Members","Mayor-6 Council Members",{"v":15845,"d":"15,845"}]
[281,"0423","Magnolia Borough","Camden","Magnolia Borough, Camden County","Magnolia","Magnolia","Borough","Council Members","Mayor-6 Council Members",{"v":4341,"d":"4,341"}]
[282,"0233","Mahwah Township","Bergen","Mahwah Township, Bergen County","Mahwah Township","Mahwah","Township","Council Members","Mayor-7 Council Members",{"v":25890,"d":"25,890"}]
[283,"1326","Manalapan Township","Monmouth","Manalapan Township, Monmouth County","Manalapan Township","Manalapan","Township","Committeepersons","5 Committee Members",{"v":38872,"d":"38,872"}]
[284,"1327","Manasquan Borough","Monmouth","Manasquan Borough, Monmouth County","Manasquan","Manasquan","Borough","Council Members","Mayor-6 Council Members",{"v":5897,"d":"5,897"}]
[285,"1518","Manchester Township","Ocean","Manchester Township, Ocean County","Manchester Township","Manchester","Township","Council Members","Mayor-5 Council Members",{"v":43070,"d":"43,070"}]
[286,"1705","Mannington Township","Salem","Mannington Township, Salem County","Mannington Township","Mannington","Township","Committeepersons","3 Committee Members",{"v":1806,"d":"1,806"}]
[287,"0318","Mansfield Township","Burlington","Mansfield Township, Burlington County","Mansfield Township","Mansfield","Township","Committeepersons","5 Committee Members",{"v":8544,"d":"8,544"}]
[288,"2116","Mansfield Township","Warren","Mansfield Township, Warren County","Mansfield Township","Mansfield","Township","Committeepersons","5 Committee Members",{"v":7725,"d":"7,725"}]
[289,"1519","Mantoloking Borough","Ocean","Mantoloking Borough, Ocean County","Mantoloking","Mantoloking","Borough","Council Members","Mayor-6 Council Members",296]
[290,"0810","Mantua Township","Gloucester","Mantua Township, Gloucester County","Mantua Township","Mantua","Township","Committeepersons","5 Committee Members",{"v":15217,"d":"15,217"}]
[291,"1811","Manville Borough","Somerset","Manville Borough, Somerset County","Manville","Manville","Borough","Council Members","Mayor-6 Council Members",{"v":10344,"d":"10,344"}]
[292,"0319","Maple Shade Township","Burlington","Maple Shade Township, Burlington County","Maple Shade Township","Maple Shade","Township","Council Members","5 Council Members",{"v":19131,"d":"19,131"}]
[293,"0711","Maplewood Township","Essex","Maplewood Township, Essex County","Maplewood Township","Maplewood","Township","Committeepersons","5 Committee Members",{"v":23867,"d":"23,867"}]
[294,"0116","Margate City","Atlantic","Margate City, Atlantic County","Margate City","Margate City","City","Commissioners","3 Commissioners",{"v":6354,"d":"6,354"}]
[295,"1328","Marlboro Township","Monmouth","Marlboro Township, Monmouth County","Marlboro Township","Marlboro","Township","Council Members","Mayor-5 Council Members",{"v":40191,"d":"40,191"}]
[296,"1329","Matawan Borough","Monmouth","Matawan Borough, Monmouth County","Matawan","Matawan","Borough","Council Members","Mayor-6 Council Members",{"v":8810,"d":"8,810"}]
[297,"0609","Maurice River Township","Cumberland","Maurice River Township, Cumberland County","Maurice River Township","Maurice River","Township","Committeepersons","3 Committee Members",{"v":7976,"d":"7,976"}]
[298,"0234","Maywood Borough","Bergen","Maywood Borough, Bergen County","Maywood","Maywood","Borough","Council Members","Mayor-6 Council Members",{"v":9555,"d":"9,555"}]
[299,"0321","Medford Lakes Borough","Burlington","Medford Lakes Borough, Burlington County","Medford Lakes","Medford Lakes","Borough","Council Members","3 Council Members",{"v":4146,"d":"4,146"}]
[300,"0320","Medford Township","Burlington","Medford Township, Burlington County","Medford Township","Medford","Township","Council Members","5 Council Members",{"v":23033,"d":"23,033"}]
[301,"1418","Mendham Borough","Morris","Mendham Borough, Morris County","Mendham","Mendham","Borough","Council Members","Mayor-6 Council Members",{"v":4981,"d":"4,981"}]
[302,"1419","Mendham Township","Morris","Mendham Township, Morris County","Mendham Township","Mendham","Township","Committeepersons","5 Committee Members",{"v":5869,"d":"5,869"}]
[303,"0424","Merchantville Borough","Camden","Merchantville Borough, Camden County","Merchantville","Merchantville","Borough","Council Members","Mayor-6 Council Members",{"v":3821,"d":"3,821"}]
[304,"1210","Metuchen Borough","Middlesex","Metuchen Borough, Middlesex County","Metuchen","Metuchen","Borough","Council Members","Mayor-6 Council Members",{"v":13574,"d":"13,574"}]
[305,"0506","Middle Township","Cape May","Middle Township, Cape May County","Middle Township","Middle","Township","Committeepersons","3 Committee Members",{"v":18911,"d":"18,911"}]
[306,"1211","Middlesex Borough","Middlesex","Middlesex Borough, Middlesex County","Middlesex","Middlesex","Borough","Council Members","Mayor-6 Council Members",{"v":13635,"d":"13,635"}]
[307,"1331","Middletown Township","Monmouth","Middletown Township, Monmouth County","Middletown Township","Middletown","Township","Council Members","5 Council Members",{"v":66522,"d":"66,522"}]
[308,"0235","Midland Park Borough","Bergen","Midland Park Borough, Bergen County","Midland Park","Midland Park","Borough","Council Members","Mayor-6 Council Members",{"v":7128,"d":"7,128"}]
[309,"1020","Milford Borough","Hunterdon","Milford Borough, Hunterdon County","Milford","Milford","Borough","Council Members","Mayor-6 Council Members",{"v":1233,"d":"1,233"}]
[310,"0712","Millburn Township","Essex","Millburn Township, Essex County","Millburn Township","Millburn","Township","Committeepersons","5 Committee Members",{"v":20149,"d":"20,149"}]
[311,"1812","Millstone Borough","Somerset","Millstone Borough, Somerset County","Millstone","Millstone","Borough","Council Members","Mayor-6 Council Members",418]
[312,"1332","Millstone Township","Monmouth","Millstone Township, Monmouth County","Millstone Township","Millstone","Township","Committeepersons","5 Committee Members",{"v":10566,"d":"10,566"}]
[313,"1212","Milltown Borough","Middlesex","Milltown Borough, Middlesex County","Milltown","Milltown","Borough","Council Members","Mayor-6 Council Members",{"v":6893,"d":"6,893"}]
[314,"0610","Millville City","Cumberland","Millville City, Cumberland County","Millville","Millville","City","Commissioners","5 Commissioners",{"v":28400,"d":"28,400"}]
[315,"1420","Mine Hill Township","Morris","Mine Hill Township, Morris County","Mine Hill Township","Mine Hill","Township","Council Members","Mayor-5 Council Members",{"v":3651,"d":"3,651"}]
[316,"1333","Monmouth Beach Borough","Monmouth","Monmouth Beach Borough, Monmouth County","Monmouth Beach","Monmouth Beach","Borough","Commissioners","3 Commissioners",{"v":3279,"d":"3,279"}]
[317,"0811","Monroe Township","Gloucester","Monroe Township, Gloucester County","Monroe Township","Monroe","Township","Council Members","Mayor-7 Council Members",{"v":36129,"d":"36,129"}]
[318,"1213","Monroe Township","Middlesex","Monroe Township, Middlesex County","Monroe Township","Monroe","Township","Council Members","Mayor-5 Council Members",{"v":39132,"d":"39,132"}]
[319,"1914","Montague Township","Sussex","Montague Township, Sussex County","Montague Township","Montague","Township","Committeepersons","5 Committee Members",{"v":3847,"d":"3,847"}]
[320,"0713","Montclair Township","Essex","Montclair Township, Essex County","Montclair Township","Montclair","Township","Council Members","Mayor-6 Council Members",{"v":37669,"d":"37,669"}]
[321,"1813","Montgomery Township","Somerset","Montgomery Township, Somerset County","Montgomery Township","Montgomery","Township","Committeepersons","5 Committee Members",{"v":22254,"d":"22,254"}]
[322,"0236","Montvale Borough","Bergen","Montvale Borough, Bergen County","Montvale","Montvale","Borough","Council Members","Mayor-6 Council Members",{"v":7844,"d":"7,844"}]
[323,"1421","Montville Township","Morris","Montville Township, Morris County","Montville Township","Montville","Township","Committeepersons","5 Committee Members",{"v":21528,"d":"21,528"}]
[{"$f":"A324+1","v":324},"0237","Moonachie Borough","Bergen","Moonachie Borough, Bergen County","Moonachie","Moonachie","Borough","Council Members","Mayor-6 Council Members",{"v":2708,"d":"2,708"}]
[325,"0322","Moorestown Township","Burlington","Moorestown Township, Burlington County","Moorestown Township","Moorestown","Township","Council Members","5 Council Members",{"v":20726,"d":"20,726"}]
[326,"1423","Morris Plains Borough","Morris","Morris Plains Borough, Morris County","Morris Plains","Morris Plains","Borough","Council Members","Mayor-6 Council Members",{"v":5532,"d":"5,532"}]
[327,"1422","Morris Township","Morris","Morris Township, Morris County","Morris Township","Morris","Township","Committeepersons","5 Committee Members",{"v":22306,"d":"22,306"}]
[328,"1424","Morristown Town","Morris","Morristown Town, Morris County","Morristown","Morristown","Town","Council Members","Mayor-7 Council Members",{"v":18411,"d":"18,411"}]
[329,"1426","Mount Arlington Borough","Morris","Mount Arlington Borough, Morris County","Mount Arlington","Mount Arlington","Borough","Council Members","7 Council Members",{"v":5050,"d":"5,050"}]
[330,"0425","Mount Ephraim Borough","Camden","Mount Ephraim Borough, Camden County","Mount Ephraim","Mount Ephraim","Borough","Commissioners","3 Commissioners",{"v":4676,"d":"4,676"}]
[331,"0323","Mount Holly Township","Burlington","Mount Holly Township, Burlington County","Mount Holly Township","Mount Holly","Township","Council Members","5 Council Members",{"v":9536,"d":"9,536"}]
[332,"0324","Mount Laurel Township","Burlington","Mount Laurel Township, Burlington County","Mount Laurel Township","Mount Laurel","Township","Council Members","5 Council Members",{"v":41864,"d":"41,864"}]
[333,"1427","Mount Olive Township","Morris","Mount Olive Township, Morris County","Mount Olive Township","Mount Olive","Township","Council Members","Mayor-6 Council Members",{"v":28117,"d":"28,117"}]
[334,"1425","Mountain Lakes Borough","Morris","Mountain Lakes Borough, Morris County","Mountain Lakes","Mountain Lakes","Borough","Council Members","Mayor-7 Council Members",{"v":4160,"d":"4,160"}]
[335,"2010","Mountainside Borough","Union","Mountainside Borough, Union County","Mountainside","Mountainside","Borough","Council Members","Mayor-6 Council Members",{"v":6685,"d":"6,685"}]
[336,"0117","Mullica Township","Atlantic","Mullica Township, Atlantic County","Mullica Township","Mullica","Township","Committeepersons","5 Committee Members",{"v":6147,"d":"6,147"}]
[337,"0812","National Park Borough","Gloucester","National Park Borough, Gloucester County","National Park","National Park","Borough","Council Members","Mayor-6 Council Members",{"v":3036,"d":"3,036"}]
[338,"1335","Neptune City Borough","Monmouth","Neptune City Borough, Monmouth County","Neptune City","Neptune City","Borough","Council Members","Mayor-6 Council Members",{"v":4869,"d":"4,869"}]
[339,"1334","Neptune Township","Monmouth","Neptune Township, Monmouth County","Neptune Township","Neptune","Township","Committeepersons","5 Committee Members",{"v":27935,"d":"27,935"}]
[340,"1428","Netcong Borough","Morris","Netcong Borough, Morris County","Netcong","Netcong","Borough","Council Members","Mayor-6 Council Members",{"v":3232,"d":"3,232"}]
[341,"1214","New Brunswick City","Middlesex","New Brunswick City, Middlesex County","New Brunswick","New Brunswick","City","Council Members","Mayor-5 Council Members",{"v":55181,"d":"55,181"}]
[342,"0325","New Hanover Township","Burlington","New Hanover Township, Burlington County","New Hanover Township","New Hanover","Township","Committeepersons","5 Committee Members",{"v":7385,"d":"7,385"}]
[343,"0238","New Milford Borough","Bergen","New Milford Borough, Bergen County","New Milford","New Milford","Borough","Council Members","Mayor-6 Council Members",{"v":16341,"d":"16,341"}]
[344,"2011","New Providence Borough","Union","New Providence Borough, Union County","New Providence","New Providence","Borough","Council Members","Mayor-6 Council Members",{"v":12171,"d":"12,171"}]
[345,"0714","Newark City","Essex","Newark City, Essex County","Newark","Newark","City","Council Members","Mayor-9 Council Members",{"v":277140,"d":"277,140"}]
[346,"0813","Newfield Borough","Gloucester","Newfield Borough, Gloucester County","Newfield","Newfield","Borough","Council Members","Mayor-6 Council Members",{"v":1553,"d":"1,553"}]
[347,"1915","Newton Town","Sussex","Newton Town, Sussex County","Newton","Newton","Town","Council Members","5 Council Members",{"v":7997,"d":"7,997"}]
[348,"0239","North Arlington Borough","Bergen","North Arlington Borough, Bergen County","North Arlington","North Arlington","Borough","Council Members","Mayor-6 Council Members",{"v":15392,"d":"15,392"}]
[349,"0908","North Bergen Township","Hudson","North Bergen Township, Hudson County","North Bergen Township","North Bergen","Township","Commissioners","5 Commissioners",{"v":60773,"d":"60,773"}]
[350,"1215","North Brunswick Township","Middlesex","North Brunswick Township, Middlesex County","North Brunswick Township","North Brunswick","Township","Council Members","Mayor-6 Council Members",{"v":40742,"d":"40,742"}]
[351,"0715","North Caldwell Borough","Essex","North Caldwell Borough, Essex County","North Caldwell","North Caldwell","Borough","Commissioners","5 Commissioners",{"v":6183,"d":"6,183"}]
[352,"1606","North Haledon Borough","Passaic","North Haledon Borough, Passaic County","North Haledon","North Haledon","Borough","Council Members","Mayor-6 Council Members",{"v":8417,"d":"8,417"}]
[353,"0326","North Hanover Township","Burlington","North Hanover Township, Burlington County","North Hanover Township","North Hanover","Township","Committeepersons","5 Committee Members",{"v":7678,"d":"7,678"}]
[354,"1814","North Plainfield Borough","Somerset","North Plainfield Borough, Somerset County","North Plainfield","North Plainfield","Borough","Council Members","Mayor-7 Council Members",{"v":21936,"d":"21,936"}]
[355,"0507","North Wildwood City","Cape May","North Wildwood City, Cape May County","North Wildwood","North Wildwood","City","Council Members","Mayor-7 Council Members",{"v":4041,"d":"4,041"}]
[356,"0118","Northfield City","Atlantic","Northfield City, Atlantic County","Northfield","Northfield","City","Council Members","Mayor-7 Council Members",{"v":8624,"d":"8,624"}]
[357,"0240","Northvale Borough","Bergen","Northvale Borough, Bergen County","Northvale","Northvale","Borough","Council Members","Mayor-6 Council Members",{"v":4640,"d":"4,640"}]
[358,"0241","Norwood Borough","Bergen","Norwood Borough, Bergen County","Norwood","Norwood","Borough","Council Members","Mayor-6 Council Members",{"v":5711,"d":"5,711"}]
[359,"0716","Nutley Township","Essex","Nutley Township, Essex County","Nutley Township","Nutley","Township","Council Members","Mayor-6 Council Members",{"v":28370,"d":"28,370"}]
[360,"0242","Oakland Borough","Bergen","Oakland Borough, Bergen County","Oakland","Oakland","Borough","Council Members","Mayor-6 Council Members",{"v":12754,"d":"12,754"}]
[361,"0426","Oaklyn Borough","Camden","Oaklyn Borough, Camden County","Oaklyn","Oaklyn","Borough","Council Members","Mayor-6 Council Members",{"v":4038,"d":"4,038"}]
[362,"0508","Ocean City City","Cape May","Ocean City City, Cape May County","Ocean City","Ocean City","City","Council Members","Mayor-7 Council Members",{"v":11701,"d":"11,701"}]
[363,"1521","Ocean Gate Borough","Ocean","Ocean Gate Borough, Ocean County","Ocean Gate","Ocean Gate","Borough","Council Members","Mayor-6 Council Members",{"v":2011,"d":"2,011"}]
[364,"1337","Ocean Township","Monmouth","Ocean Township, Monmouth County","Ocean Township","Ocean","Township","Council Members","Mayor-6 Council Members",{"v":27291,"d":"27,291"}]
[365,"1520","Ocean Township","Ocean","Ocean Township, Ocean County","Ocean Township","Ocean","Township","Committeepersons","3 Committee Members",{"v":8332,"d":"8,332"}]
[366,"1338","Oceanport Borough","Monmouth","Oceanport Borough, Monmouth County","Oceanport","Oceanport","Borough","Council Members","5 Council Members",{"v":5832,"d":"5,832"}]
[367,"1916","Ogdensburg Borough","Sussex","Ogdensburg Borough, Sussex County","Ogdensburg","Ogdensburg","Borough","Council Members","Mayor-6 Council Members",{"v":2410,"d":"2,410"}]
[368,"1209","Old Bridge Township","Middlesex","Old Bridge Township, Middlesex County","Old Bridge Township","Old Bridge","Township","Council Members","Mayor-9 Council Members",{"v":65375,"d":"65,375"}]
[369,"0243","Old Tappan Borough","Bergen","Old Tappan Borough, Bergen County","Old Tappan","Old Tappan","Borough","Council Members","Mayor-6 Council Members",{"v":5750,"d":"5,750"}]
[370,"1706","Oldmans Township","Salem","Oldmans Township, Salem County","Oldmans Township","Oldmans","Township","Committeepersons","3 Committee Members",{"v":1773,"d":"1,773"}]
[371,"0244","Oradell Borough","Bergen","Oradell Borough, Bergen County","Oradell","Oradell","Borough","Council Members","Mayor-6 Council Members",{"v":7978,"d":"7,978"}]
[372,"0717","Orange City","Essex","Orange City, Essex County","Orange","City of Orange","City","Council Members","Mayor-7 Council Members",{"v":30134,"d":"30,134"}]
[373,"2117","Oxford Township","Warren","Oxford Township, Warren County","Oxford Township","Oxford","Township","Committeepersons","3 Committee Members",{"v":2514,"d":"2,514"}]
[374,"0245","Palisades Park Borough","Bergen","Palisades Park Borough, Bergen County","Palisades Park","Palisades Park","Borough","Council Members","Mayor-6 Council Members",{"v":19622,"d":"19,622"}]
[375,"0327","Palmyra Borough","Burlington","Palmyra Borough, Burlington County","Palmyra","Palmyra","Borough","Council Members","Mayor-6 Council Members",{"v":7398,"d":"7,398"}]
[376,"0246","Paramus Borough","Bergen","Paramus Borough, Bergen County","Paramus","Paramus","Borough","Council Members","Mayor-6 Council Members",{"v":26342,"d":"26,342"}]
[377,"0247","Park Ridge Borough","Bergen","Park Ridge Borough, Bergen County","Park Ridge","Park Ridge","Borough","Council Members","Mayor-6 Council Members",{"v":8645,"d":"8,645"}]
[378,"1429","Parsippany-Troy Hills Township","Morris","Parsippany-Troy Hills Township, Morris County","Parsippany-Troy Hills Township","Parsippany-Troy Hills","Township","Council Members","Mayor-5 Council Members",{"v":53238,"d":"53,238"}]
[379,"1607","Passaic City","Passaic","Passaic City, Passaic County","Passaic","Passaic","City","Council Members","Mayor-7 Council Members",{"v":69781,"d":"69,781"}]
[380,"1608","Paterson City","Passaic","Paterson City, Passaic County","Paterson","Paterson","City","Council Members","Mayor-9 Council Members",{"v":146199,"d":"146,199"}]
[381,"0814","Paulsboro Borough","Gloucester","Paulsboro Borough, Gloucester County","Paulsboro","Paulsboro","Borough","Council Members","Mayor-6 Council Members",{"v":6097,"d":"6,097"}]
[382,"1815","Peapack-Gladstone Borough","Somerset","Peapack-Gladstone Borough, Somerset County","Peapack-Gladstone","Peapack-Gladstone","Borough","Council Members","Mayor-6 Council Members",{"v":2582,"d":"2,582"}]
[383,"0328","Pemberton Borough","Burlington","Pemberton Borough, Burlington County","Pemberton","Pemberton","Borough","Council Members","Mayor-6 Council Members",{"v":1409,"d":"1,409"}]
[384,"0329","Pemberton Township","Burlington","Pemberton Township, Burlington County","Pemberton Township","Pemberton","Township","Council Members","Mayor-5 Council Members",{"v":27912,"d":"27,912"}]
[385,"1108","Pennington Borough","Mercer","Pennington Borough, Mercer County","Pennington","Pennington","Borough","Council Members","Mayor-6 Council Members",{"v":2585,"d":"2,585"}]
[386,"1707","Penns Grove Borough","Salem","Penns Grove Borough, Salem County","Penns Grove","Penns Grove","Borough","Council Members","Mayor-6 Council Members",{"v":5147,"d":"5,147"}]
[387,"0427","Pennsauken Township","Camden","Pennsauken Township, Camden County","Pennsauken Township","Pennsauken","Township","Committeepersons","5 Committee Members",{"v":35885,"d":"35,885"}]
[{"$f":"A388+1","v":388},"1708","Pennsville Township","Salem","Pennsville Township, Salem County","Pennsville Township","Pennsville","Township","Committeepersons","5 Committee Members",{"v":13409,"d":"13,409"}]
[389,"1431","Pequannock Township","Morris","Pequannock Township, Morris County","Pequannock Township","Pequannock","Township","Council Members","5 Council Members",{"v":15540,"d":"15,540"}]
[390,"1216","Perth Amboy City","Middlesex","Perth Amboy City, Middlesex County","Perth Amboy","Perth Amboy","City","Council Members","Mayor-5 Council Members",{"v":50814,"d":"50,814"}]
[391,"2119","Phillipsburg Town","Warren","Phillipsburg Town, Warren County","Phillipsburg","Phillipsburg","Town","Council Members","Mayor-5 Council Members",{"v":14950,"d":"14,950"}]
[392,"1709","Pilesgrove Township","Salem","Pilesgrove Township, Salem County","Pilesgrove Township","Pilesgrove","Township","Committeepersons","3 Committee Members",{"v":4016,"d":"4,016"}]
[393,"1522","Pine Beach Borough","Ocean","Pine Beach Borough, Ocean County","Pine Beach","Pine Beach","Borough","Council Members","Mayor-6 Council Members",{"v":2127,"d":"2,127"}]
[394,"0428","Pine Hill Borough","Camden","Pine Hill Borough, Camden County","Pine Hill","Pine Hill","Borough","Council Members","Mayor-6 Council Members",{"v":10233,"d":"10,233"}]
[395,"0429","Pine Valley Borough","Camden","Pine Valley Borough, Camden County","Pine Valley","Pine Valley","Borough","Commissioners","3 Commissioners",12]
[396,"1217","Piscataway Township","Middlesex","Piscataway Township, Middlesex County","Piscataway Township","Piscataway","Township","Council Members","Mayor-7 Council Members",{"v":56044,"d":"56,044"}]
[397,"0815","Pitman Borough","Gloucester","Pitman Borough, Gloucester County","Pitman","Pitman","Borough","Council Members","Mayor-6 Council Members",{"v":9011,"d":"9,011"}]
[398,"1710","Pittsgrove Township","Salem","Pittsgrove Township, Salem County","Pittsgrove Township","Pittsgrove","Township","Committeepersons","5 Committee Members",{"v":9393,"d":"9,393"}]
[399,"2012","Plainfield City","Union","Plainfield City, Union County","Plainfield","Plainfield","City","Council Members","Mayor-7 Council Members",{"v":49808,"d":"49,808"}]
[400,"1218","Plainsboro Township","Middlesex","Plainsboro Township, Middlesex County","Plainsboro Township","Plainsboro","Township","Committeepersons","5 Committee Members",{"v":22999,"d":"22,999"}]
[401,"0119","Pleasantville City","Atlantic","Pleasantville City, Atlantic County","Pleasantville","Pleasantville","City","Council Members","Mayor-7 Council Members",{"v":20249,"d":"20,249"}]
[402,"1523","Plumsted Township","Ocean","Plumsted Township, Ocean County","Plumsted Township","Plumsted","Township","Committeepersons","5 Committee Members",{"v":8421,"d":"8,421"}]
[403,"2120","Pohatcong Township","Warren","Pohatcong Township, Warren County","Pohatcong Township","Pohatcong","Township","Council Members","Mayor-4 Council Members",{"v":3339,"d":"3,339"}]
[404,"1525","Point Pleasant Beach Borough","Ocean","Point Pleasant Beach Borough, Ocean County","Point Pleasant Beach","Point Pleasant Beach","Borough","Council Members","Mayor-6 Council Members",{"v":4665,"d":"4,665"}]
[405,"1524","Point Pleasant Borough","Ocean","Point Pleasant Borough, Ocean County","Point Pleasant","Point Pleasant","Borough","Council Members","Mayor-6 Council Members",{"v":18392,"d":"18,392"}]
[406,"1609","Pompton Lakes Borough","Passaic","Pompton Lakes Borough, Passaic County","Pompton Lakes","Pompton Lakes","Borough","Council Members","Mayor-6 Council Members",{"v":11097,"d":"11,097"}]
[407,"0120","Port Republic City","Atlantic","Port Republic City, Atlantic County","Port Republic","Port Republic","City","Council Members","Mayor-7 Council Members",{"v":1115,"d":"1,115"}]
[408,"1114","Princeton","Mercer","Princeton, Mercer County","Princeton","Princeton","Borough","Council Members",{"$error":"#N/A"},{"v":12307,"d":"12,307"}]
[409,"1610","Prospect Park Borough","Passaic","Prospect Park Borough, Passaic County","Prospect Park","Prospect Park","Borough","Council Members","Mayor-6 Council Members",{"v":5865,"d":"5,865"}]
[410,"1711","Quinton Township","Salem","Quinton Township, Salem County","Quinton Township","Quinton","Township","Committeepersons","3 Committee Members",{"v":2666,"d":"2,666"}]
[411,"2013","Rahway City","Union","Rahway City, Union County","Rahway","Rahway","City","Council Members","Mayor-9 Council Members",{"v":27346,"d":"27,346"}]
[412,"0248","Ramsey Borough","Bergen","Ramsey Borough, Bergen County","Ramsey","Ramsey","Borough","Council Members","Mayor-6 Council Members",{"v":14473,"d":"14,473"}]
[413,"1432","Randolph Township","Morris","Randolph Township, Morris County","Randolph Township","Randolph","Township","Council Members","7 Council Members",{"v":25734,"d":"25,734"}]
[414,"1816","Raritan Borough","Somerset","Raritan Borough, Somerset County","Raritan","Raritan","Borough","Council Members","Mayor-6 Council Members",{"v":6881,"d":"6,881"}]
[415,"1021","Raritan Township","Hunterdon","Raritan Township, Hunterdon County","Raritan Township","Raritan","Township","Committeepersons","5 Committee Members",{"v":22185,"d":"22,185"}]
[416,"1022","Readington Township","Hunterdon","Readington Township, Hunterdon County","Readington Township","Readington","Township","Committeepersons","5 Committee Members",{"v":16126,"d":"16,126"}]
[417,"1340","Red Bank Borough","Monmouth","Red Bank Borough, Monmouth County","Red Bank","Red Bank","Borough","Council Members","Mayor-6 Council Members",{"v":12206,"d":"12,206"}]
[418,"0249","Ridgefield Borough","Bergen","Ridgefield Borough, Bergen County","Ridgefield","Ridgefield","Borough","Council Members","Mayor-6 Council Members",{"v":11032,"d":"11,032"}]
[419,"0250","Ridgefield Park Village","Bergen","Ridgefield Park Village, Bergen County","Ridgefield Park Village","Ridgefield Park","Village","Commissioners","5 Commissioners",{"v":12729,"d":"12,729"}]
[420,"0251","Ridgewood Village","Bergen","Ridgewood Village, Bergen County","Ridgewood Village","Ridgewood","Village","Council Members","5 Council Members",{"v":24958,"d":"24,958"}]
[421,"1611","Ringwood Borough","Passaic","Ringwood Borough, Passaic County","Ringwood","Ringwood","Borough","Council Members","7 Council Members",{"v":12228,"d":"12,228"}]
[422,"0252","River Edge Borough","Bergen","River Edge Borough, Bergen County","River Edge","River Edge","Borough","Council Members","Mayor-6 Council Members",{"v":11340,"d":"11,340"}]
[423,"0253","River Vale Township","Bergen","River Vale Township, Bergen County","River Vale Township","River Vale","Township","Council Members","Mayor-5 Council Members",{"v":9659,"d":"9,659"}]
[424,"1433","Riverdale Borough","Morris","Riverdale Borough, Morris County","Riverdale","Riverdale","Borough","Council Members","Mayor-6 Council Members",{"v":3559,"d":"3,559"}]
[425,"0330","Riverside Township","Burlington","Riverside Township, Burlington County","Riverside Township","Riverside","Township","Committeepersons","5 Committee Members",{"v":8079,"d":"8,079"}]
[426,"0331","Riverton Borough","Burlington","Riverton Borough, Burlington County","Riverton","Riverton","Borough","Council Members","Mayor-6 Council Members",{"v":2779,"d":"2,779"}]
[427,"1112","Robbinsville Township","Mercer","Robbinsville Township, Mercer County","Robbinsville Township","Robbinsville","Township","Council Members","Mayor-5 Council Members",{"v":13642,"d":"13,642"}]
[428,"0254","Rochelle Park Township","Bergen","Rochelle Park Township, Bergen County","Rochelle Park Township","Rochelle Park","Township","Committeepersons","5 Committee Members",{"v":5530,"d":"5,530"}]
[429,"1434","Rockaway Borough","Morris","Rockaway Borough, Morris County","Rockaway","Rockaway","Borough","Council Members","Mayor-6 Council Members",{"v":6438,"d":"6,438"}]
[430,"1435","Rockaway Township","Morris","Rockaway Township, Morris County","Rockaway Township","Rockaway","Township","Council Members","Mayor-9 Council Members",{"v":24156,"d":"24,156"}]
[431,"0255","Rockleigh Borough","Bergen","Rockleigh Borough, Bergen County","Rockleigh","Rockleigh","Borough","Council Members","Mayor-6 Council Members",531]
[432,"1817","Rocky Hill Borough","Somerset","Rocky Hill Borough, Somerset County","Rocky Hill","Rocky Hill","Borough","Council Members","Mayor-6 Council Members",682]
[433,"1341","Roosevelt Borough","Monmouth","Roosevelt Borough, Monmouth County","Roosevelt","Roosevelt","Borough","Council Members","Mayor-6 Council Members",882]
[434,"0718","Roseland Borough","Essex","Roseland Borough, Essex County","Roseland","Roseland","Borough","Council Members","Mayor-6 Council Members",{"v":5819,"d":"5,819"}]
[435,"2014","Roselle Borough","Union","Roselle Borough, Union County","Roselle","Roselle","Borough","Council Members","Mayor-6 Council Members",{"v":21085,"d":"21,085"}]
[436,"2015","Roselle Park Borough","Union","Roselle Park Borough, Union County","Roselle Park","Roselle Park","Borough","Council Members","Mayor-6 Council Members",{"v":13297,"d":"13,297"}]
[437,"1436","Roxbury Township","Morris","Roxbury Township, Morris County","Roxbury Township","Roxbury","Township","Council Members","7 Council Members",{"v":23324,"d":"23,324"}]
[438,"1342","Rumson Borough","Monmouth","Rumson Borough, Monmouth County","Rumson","Rumson","Borough","Council Members","Mayor-6 Council Members",{"v":7122,"d":"7,122"}]
[439,"0430","Runnemede Borough","Camden","Runnemede Borough, Camden County","Runnemede","Runnemede","Borough","Council Members","Mayor-6 Council Members",{"v":8468,"d":"8,468"}]
[440,"0256","Rutherford Borough","Bergen","Rutherford Borough, Bergen County","Rutherford","Rutherford","Borough","Council Members","Mayor-6 Council Members",{"v":18061,"d":"18,061"}]
[441,"0257","Saddle Brook Township","Bergen","Saddle Brook Township, Bergen County","Saddle Brook Township","Saddle Brook","Township","Council Members","Mayor-5 Council Members",{"v":13659,"d":"13,659"}]
[442,"0258","Saddle River Borough","Bergen","Saddle River Borough, Bergen County","Saddle River","Saddle River","Borough","Council Members","Mayor-6 Council Members",{"v":3152,"d":"3,152"}]
[443,"1712","Salem City","Salem","Salem City, Salem County","Salem","Salem","City","Council Members","Mayor-8 Council Members",{"v":5146,"d":"5,146"}]
[444,"1917","Sandyston Township","Sussex","Sandyston Township, Sussex County","Sandyston Township","Sandyston","Township","Committeepersons","3 Committee Members",{"v":1998,"d":"1,998"}]
[445,"1219","Sayreville Borough","Middlesex","Sayreville Borough, Middlesex County","Sayreville","Sayreville","Borough","Council Members","Mayor-6 Council Members",{"v":42704,"d":"42,704"}]
[446,"2016","Scotch Plains Township","Union","Scotch Plains Township, Union County","Scotch Plains Township","Scotch Plains","Township","Council Members","Mayor-4 Council Members",{"v":23510,"d":"23,510"}]
[447,"1343","Sea Bright Borough","Monmouth","Sea Bright Borough, Monmouth County","Sea Bright","Sea Bright","Borough","Council Members","Mayor-6 Council Members",{"v":1412,"d":"1,412"}]
[448,"1344","Sea Girt Borough","Monmouth","Sea Girt Borough, Monmouth County","Sea Girt","Sea Girt","Borough","Council Members","Mayor-6 Council Members",{"v":1828,"d":"1,828"}]
[449,"0509","Sea Isle City","Cape May","Sea Isle City, Cape May County","Sea Isle City","Sea Isle City","City","Council Members","Mayor-5 Council Members",{"v":2114,"d":"2,114"}]
[450,"1526","Seaside Heights Borough","Ocean","Seaside Heights Borough, Ocean County","Seaside Heights","Seaside Heights","Borough","Council Members","Mayor-6 Council Members",{"v":2887,"d":"2,887"}]
[451,"1527","Seaside Park Borough","Ocean","Seaside Park Borough, Ocean County","Seaside Park","Seaside Park","Borough","Council Members","Mayor-6 Council Members",{"v":1579,"d":"1,579"}]
[{"$f":"A452+1","v":452},"0909","Secaucus Town","Hudson","Secaucus Town, Hudson County","Secaucus","Secaucus","Town","Council Members","Mayor-6 Council Members",{"v":16264,"d":"16,264"}]
[453,"0332","Shamong Township","Burlington","Shamong Township, Burlington County","Shamong Township","Shamong","Township","Committeepersons","5 Committee Members",{"v":6490,"d":"6,490"}]
[454,"0611","Shiloh Borough","Cumberland","Shiloh Borough, Cumberland County","Shiloh","Shiloh","Borough","Council Members","Mayor-6 Council Members",516]
[455,"1528","Ship Bottom Borough","Ocean","Ship Bottom Borough, Ocean County","Ship Bottom","Ship Bottom","Borough","Council Members","Mayor-6 Council Members",{"v":1156,"d":"1,156"}]
[456,"1345","Shrewsbury Borough","Monmouth","Shrewsbury Borough, Monmouth County","Shrewsbury","Shrewsbury","Borough","Council Members","Mayor-6 Council Members",{"v":3809,"d":"3,809"}]
[457,"1346","Shrewsbury Township","Monmouth","Shrewsbury Township, Monmouth County","Shrewsbury Township","Shrewsbury","Township","Committeepersons","3 Committee Members",{"v":1141,"d":"1,141"}]
[458,"0431","Somerdale Borough","Camden","Somerdale Borough, Camden County","Somerdale","Somerdale","Borough","Council Members","Mayor-6 Council Members",{"v":5151,"d":"5,151"}]
[459,"0121","Somers Point City","Atlantic","Somers Point City, Atlantic County","Somers Point","Somers Point","City","Council Members","Mayor-7 Council Members",{"v":10795,"d":"10,795"}]
[460,"1818","Somerville Borough","Somerset","Somerville Borough, Somerset County","Somerville","Somerville","Borough","Council Members","Mayor-6 Council Members",{"v":12098,"d":"12,098"}]
[461,"1220","South Amboy City","Middlesex","South Amboy City, Middlesex County","South Amboy","South Amboy","City","Council Members","Mayor-5 Council Members",{"v":8631,"d":"8,631"}]
[462,"1819","South Bound Brook Borough","Somerset","South Bound Brook Borough, Somerset County","South Bound Brook","South Bound Brook","Borough","Council Members","Mayor-6 Council Members",{"v":4563,"d":"4,563"}]
[463,"1221","South Brunswick Township","Middlesex","South Brunswick Township, Middlesex County","South Brunswick Township","South Brunswick","Township","Council Members","Mayor-4 Council Members",{"v":43417,"d":"43,417"}]
[464,"0259","South Hackensack Township","Bergen","South Hackensack Township, Bergen County","South Hackensack Township","South Hackensack","Township","Committeepersons","5 Committee Members",{"v":2378,"d":"2,378"}]
[465,"0816","South Harrison Township","Gloucester","South Harrison Township, Gloucester County","South Harrison Township","South Harrison","Township","Committeepersons","5 Committee Members",{"v":3162,"d":"3,162"}]
[466,"0719","South Orange Village","Essex","South Orange Village, Essex County","South Orange Village","South Orange Village","Township","Trustees","President -6 Trustees",{"v":16198,"d":"16,198"}]
[467,"1222","South Plainfield Borough","Middlesex","South Plainfield Borough, Middlesex County","South Plainfield","South Plainfield","Borough","Council Members","Mayor-6 Council Members",{"v":23385,"d":"23,385"}]
[468,"1223","South River Borough","Middlesex","South River Borough, Middlesex County","South River","South River","Borough","Council Members","Mayor-6 Council Members",{"v":16008,"d":"16,008"}]
[469,"1529","South Toms River Borough","Ocean","South Toms River Borough, Ocean County","South Toms River","South Toms River","Borough","Council Members","Mayor-6 Council Members",{"v":3684,"d":"3,684"}]
[470,"0333","Southampton Township","Burlington","Southampton Township, Burlington County","Southampton Township","Southampton","Township","Committeepersons","5 Committee Members",{"v":10464,"d":"10,464"}]
[471,"1918","Sparta Township","Sussex","Sparta Township, Sussex County","Sparta Township","Sparta","Township","Council Members","5 Council Members",{"v":19722,"d":"19,722"}]
[472,"1224","Spotswood Borough","Middlesex","Spotswood Borough, Middlesex County","Spotswood","Spotswood","Borough","Council Members","Mayor-5 Council Members",{"v":8257,"d":"8,257"}]
[473,"1348","Spring Lake Borough","Monmouth","Spring Lake Borough, Monmouth County","Spring Lake","Spring Lake","Borough","Council Members","Mayor-6 Council Members",{"v":2993,"d":"2,993"}]
[474,"1349","Spring Lake Heights Borough","Monmouth","Spring Lake Heights Borough, Monmouth County","Spring Lake Heights","Spring Lake Heights","Borough","Council Members","Mayor-6 Council Members",{"v":4713,"d":"4,713"}]
[475,"0334","Springfield Township","Burlington","Springfield Township, Burlington County","Springfield Township","Springfield","Township","Council Members","5 Council Members",{"v":3414,"d":"3,414"}]
[476,"2017","Springfield Township","Union","Springfield Township, Union County","Springfield Township","Springfield","Township","Committeepersons","5 Committee Members",{"v":15817,"d":"15,817"}]
[477,"1530","Stafford Township","Ocean","Stafford Township, Ocean County","Stafford Township","Stafford","Township","Council Members","Mayor-6 Council Members",{"v":26535,"d":"26,535"}]
[478,"1919","Stanhope Borough","Sussex","Stanhope Borough, Sussex County","Stanhope","Stanhope","Borough","Council Members","Mayor-6 Council Members",{"v":3610,"d":"3,610"}]
[479,"1920","Stillwater Township","Sussex","Stillwater Township, Sussex County","Stillwater Township","Stillwater","Township","Committeepersons","5 Committee Members",{"v":4099,"d":"4,099"}]
[480,"1023","Stockton Borough","Hunterdon","Stockton Borough, Hunterdon County","Stockton","Stockton","Borough","Council Members","Mayor-6 Council Members",538]
[481,"0510","Stone Harbor Borough","Cape May","Stone Harbor Borough, Cape May County","Stone Harbor","Stone Harbor","Borough","Council Members","Mayor-6 Council Members",866]
[482,"0612","Stow Creek Township","Cumberland","Stow Creek Township, Cumberland County","Stow Creek Township","Stow Creek","Township","Committeepersons","3 Committee Members",{"v":1431,"d":"1,431"}]
[483,"0432","Stratford Borough","Camden","Stratford Borough, Camden County","Stratford","Stratford","Borough","Council Members","Mayor-6 Council Members",{"v":7040,"d":"7,040"}]
[484,"2018","Summit City","Union","Summit City, Union County","Summit","Summit","City","Council Members","Mayor-7 Council Members",{"v":21457,"d":"21,457"}]
[485,"1531","Surf City Borough","Ocean","Surf City Borough, Ocean County","Surf City","Surf","Borough","Council Members","Mayor-6 Council Members",{"v":1205,"d":"1,205"}]
[486,"1921","Sussex Borough","Sussex","Sussex Borough, Sussex County","Sussex","Sussex","Borough","Council Members","Mayor-6 Council Members",{"v":2130,"d":"2,130"}]
[487,"0817","Swedesboro Borough","Gloucester","Swedesboro Borough, Gloucester County","Swedesboro","Swedesboro","Borough","Council Members","Mayor-6 Council Members",{"v":2584,"d":"2,584"}]
[488,"0335","Tabernacle Township","Burlington","Tabernacle Township, Burlington County","Tabernacle Township","Tabernacle","Township","Committeepersons","5 Committee Members",{"v":6949,"d":"6,949"}]
[489,"0433","Tavistock Borough","Camden","Tavistock Borough, Camden County","Tavistock","Tavistock","Borough","Commissioners","3 Commissioners",5]
[490,"0260","Teaneck Township","Bergen","Teaneck Township, Bergen County","Teaneck Township","Teaneck","Township","Council Members","7 Council Members",{"v":39776,"d":"39,776"}]
[491,"0261","Tenafly Borough","Bergen","Tenafly Borough, Bergen County","Tenafly","Tenafly","Borough","Council Members","Mayor-6 Council Members",{"v":14488,"d":"14,488"}]
[492,"0262","Teterboro Borough","Bergen","Teterboro Borough, Bergen County","Teterboro","Teterboro","Borough","Council Members","5 Council Members",67]
[493,"1024","Tewksbury Township","Hunterdon","Tewksbury Township, Hunterdon County","Tewksbury Township","Tewksbury","Township","Committeepersons","5 Committee Members",{"v":5993,"d":"5,993"}]
[494,"1336","Tinton Falls Borough","Monmouth","Tinton Falls Borough, Monmouth County","Tinton Falls","Tinton Falls","Borough","Council Members","Mayor-5 Council Members",{"v":17892,"d":"17,892"}]
[495,"1507","Toms River Township","Ocean","Toms River Township, Ocean County","Toms River Township","Toms River","Township","Council Members","Mayor-7 Council Members",{"v":91239,"d":"91,239"}]
[496,"1612","Totowa Borough","Passaic","Totowa Borough, Passaic County","Totowa","Totowa","Borough","Council Members","Mayor-6 Council Members",{"v":10804,"d":"10,804"}]
[497,"1111","Trenton City","Mercer","Trenton City, Mercer County","Trenton","Trenton","City","Council Members","Mayor-7 Council Members",{"v":84913,"d":"84,913"}]
[498,"1532","Tuckerton Borough","Ocean","Tuckerton Borough, Ocean County","Tuckerton","Tuckerton","Borough","Council Members","Mayor-6 Council Members",{"v":3347,"d":"3,347"}]
[499,"1350","Union Beach Borough","Monmouth","Union Beach Borough, Monmouth County","Union Beach","Union Beach","Borough","Council Members","Mayor-6 Council Members",{"v":6245,"d":"6,245"}]
[500,"0910","Union City City","Hudson","Union City City, Hudson County","Union City","Union City","City","Commissioners","5 Commissioners",{"v":66455,"d":"66,455"}]
[501,"1025","Union Township","Hunterdon","Union Township, Hunterdon County","Union Township","Union","Township","Committeepersons","5 Committee Members",{"v":5908,"d":"5,908"}]
[502,"2019","Union Township","Union","Union Township, Union County","Union Township","Union","Township","Committeepersons","5 Committee Members",{"v":56642,"d":"56,642"}]
[503,"0613","Upper Deerfield Township","Cumberland","Upper Deerfield Township, Cumberland County","Upper Deerfield Township","Upper Deerfield","Township","Committeepersons","5 Committee Members",{"v":7660,"d":"7,660"}]
[504,"1351","Upper Freehold Township","Monmouth","Upper Freehold Township, Monmouth County","Upper Freehold Township","Upper Freehold","Township","Committeepersons","5 Committee Members",{"v":6902,"d":"6,902"}]
[505,"1714","Upper Pittsgrove Township","Salem","Upper Pittsgrove Township, Salem County","Upper Pittsgrove Township","Upper Pittsgrove","Township","Committeepersons","5 Committee Members",{"v":3505,"d":"3,505"}]
[506,"0263","Upper Saddle River Borough","Bergen","Upper Saddle River Borough, Bergen County","Upper Saddle River","Upper Saddle River","Borough","Council Members","Mayor-6 Council Members",{"v":8208,"d":"8,208"}]
[507,"0511","Upper Township","Cape May","Upper Township, Cape May County","Upper Township","Upper","Township","Committeepersons","5 Committee Members",{"v":12373,"d":"12,373"}]
[508,"0122","Ventnor City","Atlantic","Ventnor City, Atlantic County","Ventnor City","Ventnor City","City","Commissioners","3 Commissioners",{"v":10650,"d":"10,650"}]
[509,"1922","Vernon Township","Sussex","Vernon Township, Sussex County","Vernon Township","Vernon","Township","Council Members","5 Council Members",{"v":23943,"d":"23,943"}]
[510,"0720","Verona Township","Essex","Verona Township, Essex County","Verona Township","Verona","Township","Council Members","5 Council Members",{"v":13332,"d":"13,332"}]
[511,"1437","Victory Gardens Borough","Morris","Victory Gardens Borough, Morris County","Victory Gardens","Victory Gardens","Borough","Council Members","Mayor-6 Council Members",{"v":1520,"d":"1,520"}]
[512,"0614","Vineland City","Cumberland","Vineland City, Cumberland County","Vineland","Vineland","City","Council Members","Mayor-5 Council Members",{"v":60724,"d":"60,724"}]
[513,"0434","Voorhees Township","Camden","Voorhees Township, Camden County","Voorhees Township","Voorhees","Township","Committeepersons","5 Committee Members",{"v":29131,"d":"29,131"}]
[514,"0264","Waldwick Borough","Bergen","Waldwick Borough, Bergen County","Waldwick","Waldwick","Borough","Council Members","Mayor-6 Council Members",{"v":9625,"d":"9,625"}]
[515,"1352","Wall Township","Monmouth","Wall Township, Monmouth County","Wall Township","Wall","Township","Committeepersons","5 Committee Members",{"v":26164,"d":"26,164"}]
[{"$f":"A516+1","v":516},"0265","Wallington Borough","Bergen","Wallington Borough, Bergen County","Wallington","Wallington","Borough","Council Members","Mayor-6 Council Members",{"v":11335,"d":"11,335"}]
[517,"1923","Walpack Township","Sussex","Walpack Township, Sussex County","Walpack Township","Walpack","Township","Committeepersons","3 Committee Members",16]
[518,"1613","Wanaque Borough","Passaic","Wanaque Borough, Passaic County","Wanaque","Wanaque","Borough","Council Members","Mayor-6 Council Members",{"v":11116,"d":"11,116"}]
[519,"1924","Wantage Township","Sussex","Wantage Township, Sussex County","Wantage Township","Wantage","Township","Committeepersons","3 Committee Members",{"v":11358,"d":"11,358"}]
[520,"1820","Warren Township","Somerset","Warren Township, Somerset County","Warren Township","Warren","Township","Committeepersons","5 Committee Members",{"v":15311,"d":"15,311"}]
[521,"2121","Washington Borough","Warren","Washington Borough, Warren County","Washington","Washington","Borough","Council Members","Mayor-6 Council Members",{"v":6461,"d":"6,461"}]
[522,"0266","Washington Township","Bergen","Washington Township, Bergen County","Washington Township","Washington","Township","Council Members","Mayor-5 Council Members",{"v":9102,"d":"9,102"}]
[523,"0336","Washington Township","Burlington","Washington Township, Burlington County","Washington Township","Washington","Township","Committeepersons","3 Committee Members",687]
[524,"0818","Washington Township","Gloucester","Washington Township, Gloucester County","Washington Township","Washington","Township","Council Members","Mayor-5 Council Members",{"v":48559,"d":"48,559"}]
[525,"1438","Washington Township","Morris","Washington Township, Morris County","Washington Township","Washington","Township","Committeepersons","5 Committee Members",{"v":18533,"d":"18,533"}]
[526,"2122","Washington Township","Warren","Washington Township, Warren County","Washington Township","Washington","Township","Committeepersons","5 Committee Members",{"v":6651,"d":"6,651"}]
[527,"1821","Watchung Borough","Somerset","Watchung Borough, Somerset County","Watchung","Watchung","Borough","Council Members","Mayor-6 Council Members",{"v":5801,"d":"5,801"}]
[528,"0435","Waterford Township","Camden","Waterford Township, Camden County","Waterford Township","Waterford","Township","Committeepersons","5 Committee Members",{"v":10649,"d":"10,649"}]
[529,"1614","Wayne Township","Passaic","Wayne Township, Passaic County","Wayne Township","Wayne","Township","Council Members","Mayor-9 Council Members",{"v":54717,"d":"54,717"}]
[530,"0911","Weehawken Township","Hudson","Weehawken Township, Hudson County","Weehawken Township","Weehawken","Township","Council Members","5 Council Members",{"v":12554,"d":"12,554"}]
[531,"0819","Wenonah Borough","Gloucester","Wenonah Borough, Gloucester County","Wenonah","Wenonah","Borough","Council Members","Mayor-6 Council Members",{"v":2278,"d":"2,278"}]
[532,"1026","West Amwell Township","Hunterdon","West Amwell Township, Hunterdon County","West Amwell Township","West Amwell","Township","Committeepersons","3 Committee Members",{"v":3840,"d":"3,840"}]
[533,"0721","West Caldwell Township","Essex","West Caldwell Township, Essex County","West Caldwell Township","West Caldwell","Township","Council Members","Mayor-6 Council Members",{"v":10759,"d":"10,759"}]
[534,"0512","West Cape May Borough","Cape May","West Cape May Borough, Cape May County","West Cape May","West Cape May","Borough","Commissioners","3 Commissioners",{"v":1024,"d":"1,024"}]
[535,"0820","West Deptford Township","Gloucester","West Deptford Township, Gloucester County","West Deptford Township","West Deptford","Township","Committeepersons","5 Committee Members",{"v":21677,"d":"21,677"}]
[536,"1353","West Long Branch Borough","Monmouth","West Long Branch Borough, Monmouth County","West Long Branch","West Long Branch","Borough","Council Members","Mayor-6 Council Members",{"v":8097,"d":"8,097"}]
[537,"1615","West Milford Township","Passaic","West Milford Township, Passaic County","West Milford Township","West Milford","Township","Council Members","Mayor-6 Council Members",{"v":25850,"d":"25,850"}]
[538,"0912","West New York Town","Hudson","West New York Town, Hudson County","West New York","West New York","Town","Commissioners","5 Commissioners",{"v":49708,"d":"49,708"}]
[539,"0722","West Orange Township","Essex","West Orange Township, Essex County","West Orange Township","West Orange","Township","Council Members","Mayor-5 Council Members",{"v":46207,"d":"46,207"}]
[540,"0513","West Wildwood Borough","Cape May","West Wildwood Borough, Cape May County","West Wildwood","West Wildwood","Borough","Commissioners","3 Commissioners",603]
[541,"1113","West Windsor Township","Mercer","West Windsor Township, Mercer County","West Windsor Township","West Windsor","Township","Council Members","Mayor-5 Council Members",{"v":27165,"d":"27,165"}]
[542,"0337","Westampton Township","Burlington","Westampton Township, Burlington County","Westampton Township","Westampton","Township","Committeepersons","5 Committee Members",{"v":8813,"d":"8,813"}]
[543,"2020","Westfield Town","Union","Westfield Town, Union County","Westfield","Westfield","Town","Council Members","Mayor-8 Council Members",{"v":30316,"d":"30,316"}]
[544,"0821","Westville Borough","Gloucester","Westville Borough, Gloucester County","Westville","Westville","Borough","Council Members","Mayor-6 Council Members",{"v":4288,"d":"4,288"}]
[545,"0267","Westwood Borough","Bergen","Westwood Borough, Bergen County","Westwood","Westwood","Borough","Council Members","Mayor-6 Council Members",{"v":10908,"d":"10,908"}]
[546,"0123","Weymouth Township","Atlantic","Weymouth Township, Atlantic County","Weymouth Township","Weymouth","Township","Committeepersons","3 Committee Members",{"v":2715,"d":"2,715"}]
[547,"1439","Wharton Borough","Morris","Wharton Borough, Morris County","Wharton","Wharton","Borough","Council Members","Mayor-6 Council Members",{"v":6522,"d":"6,522"}]
[548,"2123","White Township","Warren","White Township, Warren County","White Township","White","Township","Committeepersons","3 Committee Members",{"v":4882,"d":"4,882"}]
[549,"0514","Wildwood City","Cape May","Wildwood City, Cape May County","Wildwood","Wildwood","City","Commissioners","3 Commissioners",{"v":5325,"d":"5,325"}]
[550,"0515","Wildwood Crest Borough","Cape May","Wildwood Crest Borough, Cape May County","Wildwood Crest","Wildwood Crest","Borough","Commissioners","3 Commissioners",{"v":3270,"d":"3,270"}]
[551,"0338","Willingboro Township","Burlington","Willingboro Township, Burlington County","Willingboro Township","Willingboro","Township","Council Members","5 Council Members",{"v":31629,"d":"31,629"}]
[552,"2021","Winfield Township","Union","Winfield Township, Union County","Winfield Township","Winfield","Township","Committeepersons","3 Committee Members",{"v":1471,"d":"1,471"}]
[553,"0436","Winslow Township","Camden","Winslow Township, Camden County","Winslow Township","Winslow","Township","Committeepersons","Mayor-8 Committee Members",{"v":39499,"d":"39,499"}]
[554,"0516","Woodbine Borough","Cape May","Woodbine Borough, Cape May County","Woodbine","Woodbine","Borough","Council Members","Mayor-6 Council Members",{"v":2472,"d":"2,472"}]
[555,"1225","Woodbridge Township","Middlesex","Woodbridge Township, Middlesex County","Woodbridge Township","Woodbridge","Township","Council Members","Mayor-9 Council Members",{"v":99585,"d":"99,585"}]
[556,"0822","Woodbury City","Gloucester","Woodbury City, Gloucester County","Woodbury","Woodbury","City","Council Members","Mayor-9 Council Members",{"v":10174,"d":"10,174"}]
[557,"0823","Woodbury Heights Borough","Gloucester","Woodbury Heights Borough, Gloucester County","Woodbury Heights","Woodbury Heights","Borough","Council Members","Mayor-6 Council Members",{"v":3055,"d":"3,055"}]
[558,"0268","Woodcliff Lake Borough","Bergen","Woodcliff Lake Borough, Bergen County","Woodcliff Lake","Woodcliff Lake","Borough","Council Members","Mayor-6 Council Members",{"v":5730,"d":"5,730"}]
[559,"1616","Woodland Park Borough","Passaic","Woodland Park Borough, Passaic County","Woodland Park","Woodland Park","Borough","Council Members","Mayor-6 Council Members",{"v":11819,"d":"11,819"}]
[560,"0339","Woodland Township","Burlington","Woodland Township, Burlington County","Woodland Township","Woodland","Township","Committeepersons","3 Committee Members",{"v":1788,"d":"1,788"}]
[561,"0437","Woodlynne Borough","Camden","Woodlynne Borough, Camden County","Woodlynne","Woodlynne","Borough","Council Members","Mayor-6 Council Members",{"v":2978,"d":"2,978"}]
[562,"0269","Wood-Ridge Borough","Bergen","Wood-Ridge Borough, Bergen County","Wood-Ridge","Wood-Ridge","Borough","Council Members","Mayor-6 Council Members",{"v":7626,"d":"7,626"}]
[563,"1715","Woodstown Borough","Salem","Woodstown Borough, Salem County","Woodstown","Woodstown","Borough","Council Members","Mayor-6 Council Members",{"v":3505,"d":"3,505"}]
[564,"0824","Woolwich Township","Gloucester","Woolwich Township, Gloucester County","Woolwich Township","Woolwich","Township","Committeepersons","5 Committee Members",{"v":10200,"d":"10,200"}]
[565,"0340","Wrightstown Borough","Burlington","Wrightstown Borough, Burlington County","Wrightstown","Wrightstown","Borough","Council Members","Mayor-6 Council Members",802]
[566,"0270","Wyckoff Township","Bergen","Wyckoff Township, Bergen County","Wyckoff Township","Wyckoff","Township","Committeepersons","5 Committee Members",{"v":16696,"d":"16,696"}]

{"sheet":"Revenue Codes","index":4,"n_rows":46,"n_cols":6,"rows_kept":46,"hidden":true}
["Tabs 4, 4a, 4b, 4c","Tab 5","Tab 6","Tab 7, 7a, 7b","Tab 8","Tabs 10 through 10n"]
["08-103","09-203","08-160","11-102","08-100","08-100"]
["08-104","09-204","08-161","11-103","08-103","08-103"]
["08-105","09-206","08-162","11-104","08-104","08-104"]
["08-107","09-207",null,"11-105","08-105","08-105"]
["08-108","09-208",null,"11-106","08-106","08-106"]
["08-109","09-209",null,"11-107","08-107","08-107"]
["08-110","09-210",null,"11-108","08-108","08-108"]
["08-111","09-213",null,"11-109","08-109","08-109"]
["08-112","09-214",null,"11-110","08-110","08-110"]
["08-113","09-215",null,"11-111","08-111","08-111"]
["08-114","09-221",null,"11-112","08-112","08-112"]
["08-115",null,null,"11-113","08-113","08-113"]
["08-118",null,null,"11-114","08-114","08-114"]
["08-120",null,null,"11-115","08-115","08-115"]
["08-123",null,null,"11-116","08-116","08-116"]
["08-125",null,null,"11-117","08-117","08-117"]
["08-129",null,null,"11-118","08-118","08-118"]
["08-134",null,null,"11-119","08-120","08-120"]
["08-135",null,null,"11-120","08-122","08-122"]
["08-146",null,null,"11-121","08-123","08-123"]
["08-210",null,null,"11-122","08-124","08-124"]
["08-229",null,null,"11-123","08-125","08-125"]
["08-230",null,null,"11-124","08-126","08-126"]
["08-231",null,null,"11-125","08-129","08-129"]
["08-232",{"$nulls":3},"08-130","08-130"]
["08-233",{"$nulls":3},"08-132","08-132"]
["08-234",{"$nulls":3},"08-133","08-133"]
["08-235",{"$nulls":3},"08-134","08-134"]
["08-236",{"$nulls":3},"08-135","08-135"]
["08-237",{"$nulls":3},"08-146","08-146"]
["08-238",{"$nulls":3},"08-210","08-210"]
["08-239",{"$nulls":3},"08-225","08-225"]
[{"$nulls":4},"08-227","08-227"]
[{"$nulls":4},"08-228","08-228"]
[{"$nulls":4},"08-240","08-240"]
[{"$nulls":4},"08-241","08-241"]
[{"$nulls":4},"08-242","08-242"]
[{"$nulls":4},"08-243","08-243"]
[{"$nulls":4},"08-244","08-244"]
[{"$nulls":4},"08-245","08-245"]
[{"$nulls":4},"08-246","08-246"]
[{"$nulls":4},"08-247","08-247"]
[{"$nulls":4},"08-248","08-248"]
[{"$nulls":4},"08-249","08-249"]
[{"$nulls":4},"08-250","08-250"]

{"sheet":"Appropriation Codes","index":5,"n_rows":102,"n_cols":12,"rows_kept":102,"hidden":true}
["Tabs 12 through 15n","Tabs 16, 16a","Tabs 17 and 17a","Tabs 18 and 18a","Tab 19","Tabs 20 and 20a","Tab 21","Tabs 22, 22a, 22b","Tab 23","Tabs 26 and 26a","Tabs 27 and 27a","Tab 28"]
["20-100","22-196","30-411","30-410","36-473","20-150","22-900","42-102","20-100","44-903","45-940","46-855"]
["20-101","22-197","30-412","46-855","36-476","21-191",null,"42-103","20-101","44-904","45-941","46-870"]
["20-102","22-198","30-413","46-860",null,"23-210",null,"42-104","20-102","44-905","45-942","46-875"]
["20-103","22-199","30-414","46-861",null,"23-215",null,"42-105","20-103",null,"45-943","46-880"]
["20-104","22-200","30-415","46-862",null,"23-221",null,"42-106","20-104",null,"45-944","46-892"]
["20-105","22-201","30-420","46-863",null,"25-251",null,"42-107","20-105",null,null,"46-896"]
["20-110","22-202","30-425","46-864",null,"25-286",null,"42-108","20-110"]
["20-120","22-203","30-429","46-861",null,"26-298",null,"42-109","20-120"]
["20-130","22-204","31-430","46-894",null,"26-305",null,"42-110","20-130"]
["20-135","22-205","31-435","46-895",null,"29-390",null,"42-111","20-135"]
["20-140","22-206","31-440",null,null,"29-391",null,"42-112","20-140"]
["20-145","22-207","31-445",null,null,"29-393",null,"42-113","20-145"]
["20-150","22-208","31-446",null,null,"29-394",null,"42-114","20-150"]
["20-155","22-209","31-447",null,null,"30-426",null,"42-115","20-155"]
["20-160","31-430","31-450",null,null,"30-427",null,"42-116","20-160"]
["20-165","31-435","31-455",null,null,"30-428",null,"42-117","20-165"]
["20-170","31-440","31-460",null,null,"30-430",null,"42-118","20-170"]
["20-175","31-445","32-465",null,null,"31-456",null,"42-119","20-175"]
["21-180","31-446",{"$nulls":3},"31-460",null,"42-120","21-180"]
["21-181","31-447",{"$nulls":3},"32-465",null,"42-121","21-181"]
["21-182","31-450",{"$nulls":3},"36-471",null,"42-122","21-182"]
["21-183","31-455",{"$nulls":3},"36-475",null,"42-123","21-183"]
["21-184","31-460",{"$nulls":3},"43-490",null,"42-124","21-184"]
["21-185","32-465",{"$nulls":5},"42-125","21-185"]
["21-190",{"$nulls":7},"21-190"]
["22-196",{"$nulls":7},"22-196"]
["22-197",{"$nulls":7},"22-197"]
["22-198",{"$nulls":7},"22-198"]
["22-199",{"$nulls":7},"22-199"]
["22-200",{"$nulls":7},"22-200"]
["22-201",{"$nulls":7},"22-201"]
["22-202",{"$nulls":7},"22-202"]
["22-203",{"$nulls":7},"22-203"]
["22-204",{"$nulls":7},"22-204"]
["22-205",{"$nulls":7},"22-205"]
["22-206",{"$nulls":7},"22-206"]
["22-207",{"$nulls":7},"22-207"]
["22-208",{"$nulls":7},"22-208"]
["22-209",{"$nulls":7},"22-209"]
["23-210",{"$nulls":7},"23-210"]
["23-211",{"$nulls":7},"23-211"]
["23-215",{"$nulls":7},"23-215"]
["23-220",{"$nulls":7},"23-220"]
["23-222",{"$nulls":7},"23-222"]
["23-225",{"$nulls":7},"23-225"]
["25-240",{"$nulls":7},"25-240"]
["25-241",{"$nulls":7},"25-241"]
["25-242",{"$nulls":7},"25-242"]
["25-243",{"$nulls":7},"25-243"]
["25-244",{"$nulls":7},"25-244"]
["25-245",{"$nulls":7},"25-245"]
["25-250",{"$nulls":7},"25-250"]
["25-252",{"$nulls":7},"25-252"]
["25-255",{"$nulls":7},"25-255"]
["25-260",{"$nulls":7},"25-260"]
["25-261",{"$nulls":7},"25-261"]
["25-265",{"$nulls":7},"25-265"]
["25-275",{"$nulls":7},"25-275"]
["25-280",{"$nulls":7},"25-280"]
["25-280",{"$nulls":7},"25-280"]
["26-290",{"$nulls":7},"26-290"]
["26-291",{"$nulls":7},"26-291"]
["26-292",{"$nulls":7},"26-292"]
["26-293",{"$nulls":7},"26-293"]
["26-294",{"$nulls":7},"26-294"]
["26-295",{"$nulls":7},"26-295"]
["26-297",{"$nulls":7},"26-297"]
["26-300",{"$nulls":7},"26-300"]
["26-305",{"$nulls":7},"26-305"]
["26-310",{"$nulls":7},"26-310"]
["26-315",{"$nulls":7},"26-315"]
["26-320",{"$nulls":7},"26-320"]
["26-325",{"$nulls":7},"26-325"]
["27-330",{"$nulls":7},"27-330"]
["27-331",{"$nulls":7},"27-331"]
["27-332",{"$nulls":7},"27-332"]
["27-333",{"$nulls":7},"27-333"]
["27-334",{"$nulls":7},"27-334"]
["27-335",{"$nulls":7},"27-335"]
["27-340",{"$nulls":7},"27-340"]
["27-365",{"$nulls":7},"27-365"]
["28-370",{"$nulls":7},"28-370"]
["28-371",{"$nulls":7},"28-371"]
["28-372",{"$nulls":7},"28-372"]
["28-373",{"$nulls":7},"28-373"]
["28-374",{"$nulls":7},"28-374"]
["28-375",{"$nulls":7},"28-375"]
["28-380",{"$nulls":7},"28-380"]
["29-392",{"$nulls":7},"29-392"]
["31-430",{"$nulls":7},"31-430"]
["31-435",{"$nulls":7},"31-435"]
["31-440",{"$nulls":7},"31-440"]
["31-445",{"$nulls":7},"31-445"]
["31-446",{"$nulls":7},"31-446"]
["31-447",{"$nulls":7},"31-447"]
["31-450",{"$nulls":7},"31-450"]
["31-455",{"$nulls":7},"31-455"]
["31-460",{"$nulls":7},"31-460"]
["32-465",{"$nulls":7},"32-465"]
["43-490",{"$nulls":7},"43-490"]
["43-495",{"$nulls":7},"43-495"]

{"sheet":"Other Codes","index":6,"n_rows":782,"n_cols":17,"rows_kept":782,"hidden":true}
["Grants","All 9","all 24,25","Utility","Revenues",31,"31 (20-24)","Appropriations","32, 32a","32b",33,"Open Space","43 (Rev)","43 (App)","Arts",44,44]
[null,"10-501","40-501",null,null,"08-504","08-520",null,"55-501","55-501","55-543",null,"54-114","54-940",null,"56-102","56-901"]
[null,"10-502","40-502",null,null,"08-506",null,null,"55-502","55-502","55-544",null,"54-124","54-945",null,"56-103","56-902"]
[null,"10-503","40-503",null,null,"08-507",null,null,"55-503","55-503","55-550",null,"54-176",null,null,"56-104","56-903"]
[null,"10-504","40-504",null,null,"08-508",null,null,"55-504","55-504",null,null,"54-211",null,null,"56-105","56-904"]
[null,"10-505","40-505",null,null,"08-509",null,null,"55-505","55-505",{"$nulls":5},"56-106","56-905"]
[null,"10-506","40-506",null,null,"08-510",{"$nulls":3},"55-513",{"$nulls":5},"56-107","56-906"]
[null,"10-507","40-507",null,null,"08-511",{"$nulls":3},"55-514",{"$nulls":5},"56-108","56-907"]
[null,"10-508","40-508",null,null,"08-512",{"$nulls":3},"55-515",{"$nulls":5},"56-109","56-908"]
[null,"10-509","40-509",null,null,"08-515",{"$nulls":3},"55-524",{"$nulls":5},"56-110","56-909"]
[null,"10-510","40-510",null,null,"08-740",{"$nulls":3},"55-525",{"$nulls":5},"56-111","56-910"]
[null,"10-511","40-511",{"$nulls":12},"56-112","56-911"]
[null,"10-512","40-512",{"$nulls":13},"56-912"]
[null,"10-513","40-513",{"$nulls":13},"56-913"]
[null,"10-514","40-514",{"$nulls":13},"56-914"]
[null,"10-515","40-515",{"$nulls":13},"56-915"]
[null,"10-516","40-516",{"$nulls":13},"56-916"]
[null,"10-517","40-517",{"$nulls":13},"56-917"]
[null,"10-518","40-518",{"$nulls":13},"56-918"]
[null,"10-519","40-519",{"$nulls":13},"56-919"]
[null,"10-520","40-520",{"$nulls":13},"56-920"]
[null,"10-521","40-521"]
[null,"10-522","40-522"]
[null,"10-523","40-523"]
[null,"10-524","40-524"]
[null,"10-525","40-525"]
[null,"10-526","40-526"]
[null,"10-527","40-527"]
[null,"10-528","40-528"]
[null,"10-529","40-529"]
[null,"10-530","40-530"]
[null,"10-531","40-531"]
[null,"10-532","40-532"]
[null,"10-533","40-533"]
[null,"10-534","40-534"]
[null,"10-535","40-535"]
[null,"10-536","40-536"]
[null,"10-537","40-537"]
[null,"10-538","40-538"]
[null,"10-539","40-539"]
[null,"10-540","40-540"]
[null,"10-541","40-541"]
[null,"10-542","40-542"]
[null,"10-543","40-543"]
[null,"10-544","40-544"]
[null,"10-545","40-545"]
[null,"10-546","40-546"]
[null,"10-547","40-547"]
[null,"10-548","40-548"]
[null,"10-549","40-549"]
[null,"10-550","40-550"]
[null,"10-551","40-551"]
[null,"10-552","40-552"]
[null,"10-553","40-553"]
[null,"10-554","40-554"]
[null,"10-555","40-555"]
[null,"10-556","40-556"]
[null,"10-557","40-557"]
[null,"10-558","40-558"]
[null,"10-559","40-559"]
[null,"10-560","40-560"]
[null,"10-561","40-561"]
[null,"10-562","40-562"]
[null,"10-563","40-563"]
[null,"10-564","40-564"]
[null,"10-565","40-565"]
[null,"10-566","40-566"]
[null,"10-567","40-567"]
[null,"10-568","40-568"]
[null,"10-569","40-569"]
[null,"10-570","40-570"]
[null,"10-571","40-571"]
[null,"10-572","40-572"]
[null,"10-573","40-573"]
[null,"10-574","40-574"]
[null,"10-575","40-575"]
[null,"10-576","40-576"]
[null,"10-577","40-577"]
[null,"10-578","40-578"]
[null,"10-579","40-579"]
[null,"10-580","40-580"]
[null,"10-581","40-581"]
[null,"10-582","40-582"]
[null,"10-583","40-583"]
[null,"10-584","40-584"]
[null,"10-585","40-585"]
[null,"10-586","40-586"]
[null,"10-587","40-587"]
[null,"10-588","40-588"]
[null,"10-589","40-589"]
[null,"10-590","40-590"]
[null,"10-591","40-591"]
[null,"10-592","40-592"]
[null,"10-593","40-593"]
[null,"10-594","40-594"]
[null,"10-595","40-595"]
[null,"10-596","40-596"]
[null,"10-597","40-597"]
[null,"10-598","40-598"]
[null,"10-599","40-599"]
[null,"10-600","40-600"]
[null,"10-601","40-601"]
[null,"10-602","40-602"]
[null,"10-603","40-603"]
[null,"10-604","40-604"]
[null,"10-605","40-605"]
[null,"10-606","40-606"]
[null,"10-607","40-607"]
[null,"10-608","40-608"]
[null,"10-609","40-609"]
[null,"10-610","40-610"]
[null,"10-611","40-611"]
[null,"10-612","40-612"]
[null,"10-613","40-613"]
[null,"10-614","40-614"]
[null,"10-615","40-615"]
[null,"10-616","40-616"]
[null,"10-617","40-617"]
[null,"10-618","40-618"]
[null,"10-619","40-619"]
[null,"10-620","40-620"]
[null,"10-621","40-621"]
[null,"10-622","40-622"]
[null,"10-623","40-623"]
[null,"10-624","40-624"]
[null,"10-625","40-625"]
[null,"10-626","40-626"]
[null,"10-627","40-627"]
[null,"10-628","40-628"]
[null,"10-629","40-629"]
[null,"10-630","40-630"]
[null,"10-631","40-631"]
[null,"10-632","40-632"]
[null,"10-633","40-633"]
[null,"10-634","40-634"]
[null,"10-635","40-635"]
[null,"10-636","40-636"]
[null,"10-637","40-637"]
[null,"10-638","40-638"]
[null,"10-639","40-639"]
[null,"10-640","40-640"]
[null,"10-641","40-641"]
[null,"10-642","40-642"]
[null,"10-643","40-643"]
[null,"10-644","40-644"]
[null,"10-645","40-645"]
[null,"10-646","40-646"]
[null,"10-647","40-647"]
[null,"10-648","40-648"]
[null,"10-649","40-649"]
[null,"10-650","40-650"]
[null,"10-651","40-651"]
[null,"10-652","40-652"]
[null,"10-653","40-653"]
[null,"10-654","40-654"]
[null,"10-655","40-655"]
[null,"10-656","40-656"]
[null,"10-657","40-657"]
[null,"10-658","40-658"]
[null,"10-659","40-659"]
[null,"10-660","40-660"]
[null,"10-661","40-661"]
[null,"10-662","40-662"]
[null,"10-663","40-663"]
[null,"10-664","40-664"]
[null,"10-665","40-665"]
[null,"10-666","40-666"]
[null,"10-667","40-667"]
[null,"10-668","40-668"]
[null,"10-669","40-669"]
[null,"10-670","40-670"]
[null,"10-671","40-671"]
[null,"10-672","40-672"]
[null,"10-673","40-673"]
[null,"10-674","40-674"]
[null,"10-675","40-675"]
[null,"10-676","40-676"]
[null,"10-677","40-677"]
[null,"10-678","40-678"]
[null,"10-679","40-679"]
[null,"10-680","40-680"]
[null,"10-681","40-681"]
[null,"10-682","40-682"]
[null,"10-683","40-683"]
[null,"10-684","40-684"]
[null,"10-685","40-685"]
[null,"10-686","40-686"]
[null,"10-687","40-687"]
[null,"10-688","40-688"]
[null,"10-689","40-689"]
[null,"10-690","40-690"]
[null,"10-691","40-691"]
[null,"10-692","40-692"]
[null,"10-693","40-693"]
[null,"10-694","40-694"]
[null,"10-695","40-695"]
[null,"10-696","40-696"]
[null,"10-697","40-697"]
[null,"10-698","40-698"]
[null,"10-699","40-699"]
[null,"10-700","40-700"]
[null,"10-701","40-701"]
[null,"10-702","40-702"]
[null,"10-703","40-703"]
[null,"10-704","40-704"]
[null,"10-705","40-705"]
[null,"10-706","40-706"]
[null,"10-707","40-707"]
[null,"10-708","40-708"]
[null,"10-709","40-709"]
[null,"10-710","40-710"]
[null,"10-711","40-711"]
[null,"10-712","40-712"]
[null,"10-713","40-713"]
[null,"10-714","40-714"]
[null,"10-715","40-715"]
[null,"10-716","40-716"]
[null,"10-717","40-717"]
[null,"10-718","40-718"]
[null,"10-719","40-719"]
[null,"10-720","40-720"]
[null,"10-721","40-721"]
[null,"10-722","40-722"]
[null,"10-723","40-723"]
[null,"10-724","40-724"]
[null,"10-725","40-725"]
[null,"10-726","40-726"]
[null,"10-727","40-727"]
[null,"10-728","40-728"]
[null,"10-729","40-729"]
[null,"10-730","40-730"]
[null,"10-731","40-731"]
[null,"10-732","40-732"]
[null,"10-733","40-733"]
[null,"10-734","40-734"]
[null,"10-735","40-735"]
[null,"10-736","40-736"]
[null,"10-737","40-737"]
[null,"10-738","40-738"]
[null,"10-739","40-739"]
[null,"10-740","40-740"]
[null,"10-741","40-741"]
[null,"10-742","40-742"]
[null,"10-743","40-743"]
[null,"10-744","40-744"]
[null,"10-745","40-745"]
[null,"10-746","40-746"]
[null,"10-747","40-747"]
[null,"10-748","40-748"]
[null,"10-749","40-749"]
[null,"10-750","40-750"]
[null,"10-751","40-751"]
[null,"10-752","40-752"]
[null,"10-753","40-753"]
[null,"10-754","40-754"]
[null,"10-755","40-755"]
[null,"10-756","40-756"]
[null,"10-757","40-757"]
[null,"10-758","40-758"]
[null,"10-759","40-759"]
[null,"10-760","40-760"]
[null,"10-761","40-761"]
[null,"10-762","40-762"]
[null,"10-763","40-763"]
[null,"10-764","40-764"]
[null,"10-765","40-765"]
[null,"10-766","40-766"]
[null,"10-767","40-767"]
[null,"10-768","40-768"]
[null,"10-769","40-769"]
[null,"10-770","40-770"]
[null,"10-771","40-771"]
[null,"10-772","40-772"]
[null,"10-773","40-773"]
[null,"10-774","40-774"]
[null,"10-775","40-775"]
[null,"10-776","40-776"]
[null,"10-777","40-777"]
[null,"10-778","40-778"]
[null,"10-779","40-779"]
[null,"10-780","40-780"]
[null,"10-781","40-781"]
[null,"10-782","40-782"]
[null,"10-783","40-783"]
[null,"10-784","40-784"]
[null,"10-785","40-785"]
[null,"10-786","40-786"]
[null,"10-787","40-787"]
[null,"10-788","40-788"]
[null,"10-789","40-789"]
[null,"10-790","40-790"]
[null,"10-791","40-791"]
[null,"10-792","40-792"]
[null,"10-793","40-793"]
[null,"10-794","40-794"]
[null,"10-795","40-795"]
[null,"10-796","40-796"]
[null,"10-797","40-797"]
[null,"10-798","40-798"]
[null,"10-799","40-799"]
[null,"10-800","40-800"]
[null,"10-801","40-801"]
[null,"10-802","40-802"]
[null,"10-803","40-803"]
[null,"10-804","40-804"]
[null,"10-805","40-805"]
[null,"10-806","40-806"]
[null,"10-807","40-807"]
[null,"10-808","40-808"]
[null,"10-809","40-809"]
[null,"10-810","40-810"]
[null,"10-811","40-811"]
[null,"10-812","40-812"]
[null,"10-813","40-813"]
[null,"10-814","40-814"]
[null,"10-815","40-815"]
[null,"10-816","40-816"]
[null,"10-817","40-817"]
[null,"10-818","40-818"]
[null,"10-819","40-819"]
[null,"10-820","40-820"]
[null,"10-821","40-821"]
[null,"10-822","40-822"]
[null,"10-823","40-823"]
[null,"10-824","40-824"]
[null,"10-825","40-825"]
[null,"10-826","40-826"]
[null,"10-827","40-827"]
[null,"10-828","40-828"]
[null,"10-829","40-829"]
[null,"10-830","40-830"]
[null,"10-831","40-831"]
[null,"10-832","40-832"]
[null,"10-833","40-833"]
[null,"10-834","40-834"]
[null,"10-835","40-835"]
[null,"10-836","40-836"]
[null,"10-837","40-837"]
[null,"10-838","40-838"]
[null,"10-839","40-839"]
[null,"10-840","40-840"]
[null,"10-841","40-841"]
[null,"10-842","40-842"]
[null,"10-843","40-843"]
[null,"10-844","40-844"]
[null,"10-845","40-845"]
[null,"10-846","40-846"]
[null,"10-847","40-847"]
[null,"10-848","40-848"]
[null,"10-849","40-849"]
[null,"10-850","40-850"]
[null,"10-851","40-851"]
[null,"10-852","40-852"]
[null,"10-853","40-853"]
[null,"10-854","40-854"]
[null,"10-855","40-855"]
[null,"10-856","40-856"]
[null,"10-857","40-857"]
[null,"10-858","40-858"]
[null,"10-859","40-859"]
[null,"10-860","40-860"]
[null,"10-861","40-861"]
[null,"10-862","40-862"]
[null,"10-863","40-863"]
[null,"10-864","40-864"]
[null,"10-865","40-865"]
[null,"10-866","40-866"]
[null,"10-867","40-867"]
[null,"10-868","40-868"]
[null,"10-869","40-869"]
[null,"10-870","40-870"]
[null,"10-871","40-871"]
[null,"10-872","40-872"]
[null,"10-873","40-873"]
[null,"10-874","40-874"]
[null,"10-875","40-875"]
[null,"10-876","40-876"]
[null,"10-877","40-877"]
[null,"10-878","40-878"]
[null,"10-879","40-879"]
[null,"10-880","40-880"]
[null,"10-881","40-881"]
[null,"10-882","40-882"]
[null,"10-883","40-883"]
[null,"10-884","40-884"]
[null,"10-885","40-885"]
[null,"10-886","40-886"]
[null,"10-887","40-887"]
[null,"10-888","40-888"]
[null,"10-889","40-889"]
[null,"10-890","40-890"]
[null,"12-501","41-501"]
[null,"12-502","41-502"]
[null,"12-503","41-503"]
[null,"12-504","41-504"]
[null,"12-505","41-505"]
[null,"12-506","41-506"]
[null,"12-507","41-507"]
[null,"12-508","41-508"]
[null,"12-509","41-509"]
[null,"12-510","41-510"]
[null,"12-511","41-511"]
[null,"12-512","41-512"]
[null,"12-513","41-513"]
[null,"12-514","41-514"]
[null,"12-515","41-515"]
[null,"12-516","41-516"]
[null,"12-517","41-517"]
[null,"12-518","41-518"]
[null,"12-519","41-519"]
[null,"12-520","41-520"]
[null,"12-521","41-521"]
[null,"12-522","41-522"]
[null,"12-523","41-523"]
[null,"12-524","41-524"]
[null,"12-525","41-525"]
[null,"12-526","41-526"]
[null,"12-527","41-527"]
[null,"12-528","41-528"]
[null,"12-529","41-529"]
[null,"12-530","41-530"]
[null,"12-531","41-531"]
[null,"12-532","41-532"]
[null,"12-533","41-533"]
[null,"12-534","41-534"]
[null,"12-535","41-535"]
[null,"12-536","41-536"]
[null,"12-537","41-537"]
[null,"12-538","41-538"]
[null,"12-539","41-539"]
[null,"12-540","41-540"]
[null,"12-541","41-541"]
[null,"12-542","41-542"]
[null,"12-543","41-543"]
[null,"12-544","41-544"]
[null,"12-545","41-545"]
[null,"12-546","41-546"]
[null,"12-547","41-547"]
[null,"12-548","41-548"]
[null,"12-549","41-549"]
[null,"12-550","41-550"]
[null,"12-551","41-551"]
[null,"12-552","41-552"]
[null,"12-553","41-553"]
[null,"12-554","41-554"]
[null,"12-555","41-555"]
[null,"12-556","41-556"]
[null,"12-557","41-557"]
[null,"12-558","41-558"]
[null,"12-559","41-559"]
[null,"12-560","41-560"]
[null,"12-561","41-561"]
[null,"12-562","41-562"]
[null,"12-563","41-563"]
[null,"12-564","41-564"]
[null,"12-565","41-565"]
[null,"12-566","41-566"]
[null,"12-567","41-567"]
[null,"12-568","41-568"]
[null,"12-569","41-569"]
[null,"12-570","41-570"]
[null,"12-571","41-571"]
[null,"12-572","41-572"]
[null,"12-573","41-573"]
[null,"12-574","41-574"]
[null,"12-575","41-575"]
[null,"12-576","41-576"]
[null,"12-577","41-577"]
[null,"12-578","41-578"]
[null,"12-579","41-579"]
[null,"12-580","41-580"]
[null,"12-581","41-581"]
[null,"12-582","41-582"]
[null,"12-583","41-583"]
[null,"12-584","41-584"]
[null,"12-585","41-585"]
[null,"12-586","41-586"]
[null,"12-587","41-587"]
[null,"12-588","41-588"]
[null,"12-589","41-589"]
[null,"12-590","41-590"]
[null,"12-591","41-591"]
[null,"12-592","41-592"]
[null,"12-593","41-593"]
[null,"12-594","41-594"]
[null,"12-595","41-595"]
[null,"12-596","41-596"]
[null,"12-597","41-597"]
[null,"12-598","41-598"]
[null,"12-599","41-599"]
[null,"12-600","41-600"]
[null,"12-601","41-601"]
[null,"12-602","41-602"]
[null,"12-603","41-603"]
[null,"12-604","41-604"]
[null,"12-605","41-605"]
[null,"12-606","41-606"]
[null,"12-607","41-607"]
[null,"12-608","41-608"]
[null,"12-609","41-609"]
[null,"12-610","41-610"]
[null,"12-611","41-611"]
[null,"12-612","41-612"]
[null,"12-613","41-613"]
[null,"12-614","41-614"]
[null,"12-615","41-615"]
[null,"12-616","41-616"]
[null,"12-617","41-617"]
[null,"12-618","41-618"]
[null,"12-619","41-619"]
[null,"12-620","41-620"]
[null,"12-621","41-621"]
[null,"12-622","41-622"]
[null,"12-623","41-623"]
[null,"12-624","41-624"]
[null,"12-625","41-625"]
[null,"12-626","41-626"]
[null,"12-627","41-627"]
[null,"12-628","41-628"]
[null,"12-629","41-629"]
[null,"12-630","41-630"]
[null,"12-631","41-631"]
[null,"12-632","41-632"]
[null,"12-633","41-633"]
[null,"12-634","41-634"]
[null,"12-635","41-635"]
[null,"12-636","41-636"]
[null,"12-637","41-637"]
[null,"12-638","41-638"]
[null,"12-639","41-639"]
[null,"12-640","41-640"]
[null,"12-641","41-641"]
[null,"12-642","41-642"]
[null,"12-643","41-643"]
[null,"12-644","41-644"]
[null,"12-645","41-645"]
[null,"12-646","41-646"]
[null,"12-647","41-647"]
[null,"12-648","41-648"]
[null,"12-649","41-649"]
[null,"12-650","41-650"]
[null,"12-651","41-651"]
[null,"12-652","41-652"]
[null,"12-653","41-653"]
[null,"12-654","41-654"]
[null,"12-655","41-655"]
[null,"12-656","41-656"]
[null,"12-657","41-657"]
[null,"12-658","41-658"]
[null,"12-659","41-659"]
[null,"12-660","41-660"]
[null,"12-661","41-661"]
[null,"12-662","41-662"]
[null,"12-663","41-663"]
[null,"12-664","41-664"]
[null,"12-665","41-665"]
[null,"12-666","41-666"]
[null,"12-667","41-667"]
[null,"12-668","41-668"]
[null,"12-669","41-669"]
[null,"12-670","41-670"]
[null,"12-671","41-671"]
[null,"12-672","41-672"]
[null,"12-673","41-673"]
[null,"12-674","41-674"]
[null,"12-675","41-675"]
[null,"12-676","41-676"]
[null,"12-677","41-677"]
[null,"12-678","41-678"]
[null,"12-679","41-679"]
[null,"12-680","41-680"]
[null,"12-681","41-681"]
[null,"12-682","41-682"]
[null,"12-683","41-683"]
[null,"12-684","41-684"]
[null,"12-685","41-685"]
[null,"12-686","41-686"]
[null,"12-687","41-687"]
[null,"12-688","41-688"]
[null,"12-689","41-689"]
[null,"12-690","41-690"]
[null,"12-691","41-691"]
[null,"12-692","41-692"]
[null,"12-693","41-693"]
[null,"12-694","41-694"]
[null,"12-695","41-695"]
[null,"12-696","41-696"]
[null,"12-697","41-697"]
[null,"12-698","41-698"]
[null,"12-699","41-699"]
[null,"12-700","41-700"]
[null,"12-701","41-701"]
[null,"12-702","41-702"]
[null,"12-703","41-703"]
[null,"12-704","41-704"]
[null,"12-705","41-705"]
[null,"12-706","41-706"]
[null,"12-707","41-707"]
[null,"12-708","41-708"]
[null,"12-709","41-709"]
[null,"12-710","41-710"]
[null,"12-711","41-711"]
[null,"12-712","41-712"]
[null,"12-713","41-713"]
[null,"12-714","41-714"]
[null,"12-715","41-715"]
[null,"12-716","41-716"]
[null,"12-717","41-717"]
[null,"12-718","41-718"]
[null,"12-719","41-719"]
[null,"12-720","41-720"]
[null,"12-721","41-721"]
[null,"12-722","41-722"]
[null,"12-723","41-723"]
[null,"12-724","41-724"]
[null,"12-725","41-725"]
[null,"12-726","41-726"]
[null,"12-727","41-727"]
[null,"12-728","41-728"]
[null,"12-729","41-729"]
[null,"12-730","41-730"]
[null,"12-731","41-731"]
[null,"12-732","41-732"]
[null,"12-733","41-733"]
[null,"12-734","41-734"]
[null,"12-735","41-735"]
[null,"12-736","41-736"]
[null,"12-737","41-737"]
[null,"12-738","41-738"]
[null,"12-739","41-739"]
[null,"12-740","41-740"]
[null,"12-741","41-741"]
[null,"12-742","41-742"]
[null,"12-743","41-743"]
[null,"12-744","41-744"]
[null,"12-745","41-745"]
[null,"12-746","41-746"]
[null,"12-747","41-747"]
[null,"12-748","41-748"]
[null,"12-749","41-749"]
[null,"12-750","41-750"]
[null,"12-751","41-751"]
[null,"12-752","41-752"]
[null,"12-753","41-753"]
[null,"12-754","41-754"]
[null,"12-755","41-755"]
[null,"12-756","41-756"]
[null,"12-757","41-757"]
[null,"12-758","41-758"]
[null,"12-759","41-759"]
[null,"12-760","41-760"]
[null,"12-761","41-761"]
[null,"12-762","41-762"]
[null,"12-763","41-763"]
[null,"12-764","41-764"]
[null,"12-765","41-765"]
[null,"12-766","41-766"]
[null,"12-767","41-767"]
[null,"12-768","41-768"]
[null,"12-769","41-769"]
[null,"12-770","41-770"]
[null,"12-771","41-771"]
[null,"12-772","41-772"]
[null,"12-773","41-773"]
[null,"12-774","41-774"]
[null,"12-775","41-775"]
[null,"12-776","41-776"]
[null,"12-777","41-777"]
[null,"12-778","41-778"]
[null,"12-779","41-779"]
[null,"12-780","41-780"]
[null,"12-781","41-781"]
[null,"12-782","41-782"]
[null,"12-783","41-783"]
[null,"12-784","41-784"]
[null,"12-785","41-785"]
[null,"12-786","41-786"]
[null,"12-787","41-787"]
[null,"12-788","41-788"]
[null,"12-789","41-789"]
[null,"12-790","41-790"]
[null,"12-791","41-791"]
[null,"12-792","41-792"]
[null,"12-793","41-793"]
[null,"12-794","41-794"]
[null,"12-795","41-795"]
[null,"12-796","41-796"]
[null,"12-797","41-797"]
[null,"12-798","41-798"]
[null,"12-799","41-799"]
[null,"12-800","41-800"]
[null,"12-801","41-801"]
[null,"12-802","41-802"]
[null,"12-803","41-803"]
[null,"12-804","41-804"]
[null,"12-805","41-805"]
[null,"12-806","41-806"]
[null,"12-807","41-807"]
[null,"12-808","41-808"]
[null,"12-809","41-809"]
[null,"12-810","41-810"]
[null,"12-811","41-811"]
[null,"12-812","41-812"]
[null,"12-813","41-813"]
[null,"12-814","41-814"]
[null,"12-815","41-815"]
[null,"12-816","41-816"]
[null,"12-817","41-817"]
[null,"12-818","41-818"]
[null,"12-819","41-819"]
[null,"12-820","41-820"]
[null,"12-821","41-821"]
[null,"12-822","41-822"]
[null,"12-823","41-823"]
[null,"12-824","41-824"]
[null,"12-825","41-825"]
[null,"12-826","41-826"]
[null,"12-827","41-827"]
[null,"12-828","41-828"]
[null,"12-829","41-829"]
[null,"12-830","41-830"]
[null,"12-831","41-831"]
[null,"12-832","41-832"]
[null,"12-833","41-833"]
[null,"12-834","41-834"]
[null,"12-835","41-835"]
[null,"12-836","41-836"]
[null,"12-837","41-837"]
[null,"12-838","41-838"]
[null,"12-839","41-839"]
[null,"12-840","41-840"]
[null,"12-841","41-841"]
[null,"12-842","41-842"]
[null,"12-843","41-843"]
[null,"12-844","41-844"]
[null,"12-845","41-845"]
[null,"12-846","41-846"]
[null,"12-847","41-847"]
[null,"12-848","41-848"]
[null,"12-849","41-849"]
[null,"12-850","41-850"]
[null,"12-851","41-851"]
[null,"12-852","41-852"]
[null,"12-853","41-853"]
[null,"12-854","41-854"]
[null,"12-855","41-855"]
[null,"12-856","41-856"]
[null,"12-857","41-857"]
[null,"12-858","41-858"]
[null,"12-859","41-859"]
[null,"12-860","41-860"]
[null,"12-861","41-861"]
[null,"12-862","41-862"]
[null,"12-863","41-863"]
[null,"12-864","41-864"]
[null,"12-865","41-865"]
[null,"12-866","41-866"]
[null,"12-867","41-867"]
[null,"12-868","41-868"]
[null,"12-869","41-869"]
[null,"12-870","41-870"]
[null,"12-871","41-871"]
[null,"12-872","41-872"]
[null,"12-873","41-873"]
[null,"12-874","41-874"]
[null,"12-875","41-875"]
[null,"12-876","41-876"]
[null,"12-877","41-877"]
[null,"12-878","41-878"]
[null,"12-879","41-879"]
[null,"12-880","41-880"]
[null,"12-881","41-881"]
[null,"12-882","41-882"]
[null,"12-883","41-883"]
[null,"12-884","41-884"]
[null,"12-885","41-885"]
[null,"12-886","41-886"]
[null,"12-887","41-887"]
[null,"12-888","41-888"]
[null,"12-889","41-889"]
[null,"12-890","41-890"]
[null,null,"41-899"]

{"sheet":"Ranges","index":7,"n_rows":21,"n_cols":2,"rows_kept":21,"hidden":true}
["SeventeenA","Twenty-Five"]
[12,"20"]
[13,"20a"]
[14,"21"]
[15,"22"]
["15a","22a"]
["15b","22b"]
["15c","23"]
["15d","24"]
["15e","24a"]
["15f","24b"]
["15g","24c"]
["15h","24d"]
["15i","24e"]
["15j","24f"]
["15k","24g"]
["15l","24h"]
["15m","24i"]
["15n"]
[16]
["16a"]

{"sheet":"Key Metrics","index":8,"n_rows":490,"n_cols":19,"rows_kept":490,"hidden":true,"merged":[[4,2,4,5],[4,6,4,9],[164,2,164,5],[164,6,164,9]]}
[null,"Municipality","County","Municode",{"$nulls":14},"Total $$ in Row"]
[null,{"$f":"'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"},{"$f":"'Key Inputs'!E6","v":"MONMOUTH"},{"$f":"'Key Inputs'!E36","v":"1346"}]
[]
[null,"Key Metrics and Revenues Header",{"$f":"'Key Inputs'!E34-1&\" Realized\"","v":"2023 Realized"},{"$f":"'Key Inputs'!E34&\" Budgeted\"","v":"2024 Budgeted"}]
[null,"Appropriations Header",{"$f":"C4","v":"2023 Realized"},{"$nulls":3},{"$f":"D4","v":"2024 Budgeted"}]
[null,null,"Salaries & Wages","Other Expenses","Unclassified","TOTAL","Salaries & Wages","Other Expenses","Unclassified","TOTAL"]
["Key Metrics",{"$nulls":3},"Check - Sum of Key Metrics totals vs. totals on summary tabs",{"$nulls":3},"Difference"]
[null,"Total General Budget Revenues  ",{"$f":"'11'!K26","v":{"v":307557.87,"d":"307,558 "}},{"$f":"IFERROR('11'!I26,\"0\")","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"D162","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"\"All \"&D4&\" Revenues Entered Correctly?\"","v":"All 2024 Budgeted Revenues Entered Correctly?"},null,{"$f":"IF(E8-D8<>0,\"No\",\"Yes\")","v":"Yes"},{"$f":"E8-D8","v":{"v":0,"d":"0 "}}]
[]
[null,"Total General Appropriations ",{"$f":"'30'!N24","v":{"v":1003366.7800000001,"d":"1,003,367 "}},{"$f":"IFERROR('30'!J24,\"0\")","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"J452","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"\"All \"&D4&\" Expenditures Entered Correctly?\"","v":"All 2024 Budgeted Expenditures Entered Correctly?"},null,{"$f":"IF(E10-D10<>0,\"No\",\"Yes\")","v":"Yes"},{"$f":"E10-D10","v":{"v":0,"d":"0 "}}]
[]
[null,"Public and Private Programs Offset by Revenues ",{"$f":"'25'!N21","v":{"v":0,"d":"0 "}},{"$f":"'25'!J21","v":0}]
[]
[null,"Capital Improvements ",{"$f":"'30'!N16","v":{"v":25000,"d":"25,000 "}},{"$f":"'30'!J16","v":{"v":85000,"d":"85,000 "}}]
[]
[null,"Municipal Debt Service ",{"$f":"'30'!N17","v":{"v":119462.19,"d":"119,462 "}},{"$f":"'30'!J17","v":{"v":120162.5,"d":"120,163 "}}]
[]
[null,"Utility Surplus (General Budget)",{"$f":"'33-Utility1'!H24+'33-Utility2'!H24+'33-Utility3'!H24+'33-Utility4'!H24+'33-Utility5'!H24+'33-Utility6'!H24","v":{"v":0,"d":"0 "}},{"$f":"'33-Utility1'!H24+'33-Utility2'!H24+'33-Utility3'!H24+'33-Utility4'!H24+'33-Utility5'!H24+'33-Utility6'!H24","v":{"v":0,"d":"0 "}}]
[]
["Line Item Revenues"]
[null,null,{"$f":"C4","v":"2023 Realized"},{"$f":"D4","v":"2024 Budgeted"}]
["Surplus Anticipated"]
["08-101","Surplus Anticipated",{"$f":"'11'!K8","v":{"v":193500,"d":"193,500 "}},{"$f":"'11'!I8","v":{"v":193500,"d":"193,500 "}},{"$nulls":14},{"$f":"SUM(C23:J23)","v":387000}]
["08-102","Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services",{"$f":"'11'!K9","v":{"v":0,"d":"0 "}},{"$f":"'11'!I9","v":{"v":0,"d":"0 "}},{"$nulls":14},{"$f":"SUM(C24:J24)","v":{"v":0,"d":"0 "}}]
[null,{"$f":"\"Total- \"&A22","v":"Total- Surplus Anticipated"},{"$f":"SUM(C23:C24)","v":{"v":193500,"d":"193,500 "}},{"$f":"SUM(D23:D24)","v":{"v":193500,"d":"193,500 "}}]
[]
["Municipal Taxes"]
[null,"Municipal Tax Levy",{"$f":"'11'!K25","v":{"v":0,"d":"0 "}},{"$f":"IFERROR('11'!I25,0)","v":{"v":909485.73,"d":"909,486 "}},{"$nulls":14},909485.73]
[null,"Receipts from Delinquent Taxes",{"$f":"'11'!K19","v":{"v":5675.98,"d":"5,676 "}},{"$f":"'11'!I19","v":{"v":5000,"d":"5,000 "}},{"$nulls":14},10675.98]
[null,{"$f":"\"Total- \"&A27","v":"Total- Municipal Taxes"},{"$f":"SUM(C28:C29)","v":{"v":5675.98,"d":"5,676 "}},{"$f":"SUM(D28:D29)","v":{"v":914485.73,"d":"914,486 "}}]
[]
["Local Revenues"]
["08-103","Licenses: Alcoholic Beverages",{"$f":"SUMIF('4'!H$5:H$100,$A33,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A33,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A33,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A33,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A33,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A33,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A33,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A33,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A33,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A33,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A33,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A33,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A33,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A33,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A33,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A33,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A33,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A33,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A33,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A33,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A33,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A33,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A33,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A33,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A33,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A33,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A33,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A33,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A33,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A33,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A33,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A33,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A33,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A33,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A33,'10 TOTAL'!$K$5:$K$100)","v":{"v":996,"d":"996 "}},{"$f":"SUMIF('4'!H$5:H$100,$A33,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A33,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A33,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A33,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A33,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A33,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A33,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A33,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A33,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A33,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A33,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A33,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A33,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A33,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A33,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A33,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A33,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A33,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A33,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A33,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A33,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A33,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A33,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A33,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A33,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A33,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A33,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A33,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A33,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A33,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A33,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A33,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A33,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A33,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A33,'10 TOTAL'!$I$5:$I$100)","v":{"v":950,"d":"950 "}},{"$nulls":14},1946]
["08-104","Licenses: Other",{"$f":"SUMIF('4'!H$5:H$100,$A34,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A34,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A34,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A34,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A34,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A34,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A34,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A34,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A34,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A34,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A34,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A34,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A34,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A34,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A34,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A34,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A34,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A34,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A34,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A34,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A34,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A34,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A34,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A34,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A34,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A34,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A34,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A34,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A34,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A34,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A34,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A34,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A34,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A34,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A34,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A34,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A34,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A34,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A34,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A34,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A34,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A34,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A34,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A34,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A34,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A34,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A34,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A34,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A34,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A34,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A34,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A34,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A34,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A34,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A34,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A34,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A34,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A34,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A34,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A34,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A34,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A34,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A34,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A34,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A34,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A34,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A34,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A34,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A34,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A34,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-105","County Clerk, Sheriff, Surrogate, and Other Fees and Permits",{"$f":"SUMIF('4'!H$5:H$100,$A35,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A35,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A35,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A35,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A35,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A35,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A35,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A35,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A35,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A35,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A35,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A35,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A35,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A35,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A35,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A35,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A35,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A35,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A35,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A35,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A35,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A35,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A35,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A35,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A35,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A35,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A35,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A35,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A35,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A35,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A35,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A35,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A35,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A35,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A35,'10 TOTAL'!$K$5:$K$100)","v":{"v":8200,"d":"8,200 "}},{"$f":"SUMIF('4'!H$5:H$100,$A35,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A35,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A35,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A35,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A35,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A35,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A35,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A35,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A35,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A35,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A35,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A35,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A35,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A35,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A35,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A35,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A35,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A35,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A35,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A35,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A35,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A35,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A35,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A35,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A35,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A35,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A35,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A35,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A35,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A35,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A35,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A35,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A35,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A35,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A35,'10 TOTAL'!$I$5:$I$100)","v":{"v":8200,"d":"8,200 "}},{"$nulls":14},16400]
["08-107","Hotel Occupancy Tax (Section A & G)",{"$f":"SUMIF('4'!H$5:H$100,$A36,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A36,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A36,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A36,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A36,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A36,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A36,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A36,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A36,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A36,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A36,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A36,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A36,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A36,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A36,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A36,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A36,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A36,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A36,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A36,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A36,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A36,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A36,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A36,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A36,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A36,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A36,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A36,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A36,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A36,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A36,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A36,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A36,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A36,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A36,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A36,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A36,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A36,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A36,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A36,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A36,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A36,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A36,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A36,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A36,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A36,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A36,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A36,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A36,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A36,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A36,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A36,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A36,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A36,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A36,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A36,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A36,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A36,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A36,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A36,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A36,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A36,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A36,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A36,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A36,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A36,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A36,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A36,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A36,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A36,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-108","Beach Fees",{"$f":"SUMIF('4'!H$5:H$100,$A37,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A37,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A37,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A37,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A37,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A37,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A37,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A37,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A37,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A37,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A37,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A37,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A37,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A37,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A37,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A37,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A37,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A37,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A37,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A37,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A37,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A37,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A37,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A37,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A37,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A37,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A37,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A37,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A37,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A37,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A37,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A37,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A37,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A37,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A37,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A37,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A37,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A37,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A37,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A37,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A37,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A37,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A37,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A37,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A37,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A37,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A37,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A37,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A37,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A37,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A37,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A37,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A37,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A37,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A37,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A37,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A37,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A37,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A37,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A37,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A37,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A37,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A37,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A37,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A37,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A37,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A37,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A37,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A37,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A37,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-109","Other Fines and Costs",{"$f":"SUMIF('4'!H$5:H$100,$A38,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A38,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A38,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A38,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A38,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A38,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A38,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A38,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A38,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A38,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A38,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A38,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A38,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A38,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A38,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A38,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A38,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A38,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A38,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A38,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A38,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A38,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A38,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A38,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A38,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A38,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A38,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A38,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A38,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A38,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A38,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A38,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A38,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A38,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A38,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A38,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A38,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A38,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A38,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A38,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A38,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A38,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A38,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A38,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A38,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A38,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A38,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A38,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A38,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A38,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A38,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A38,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A38,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A38,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A38,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A38,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A38,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A38,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A38,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A38,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A38,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A38,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A38,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A38,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A38,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A38,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A38,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A38,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A38,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A38,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-110","Municipal/County Court Fines and Costs",{"$f":"SUMIF('4'!H$5:H$100,$A39,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A39,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A39,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A39,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A39,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A39,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A39,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A39,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A39,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A39,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A39,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A39,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A39,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A39,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A39,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A39,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A39,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A39,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A39,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A39,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A39,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A39,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A39,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A39,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A39,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A39,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A39,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A39,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A39,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A39,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A39,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A39,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A39,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A39,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A39,'10 TOTAL'!$K$5:$K$100)","v":{"v":1178.16,"d":"1,178 "}},{"$f":"SUMIF('4'!H$5:H$100,$A39,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A39,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A39,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A39,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A39,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A39,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A39,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A39,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A39,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A39,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A39,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A39,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A39,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A39,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A39,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A39,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A39,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A39,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A39,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A39,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A39,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A39,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A39,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A39,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A39,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A39,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A39,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A39,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A39,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A39,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A39,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A39,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A39,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A39,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A39,'10 TOTAL'!$I$5:$I$100)","v":{"v":1000,"d":"1,000 "}},{"$nulls":14},2178.16]
["08-111","Parking Meter Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A40,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A40,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A40,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A40,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A40,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A40,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A40,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A40,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A40,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A40,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A40,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A40,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A40,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A40,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A40,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A40,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A40,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A40,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A40,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A40,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A40,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A40,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A40,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A40,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A40,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A40,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A40,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A40,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A40,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A40,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A40,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A40,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A40,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A40,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A40,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A40,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A40,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A40,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A40,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A40,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A40,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A40,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A40,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A40,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A40,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A40,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A40,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A40,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A40,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A40,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A40,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A40,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A40,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A40,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A40,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A40,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A40,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A40,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A40,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A40,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A40,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A40,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A40,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A40,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A40,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A40,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A40,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A40,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A40,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A40,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-112","Interest and Costs on Taxes",{"$f":"SUMIF('4'!H$5:H$100,$A41,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A41,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A41,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A41,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A41,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A41,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A41,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A41,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A41,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A41,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A41,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A41,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A41,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A41,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A41,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A41,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A41,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A41,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A41,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A41,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A41,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A41,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A41,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A41,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A41,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A41,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A41,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A41,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A41,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A41,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A41,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A41,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A41,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A41,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A41,'10 TOTAL'!$K$5:$K$100)","v":{"v":1529.76,"d":"1,530 "}},{"$f":"SUMIF('4'!H$5:H$100,$A41,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A41,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A41,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A41,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A41,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A41,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A41,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A41,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A41,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A41,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A41,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A41,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A41,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A41,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A41,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A41,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A41,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A41,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A41,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A41,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A41,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A41,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A41,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A41,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A41,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A41,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A41,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A41,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A41,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A41,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A41,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A41,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A41,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A41,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A41,'10 TOTAL'!$I$5:$I$100)","v":{"v":1500,"d":"1,500 "}},{"$nulls":14},3029.76]
["08-113","Interest on Investments",{"$f":"SUMIF('4'!H$5:H$100,$A42,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A42,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A42,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A42,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A42,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A42,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A42,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A42,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A42,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A42,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A42,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A42,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A42,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A42,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A42,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A42,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A42,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A42,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A42,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A42,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A42,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A42,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A42,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A42,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A42,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A42,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A42,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A42,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A42,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A42,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A42,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A42,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A42,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A42,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A42,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A42,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A42,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A42,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A42,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A42,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A42,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A42,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A42,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A42,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A42,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A42,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A42,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A42,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A42,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A42,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A42,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A42,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A42,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A42,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A42,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A42,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A42,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A42,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A42,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A42,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A42,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A42,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A42,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A42,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A42,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A42,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A42,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A42,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A42,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A42,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-114","Anticipated Utility Operating Surplus",{"$f":"SUMIF('4'!H$5:H$100,$A43,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A43,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A43,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A43,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A43,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A43,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A43,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A43,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A43,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A43,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A43,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A43,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A43,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A43,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A43,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A43,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A43,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A43,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A43,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A43,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A43,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A43,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A43,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A43,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A43,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A43,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A43,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A43,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A43,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A43,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A43,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A43,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A43,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A43,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A43,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A43,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A43,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A43,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A43,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A43,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A43,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A43,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A43,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A43,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A43,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A43,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A43,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A43,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A43,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A43,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A43,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A43,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A43,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A43,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A43,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A43,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A43,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A43,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A43,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A43,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A43,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A43,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A43,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A43,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A43,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A43,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A43,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A43,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A43,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A43,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-115","Interest and Costs on Assessments",{"$f":"SUMIF('4'!H$5:H$100,$A44,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A44,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A44,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A44,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A44,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A44,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A44,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A44,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A44,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A44,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A44,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A44,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A44,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A44,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A44,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A44,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A44,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A44,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A44,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A44,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A44,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A44,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A44,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A44,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A44,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A44,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A44,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A44,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A44,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A44,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A44,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A44,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A44,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A44,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A44,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A44,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A44,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A44,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A44,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A44,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A44,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A44,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A44,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A44,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A44,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A44,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A44,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A44,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A44,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A44,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A44,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A44,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A44,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A44,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A44,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A44,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A44,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A44,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A44,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A44,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A44,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A44,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A44,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A44,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A44,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A44,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A44,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A44,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A44,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A44,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-118","Rental of Municipally Owned Property",{"$f":"SUMIF('4'!H$5:H$100,$A45,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A45,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A45,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A45,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A45,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A45,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A45,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A45,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A45,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A45,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A45,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A45,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A45,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A45,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A45,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A45,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A45,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A45,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A45,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A45,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A45,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A45,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A45,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A45,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A45,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A45,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A45,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A45,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A45,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A45,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A45,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A45,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A45,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A45,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A45,'10 TOTAL'!$K$5:$K$100)","v":{"v":5500.15,"d":"5,500 "}},{"$f":"SUMIF('4'!H$5:H$100,$A45,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A45,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A45,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A45,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A45,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A45,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A45,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A45,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A45,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A45,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A45,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A45,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A45,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A45,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A45,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A45,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A45,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A45,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A45,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A45,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A45,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A45,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A45,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A45,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A45,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A45,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A45,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A45,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A45,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A45,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A45,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A45,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A45,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A45,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A45,'10 TOTAL'!$I$5:$I$100)","v":{"v":5500,"d":"5,500 "}},{"$nulls":14},11000.15]
["08-120","Rental Registration Fees",{"$f":"SUMIF('4'!H$5:H$100,$A46,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A46,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A46,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A46,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A46,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A46,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A46,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A46,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A46,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A46,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A46,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A46,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A46,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A46,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A46,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A46,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A46,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A46,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A46,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A46,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A46,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A46,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A46,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A46,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A46,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A46,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A46,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A46,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A46,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A46,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A46,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A46,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A46,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A46,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A46,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A46,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A46,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A46,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A46,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A46,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A46,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A46,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A46,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A46,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A46,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A46,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A46,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A46,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A46,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A46,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A46,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A46,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A46,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A46,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A46,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A46,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A46,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A46,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A46,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A46,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A46,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A46,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A46,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A46,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A46,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A46,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A46,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A46,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A46,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A46,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-123","Sewer Service Fees (No Sewer Utility)",{"$f":"SUMIF('4'!H$5:H$100,$A47,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A47,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A47,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A47,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A47,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A47,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A47,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A47,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A47,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A47,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A47,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A47,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A47,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A47,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A47,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A47,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A47,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A47,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A47,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A47,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A47,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A47,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A47,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A47,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A47,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A47,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A47,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A47,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A47,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A47,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A47,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A47,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A47,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A47,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A47,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A47,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A47,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A47,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A47,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A47,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A47,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A47,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A47,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A47,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A47,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A47,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A47,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A47,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A47,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A47,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A47,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A47,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A47,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A47,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A47,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A47,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A47,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A47,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A47,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A47,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A47,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A47,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A47,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A47,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A47,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A47,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A47,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A47,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A47,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A47,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-125","Board of Health Fees",{"$f":"SUMIF('4'!H$5:H$100,$A48,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A48,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A48,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A48,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A48,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A48,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A48,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A48,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A48,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A48,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A48,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A48,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A48,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A48,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A48,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A48,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A48,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A48,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A48,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A48,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A48,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A48,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A48,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A48,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A48,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A48,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A48,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A48,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A48,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A48,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A48,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A48,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A48,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A48,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A48,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A48,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A48,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A48,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A48,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A48,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A48,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A48,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A48,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A48,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A48,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A48,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A48,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A48,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A48,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A48,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A48,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A48,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A48,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A48,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A48,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A48,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A48,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A48,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A48,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A48,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A48,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A48,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A48,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A48,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A48,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A48,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A48,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A48,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A48,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A48,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-129","Foreclosed Property Registration Fees",{"$f":"SUMIF('4'!H$5:H$100,$A49,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A49,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A49,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A49,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A49,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A49,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A49,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A49,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A49,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A49,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A49,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A49,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A49,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A49,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A49,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A49,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A49,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A49,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A49,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A49,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A49,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A49,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A49,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A49,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A49,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A49,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A49,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A49,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A49,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A49,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A49,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A49,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A49,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A49,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A49,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A49,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A49,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A49,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A49,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A49,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A49,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A49,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A49,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A49,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A49,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A49,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A49,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A49,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A49,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A49,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A49,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A49,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A49,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A49,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A49,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A49,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A49,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A49,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A49,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A49,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A49,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A49,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A49,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A49,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A49,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A49,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A49,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A49,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A49,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A49,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,"Other Fees",{"$f":"SUM(C51:C52)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D51:D52)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-134","\"User Defined\" Fees",{"$f":"SUMIF('4'!H$5:H$100,$A51,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A51,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A51,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A51,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A51,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A51,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A51,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A51,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A51,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A51,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A51,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A51,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A51,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A51,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A51,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A51,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A51,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A51,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A51,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A51,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A51,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A51,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A51,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A51,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A51,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A51,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A51,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A51,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A51,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A51,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A51,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A51,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A51,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A51,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A51,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A51,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A51,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A51,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A51,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A51,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A51,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A51,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A51,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A51,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A51,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A51,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A51,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A51,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A51,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A51,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A51,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A51,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A51,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A51,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A51,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A51,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A51,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A51,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A51,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A51,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A51,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A51,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A51,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A51,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A51,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A51,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A51,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A51,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A51,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A51,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-135","\"User Defined\" Fees",{"$f":"SUMIF('4'!H$5:H$100,$A52,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A52,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A52,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A52,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A52,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A52,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A52,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A52,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A52,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A52,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A52,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A52,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A52,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A52,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A52,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A52,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A52,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A52,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A52,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A52,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A52,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A52,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A52,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A52,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A52,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A52,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A52,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A52,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A52,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A52,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A52,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A52,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A52,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A52,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A52,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A52,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A52,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A52,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A52,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A52,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A52,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A52,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A52,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A52,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A52,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A52,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A52,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A52,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A52,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A52,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A52,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A52,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A52,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A52,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A52,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A52,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A52,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A52,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A52,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A52,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A52,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A52,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A52,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A52,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A52,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A52,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A52,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A52,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A52,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A52,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-146","Planning & Zoning Fees",{"$f":"SUMIF('4'!H$5:H$100,$A53,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A53,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A53,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A53,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A53,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A53,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A53,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A53,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A53,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A53,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A53,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A53,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A53,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A53,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A53,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A53,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A53,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A53,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A53,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A53,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A53,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A53,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A53,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A53,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A53,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A53,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A53,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A53,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A53,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A53,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A53,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A53,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A53,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A53,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A53,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A53,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A53,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A53,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A53,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A53,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A53,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A53,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A53,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A53,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A53,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A53,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A53,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A53,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A53,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A53,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A53,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A53,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A53,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A53,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A53,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A53,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A53,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A53,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A53,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A53,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A53,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A53,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A53,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A53,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A53,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A53,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A53,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A53,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A53,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A53,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-210","Payments in Lieu of Taxes (PILOT) (Local Revenues)",{"$f":"SUMIF('4'!H$5:H$100,$A54,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A54,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A54,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A54,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A54,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A54,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A54,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A54,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A54,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A54,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A54,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A54,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A54,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A54,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A54,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A54,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A54,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A54,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A54,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A54,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A54,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A54,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A54,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A54,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A54,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A54,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A54,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A54,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A54,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A54,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A54,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A54,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A54,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A54,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A54,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A54,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A54,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A54,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A54,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A54,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A54,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A54,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A54,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A54,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A54,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A54,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A54,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A54,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A54,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A54,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A54,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A54,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A54,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A54,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A54,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A54,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A54,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A54,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A54,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A54,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A54,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A54,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A54,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A54,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A54,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A54,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A54,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A54,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A54,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A54,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,"Other Local Revenue",{"$f":"SUM(C56:C66)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D56:D66)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-229","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A56,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A56,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A56,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A56,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A56,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A56,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A56,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A56,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A56,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A56,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A56,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A56,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A56,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A56,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A56,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A56,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A56,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A56,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A56,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A56,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A56,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A56,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A56,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A56,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A56,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A56,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A56,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A56,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A56,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A56,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A56,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A56,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A56,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A56,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A56,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A56,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A56,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A56,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A56,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A56,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A56,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A56,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A56,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A56,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A56,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A56,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A56,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A56,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A56,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A56,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A56,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A56,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A56,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A56,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A56,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A56,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A56,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A56,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A56,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A56,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A56,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A56,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A56,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A56,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A56,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A56,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A56,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A56,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A56,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A56,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-230","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A57,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A57,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A57,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A57,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A57,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A57,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A57,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A57,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A57,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A57,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A57,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A57,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A57,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A57,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A57,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A57,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A57,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A57,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A57,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A57,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A57,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A57,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A57,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A57,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A57,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A57,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A57,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A57,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A57,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A57,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A57,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A57,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A57,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A57,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A57,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A57,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A57,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A57,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A57,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A57,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A57,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A57,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A57,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A57,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A57,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A57,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A57,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A57,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A57,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A57,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A57,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A57,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A57,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A57,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A57,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A57,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A57,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A57,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A57,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A57,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A57,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A57,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A57,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A57,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A57,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A57,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A57,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A57,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A57,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A57,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-231","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A58,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A58,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A58,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A58,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A58,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A58,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A58,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A58,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A58,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A58,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A58,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A58,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A58,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A58,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A58,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A58,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A58,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A58,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A58,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A58,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A58,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A58,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A58,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A58,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A58,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A58,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A58,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A58,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A58,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A58,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A58,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A58,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A58,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A58,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A58,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A58,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A58,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A58,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A58,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A58,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A58,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A58,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A58,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A58,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A58,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A58,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A58,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A58,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A58,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A58,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A58,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A58,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A58,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A58,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A58,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A58,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A58,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A58,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A58,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A58,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A58,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A58,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A58,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A58,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A58,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A58,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A58,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A58,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A58,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A58,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-232","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A59,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A59,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A59,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A59,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A59,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A59,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A59,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A59,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A59,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A59,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A59,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A59,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A59,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A59,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A59,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A59,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A59,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A59,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A59,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A59,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A59,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A59,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A59,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A59,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A59,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A59,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A59,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A59,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A59,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A59,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A59,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A59,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A59,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A59,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A59,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A59,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A59,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A59,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A59,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A59,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A59,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A59,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A59,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A59,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A59,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A59,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A59,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A59,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A59,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A59,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A59,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A59,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A59,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A59,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A59,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A59,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A59,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A59,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A59,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A59,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A59,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A59,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A59,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A59,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A59,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A59,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A59,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A59,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A59,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A59,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-233","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A60,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A60,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A60,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A60,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A60,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A60,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A60,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A60,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A60,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A60,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A60,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A60,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A60,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A60,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A60,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A60,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A60,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A60,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A60,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A60,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A60,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A60,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A60,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A60,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A60,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A60,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A60,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A60,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A60,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A60,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A60,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A60,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A60,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A60,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A60,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A60,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A60,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A60,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A60,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A60,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A60,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A60,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A60,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A60,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A60,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A60,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A60,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A60,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A60,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A60,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A60,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A60,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A60,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A60,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A60,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A60,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A60,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A60,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A60,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A60,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A60,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A60,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A60,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A60,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A60,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A60,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A60,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A60,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A60,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A60,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-234","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A61,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A61,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A61,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A61,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A61,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A61,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A61,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A61,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A61,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A61,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A61,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A61,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A61,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A61,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A61,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A61,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A61,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A61,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A61,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A61,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A61,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A61,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A61,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A61,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A61,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A61,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A61,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A61,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A61,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A61,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A61,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A61,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A61,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A61,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A61,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A61,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A61,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A61,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A61,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A61,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A61,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A61,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A61,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A61,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A61,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A61,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A61,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A61,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A61,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A61,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A61,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A61,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A61,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A61,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A61,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A61,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A61,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A61,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A61,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A61,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A61,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A61,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A61,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A61,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A61,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A61,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A61,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A61,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A61,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A61,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-235","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A62,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A62,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A62,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A62,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A62,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A62,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A62,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A62,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A62,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A62,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A62,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A62,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A62,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A62,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A62,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A62,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A62,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A62,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A62,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A62,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A62,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A62,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A62,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A62,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A62,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A62,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A62,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A62,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A62,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A62,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A62,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A62,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A62,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A62,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A62,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A62,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A62,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A62,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A62,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A62,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A62,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A62,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A62,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A62,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A62,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A62,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A62,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A62,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A62,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A62,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A62,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A62,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A62,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A62,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A62,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A62,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A62,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A62,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A62,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A62,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A62,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A62,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A62,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A62,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A62,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A62,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A62,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A62,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A62,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A62,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-236","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A63,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A63,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A63,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A63,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A63,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A63,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A63,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A63,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A63,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A63,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A63,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A63,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A63,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A63,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A63,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A63,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A63,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A63,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A63,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A63,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A63,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A63,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A63,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A63,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A63,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A63,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A63,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A63,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A63,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A63,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A63,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A63,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A63,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A63,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A63,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A63,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A63,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A63,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A63,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A63,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A63,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A63,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A63,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A63,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A63,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A63,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A63,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A63,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A63,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A63,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A63,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A63,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A63,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A63,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A63,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A63,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A63,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A63,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A63,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A63,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A63,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A63,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A63,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A63,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A63,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A63,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A63,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A63,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A63,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A63,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-237","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A64,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A64,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A64,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A64,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A64,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A64,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A64,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A64,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A64,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A64,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A64,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A64,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A64,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A64,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A64,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A64,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A64,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A64,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A64,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A64,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A64,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A64,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A64,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A64,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A64,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A64,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A64,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A64,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A64,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A64,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A64,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A64,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A64,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A64,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A64,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A64,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A64,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A64,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A64,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A64,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A64,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A64,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A64,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A64,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A64,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A64,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A64,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A64,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A64,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A64,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A64,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A64,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A64,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A64,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A64,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A64,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A64,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A64,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A64,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A64,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A64,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A64,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A64,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A64,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A64,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A64,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A64,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A64,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A64,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A64,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-238","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A65,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A65,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A65,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A65,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A65,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A65,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A65,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A65,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A65,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A65,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A65,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A65,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A65,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A65,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A65,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A65,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A65,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A65,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A65,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A65,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A65,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A65,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A65,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A65,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A65,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A65,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A65,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A65,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A65,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A65,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A65,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A65,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A65,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A65,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A65,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A65,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A65,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A65,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A65,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A65,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A65,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A65,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A65,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A65,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A65,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A65,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A65,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A65,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A65,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A65,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A65,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A65,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A65,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A65,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A65,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A65,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A65,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A65,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A65,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A65,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A65,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A65,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A65,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A65,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A65,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A65,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A65,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A65,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A65,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A65,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-239","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A66,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A66,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A66,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A66,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A66,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A66,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A66,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A66,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A66,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A66,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A66,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A66,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A66,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A66,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A66,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A66,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A66,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A66,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A66,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A66,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A66,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A66,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A66,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A66,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A66,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A66,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A66,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A66,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A66,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A66,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A66,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A66,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A66,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A66,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A66,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A66,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A66,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A66,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A66,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A66,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A66,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A66,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A66,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A66,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A66,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A66,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A66,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A66,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A66,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A66,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A66,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A66,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A66,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A66,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A66,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A66,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A66,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A66,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A66,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A66,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A66,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A66,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A66,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A66,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A66,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A66,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A66,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A66,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A66,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A66,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,"Total- Local Revenues",{"$f":"SUM(C33:C50,C53:C55)","v":{"v":17404.07,"d":"17,404 "}},{"$f":"SUM(D33:D50,D53:D55)","v":{"v":17150,"d":"17,150 "}}]
[]
["State Aid"]
["09-200","Consolidated Municipal Property Tax Relief Aid (CMPTRA)",{"$f":"SUMIF('4'!H$5:H$100,$A70,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A70,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A70,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A70,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A70,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A70,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A70,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A70,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A70,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A70,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A70,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A70,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A70,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A70,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A70,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A70,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A70,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A70,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A70,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A70,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A70,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A70,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A70,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A70,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A70,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A70,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A70,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A70,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A70,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A70,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A70,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A70,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A70,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A70,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A70,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A70,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A70,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A70,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A70,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A70,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A70,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A70,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A70,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A70,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A70,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A70,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A70,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A70,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A70,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A70,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A70,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A70,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A70,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A70,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A70,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A70,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A70,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A70,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A70,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A70,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A70,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A70,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A70,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A70,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A70,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A70,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A70,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A70,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A70,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A70,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-202","Energy Tax Receipts",{"$f":"SUMIF('4'!H$5:H$100,$A71,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A71,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A71,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A71,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A71,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A71,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A71,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A71,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A71,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A71,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A71,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A71,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A71,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A71,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A71,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A71,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A71,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A71,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A71,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A71,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A71,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A71,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A71,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A71,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A71,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A71,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A71,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A71,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A71,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A71,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A71,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A71,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A71,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A71,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A71,'10 TOTAL'!$K$5:$K$100)","v":{"v":86496.8,"d":"86,497 "}},{"$f":"SUMIF('4'!H$5:H$100,$A71,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A71,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A71,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A71,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A71,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A71,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A71,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A71,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A71,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A71,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A71,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A71,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A71,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A71,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A71,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A71,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A71,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A71,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A71,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A71,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A71,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A71,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A71,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A71,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A71,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A71,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A71,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A71,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A71,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A71,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A71,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A71,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A71,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A71,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A71,'10 TOTAL'!$I$5:$I$100)","v":{"v":86497,"d":"86,497 "}},{"$nulls":14},172993.8]
["09-203","Supplemental Energy Tax Receipts",{"$f":"SUMIF('4'!H$5:H$100,$A72,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A72,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A72,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A72,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A72,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A72,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A72,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A72,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A72,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A72,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A72,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A72,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A72,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A72,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A72,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A72,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A72,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A72,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A72,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A72,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A72,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A72,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A72,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A72,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A72,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A72,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A72,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A72,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A72,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A72,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A72,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A72,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A72,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A72,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A72,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A72,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A72,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A72,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A72,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A72,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A72,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A72,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A72,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A72,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A72,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A72,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A72,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A72,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A72,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A72,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A72,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A72,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A72,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A72,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A72,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A72,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A72,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A72,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A72,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A72,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A72,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A72,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A72,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A72,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A72,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A72,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A72,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A72,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A72,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A72,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-204","Extraordinary Aid",{"$f":"SUMIF('4'!H$5:H$100,$A73,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A73,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A73,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A73,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A73,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A73,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A73,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A73,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A73,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A73,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A73,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A73,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A73,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A73,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A73,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A73,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A73,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A73,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A73,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A73,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A73,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A73,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A73,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A73,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A73,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A73,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A73,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A73,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A73,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A73,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A73,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A73,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A73,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A73,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A73,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A73,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A73,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A73,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A73,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A73,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A73,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A73,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A73,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A73,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A73,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A73,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A73,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A73,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A73,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A73,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A73,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A73,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A73,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A73,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A73,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A73,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A73,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A73,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A73,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A73,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A73,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A73,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A73,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A73,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A73,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A73,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A73,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A73,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A73,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A73,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-206","Garden State Trust",{"$f":"SUMIF('4'!H$5:H$100,$A74,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A74,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A74,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A74,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A74,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A74,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A74,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A74,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A74,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A74,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A74,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A74,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A74,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A74,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A74,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A74,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A74,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A74,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A74,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A74,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A74,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A74,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A74,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A74,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A74,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A74,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A74,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A74,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A74,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A74,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A74,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A74,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A74,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A74,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A74,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A74,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A74,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A74,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A74,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A74,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A74,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A74,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A74,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A74,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A74,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A74,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A74,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A74,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A74,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A74,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A74,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A74,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A74,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A74,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A74,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A74,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A74,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A74,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A74,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A74,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A74,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A74,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A74,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A74,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A74,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A74,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A74,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A74,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A74,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A74,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-207","Watershed Aid",{"$f":"SUMIF('4'!H$5:H$100,$A75,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A75,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A75,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A75,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A75,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A75,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A75,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A75,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A75,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A75,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A75,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A75,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A75,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A75,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A75,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A75,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A75,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A75,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A75,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A75,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A75,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A75,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A75,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A75,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A75,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A75,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A75,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A75,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A75,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A75,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A75,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A75,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A75,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A75,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A75,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A75,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A75,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A75,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A75,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A75,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A75,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A75,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A75,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A75,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A75,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A75,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A75,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A75,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A75,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A75,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A75,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A75,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A75,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A75,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A75,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A75,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A75,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A75,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A75,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A75,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A75,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A75,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A75,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A75,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A75,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A75,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A75,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A75,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A75,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A75,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-208","Pinelands Aid",{"$f":"SUMIF('4'!H$5:H$100,$A76,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A76,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A76,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A76,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A76,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A76,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A76,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A76,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A76,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A76,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A76,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A76,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A76,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A76,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A76,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A76,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A76,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A76,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A76,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A76,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A76,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A76,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A76,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A76,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A76,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A76,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A76,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A76,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A76,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A76,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A76,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A76,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A76,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A76,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A76,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A76,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A76,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A76,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A76,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A76,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A76,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A76,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A76,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A76,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A76,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A76,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A76,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A76,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A76,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A76,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A76,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A76,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A76,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A76,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A76,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A76,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A76,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A76,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A76,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A76,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A76,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A76,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A76,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A76,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A76,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A76,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A76,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A76,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A76,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A76,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-209","School Building Aid Allowance",{"$f":"SUMIF('4'!H$5:H$100,$A77,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A77,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A77,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A77,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A77,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A77,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A77,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A77,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A77,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A77,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A77,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A77,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A77,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A77,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A77,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A77,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A77,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A77,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A77,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A77,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A77,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A77,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A77,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A77,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A77,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A77,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A77,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A77,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A77,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A77,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A77,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A77,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A77,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A77,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A77,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A77,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A77,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A77,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A77,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A77,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A77,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A77,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A77,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A77,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A77,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A77,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A77,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A77,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A77,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A77,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A77,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A77,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A77,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A77,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A77,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A77,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A77,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A77,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A77,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A77,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A77,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A77,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A77,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A77,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A77,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A77,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A77,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A77,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A77,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A77,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-210","Other PILOT (State Aid)",{"$f":"SUMIF('4'!H$5:H$100,$A78,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A78,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A78,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A78,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A78,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A78,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A78,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A78,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A78,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A78,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A78,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A78,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A78,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A78,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A78,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A78,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A78,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A78,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A78,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A78,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A78,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A78,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A78,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A78,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A78,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A78,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A78,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A78,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A78,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A78,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A78,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A78,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A78,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A78,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A78,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A78,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A78,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A78,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A78,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A78,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A78,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A78,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A78,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A78,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A78,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A78,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A78,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A78,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A78,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A78,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A78,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A78,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A78,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A78,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A78,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A78,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A78,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A78,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A78,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A78,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A78,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A78,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A78,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A78,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A78,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A78,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A78,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A78,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A78,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A78,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-212","Transitional Aid",{"$f":"SUMIF('4'!H$5:H$100,$A79,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A79,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A79,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A79,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A79,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A79,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A79,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A79,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A79,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A79,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A79,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A79,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A79,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A79,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A79,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A79,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A79,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A79,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A79,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A79,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A79,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A79,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A79,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A79,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A79,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A79,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A79,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A79,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A79,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A79,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A79,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A79,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A79,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A79,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A79,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A79,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A79,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A79,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A79,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A79,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A79,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A79,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A79,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A79,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A79,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A79,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A79,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A79,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A79,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A79,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A79,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A79,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A79,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A79,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A79,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A79,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A79,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A79,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A79,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A79,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A79,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A79,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A79,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A79,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A79,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A79,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A79,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A79,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A79,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A79,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,"Other State Aid",{"$f":"SUM(C81:C83)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D81:D83)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-213","\"User Defined\" State Aid Program",{"$f":"SUMIF('4'!H$5:H$100,$A81,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A81,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A81,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A81,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A81,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A81,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A81,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A81,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A81,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A81,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A81,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A81,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A81,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A81,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A81,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A81,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A81,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A81,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A81,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A81,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A81,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A81,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A81,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A81,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A81,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A81,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A81,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A81,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A81,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A81,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A81,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A81,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A81,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A81,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A81,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A81,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A81,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A81,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A81,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A81,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A81,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A81,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A81,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A81,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A81,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A81,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A81,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A81,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A81,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A81,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A81,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A81,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A81,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A81,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A81,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A81,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A81,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A81,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A81,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A81,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A81,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A81,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A81,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A81,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A81,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A81,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A81,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A81,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A81,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A81,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-214","\"User Defined\" State Aid Program",{"$f":"SUMIF('4'!H$5:H$100,$A82,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A82,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A82,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A82,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A82,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A82,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A82,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A82,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A82,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A82,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A82,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A82,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A82,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A82,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A82,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A82,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A82,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A82,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A82,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A82,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A82,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A82,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A82,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A82,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A82,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A82,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A82,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A82,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A82,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A82,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A82,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A82,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A82,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A82,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A82,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A82,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A82,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A82,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A82,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A82,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A82,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A82,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A82,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A82,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A82,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A82,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A82,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A82,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A82,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A82,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A82,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A82,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A82,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A82,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A82,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A82,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A82,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A82,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A82,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A82,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A82,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A82,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A82,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A82,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A82,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A82,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A82,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A82,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A82,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A82,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-215","\"User Defined\" State Aid Program",{"$f":"SUMIF('4'!H$5:H$100,$A83,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A83,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A83,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A83,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A83,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A83,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A83,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A83,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A83,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A83,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A83,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A83,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A83,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A83,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A83,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A83,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A83,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A83,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A83,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A83,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A83,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A83,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A83,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A83,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A83,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A83,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A83,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A83,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A83,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A83,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A83,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A83,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A83,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A83,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A83,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A83,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A83,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A83,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A83,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A83,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A83,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A83,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A83,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A83,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A83,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A83,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A83,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A83,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A83,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A83,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A83,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A83,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A83,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A83,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A83,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A83,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A83,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A83,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A83,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A83,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A83,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A83,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A83,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A83,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A83,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A83,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A83,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A83,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A83,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A83,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-221","State Aid - County College Bonds",{"$f":"SUMIF('4'!H$5:H$100,$A84,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A84,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A84,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A84,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A84,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A84,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A84,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A84,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A84,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A84,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A84,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A84,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A84,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A84,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A84,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A84,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A84,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A84,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A84,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A84,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A84,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A84,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A84,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A84,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A84,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A84,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A84,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A84,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A84,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A84,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A84,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A84,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A84,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A84,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A84,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A84,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A84,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A84,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A84,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A84,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A84,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A84,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A84,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A84,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A84,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A84,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A84,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A84,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A84,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A84,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A84,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A84,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A84,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A84,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A84,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A84,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A84,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A84,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A84,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A84,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A84,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A84,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A84,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A84,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A84,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A84,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A84,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A84,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A84,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A84,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-222","Permanent Disability - Patients in County Institutions",{"$f":"SUMIF('4'!H$5:H$100,$A85,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A85,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A85,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A85,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A85,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A85,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A85,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A85,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A85,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A85,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A85,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A85,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A85,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A85,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A85,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A85,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A85,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A85,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A85,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A85,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A85,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A85,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A85,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A85,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A85,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A85,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A85,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A85,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A85,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A85,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A85,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A85,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A85,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A85,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A85,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A85,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A85,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A85,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A85,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A85,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A85,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A85,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A85,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A85,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A85,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A85,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A85,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A85,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A85,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A85,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A85,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A85,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A85,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A85,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A85,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A85,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A85,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A85,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A85,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A85,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A85,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A85,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A85,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A85,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A85,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A85,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A85,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A85,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A85,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A85,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-224","State Aid - County Vocational School Debt Service",{"$f":"SUMIF('4'!H$5:H$100,$A86,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A86,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A86,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A86,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A86,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A86,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A86,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A86,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A86,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A86,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A86,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A86,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A86,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A86,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A86,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A86,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A86,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A86,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A86,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A86,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A86,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A86,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A86,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A86,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A86,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A86,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A86,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A86,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A86,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A86,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A86,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A86,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A86,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A86,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A86,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A86,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A86,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A86,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A86,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A86,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A86,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A86,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A86,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A86,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A86,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A86,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A86,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A86,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A86,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A86,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A86,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A86,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A86,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A86,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A86,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A86,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A86,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A86,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A86,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A86,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A86,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A86,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A86,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A86,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A86,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A86,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A86,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A86,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A86,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A86,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-230","State Aid Without Offsetting Appropriations",{"$f":"SUMIF('4'!H$5:H$100,$A87,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A87,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A87,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A87,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A87,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A87,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A87,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A87,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A87,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A87,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A87,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A87,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A87,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A87,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A87,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A87,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A87,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A87,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A87,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A87,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A87,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A87,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A87,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A87,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A87,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A87,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A87,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A87,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A87,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A87,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A87,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A87,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A87,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A87,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A87,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A87,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A87,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A87,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A87,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A87,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A87,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A87,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A87,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A87,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A87,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A87,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A87,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A87,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A87,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A87,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A87,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A87,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A87,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A87,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A87,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A87,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A87,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A87,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A87,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A87,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A87,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A87,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A87,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A87,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A87,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A87,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A87,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A87,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A87,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A87,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,{"$f":"\"Total- \"&A69","v":"Total- State Aid"},{"$f":"SUM(C84:C87,C80,C70:C79)","v":{"v":86496.8,"d":"86,497 "}},{"$f":"SUM(D84:D87,D80,D70:D79)","v":{"v":86497,"d":"86,497 "}}]
[]
["Uniform Construction Code Revenue"]
["08-160","Uniform Construction Code Fees",{"$f":"SUMIF('4'!H$5:H$100,$A91,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A91,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A91,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A91,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A91,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A91,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A91,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A91,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A91,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A91,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A91,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A91,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A91,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A91,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A91,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A91,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A91,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A91,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A91,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A91,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A91,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A91,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A91,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A91,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A91,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A91,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A91,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A91,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A91,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A91,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A91,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A91,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A91,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A91,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A91,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A91,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A91,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A91,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A91,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A91,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A91,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A91,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A91,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A91,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A91,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A91,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A91,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A91,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A91,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A91,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A91,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A91,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A91,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A91,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A91,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A91,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A91,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A91,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A91,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A91,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A91,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A91,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A91,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A91,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A91,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A91,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A91,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A91,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A91,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A91,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},{"$f":"SUM(C91:J91)","v":0}]
["08-161","Additional Uniform Construction Code Fees",{"$f":"SUMIF('4'!H$5:H$100,$A92,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A92,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A92,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A92,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A92,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A92,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A92,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A92,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A92,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A92,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A92,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A92,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A92,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A92,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A92,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A92,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A92,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A92,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A92,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A92,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A92,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A92,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A92,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A92,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A92,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A92,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A92,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A92,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A92,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A92,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A92,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A92,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A92,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A92,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A92,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A92,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A92,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A92,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A92,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A92,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A92,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A92,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A92,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A92,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A92,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A92,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A92,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A92,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A92,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A92,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A92,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A92,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A92,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A92,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A92,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A92,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A92,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A92,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A92,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A92,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A92,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A92,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A92,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A92,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A92,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A92,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A92,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A92,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A92,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A92,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-162","Other Uniform Construction Code Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A93,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A93,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A93,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A93,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A93,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A93,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A93,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A93,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A93,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A93,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A93,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A93,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A93,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A93,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A93,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A93,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A93,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A93,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A93,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A93,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A93,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A93,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A93,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A93,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A93,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A93,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A93,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A93,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A93,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A93,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A93,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A93,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A93,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A93,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A93,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A93,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A93,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A93,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A93,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A93,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A93,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A93,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A93,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A93,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A93,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A93,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A93,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A93,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A93,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A93,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A93,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A93,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A93,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A93,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A93,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A93,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A93,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A93,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A93,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A93,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A93,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A93,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A93,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A93,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A93,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A93,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A93,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A93,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A93,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A93,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,{"$f":"\"Total- \"&A90","v":"Total- Uniform Construction Code Revenue"},{"$f":"SUM(C91:C93)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D91:D93)","v":{"v":0,"d":"0 "}}]
[]
["Shared Services Revenue"]
["11-102","Shared Services - Tax Assessor",{"$f":"SUMIF('4'!H$5:H$100,$A97,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A97,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A97,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A97,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A97,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A97,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A97,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A97,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A97,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A97,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A97,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A97,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A97,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A97,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A97,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A97,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A97,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A97,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A97,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A97,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A97,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A97,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A97,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A97,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A97,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A97,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A97,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A97,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A97,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A97,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A97,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A97,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A97,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A97,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A97,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A97,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A97,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A97,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A97,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A97,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A97,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A97,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A97,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A97,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A97,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A97,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A97,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A97,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A97,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A97,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A97,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A97,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A97,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A97,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A97,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A97,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A97,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A97,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A97,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A97,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A97,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A97,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A97,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A97,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A97,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A97,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A97,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A97,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A97,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A97,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-103","Shared Services - Tax Collector",{"$f":"SUMIF('4'!H$5:H$100,$A98,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A98,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A98,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A98,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A98,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A98,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A98,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A98,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A98,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A98,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A98,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A98,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A98,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A98,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A98,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A98,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A98,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A98,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A98,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A98,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A98,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A98,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A98,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A98,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A98,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A98,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A98,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A98,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A98,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A98,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A98,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A98,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A98,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A98,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A98,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A98,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A98,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A98,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A98,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A98,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A98,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A98,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A98,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A98,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A98,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A98,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A98,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A98,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A98,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A98,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A98,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A98,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A98,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A98,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A98,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A98,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A98,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A98,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A98,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A98,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A98,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A98,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A98,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A98,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A98,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A98,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A98,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A98,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A98,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A98,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-104","Shared Services - Chief Financial Officer",{"$f":"SUMIF('4'!H$5:H$100,$A99,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A99,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A99,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A99,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A99,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A99,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A99,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A99,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A99,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A99,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A99,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A99,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A99,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A99,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A99,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A99,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A99,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A99,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A99,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A99,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A99,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A99,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A99,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A99,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A99,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A99,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A99,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A99,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A99,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A99,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A99,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A99,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A99,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A99,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A99,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A99,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A99,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A99,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A99,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A99,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A99,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A99,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A99,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A99,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A99,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A99,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A99,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A99,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A99,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A99,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A99,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A99,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A99,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A99,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A99,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A99,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A99,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A99,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A99,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A99,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A99,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A99,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A99,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A99,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A99,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A99,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A99,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A99,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A99,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A99,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-105","Shared Services - Public Works Department",{"$f":"SUMIF('4'!H$5:H$100,$A100,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A100,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A100,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A100,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A100,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A100,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A100,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A100,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A100,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A100,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A100,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A100,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A100,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A100,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A100,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A100,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A100,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A100,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A100,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A100,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A100,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A100,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A100,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A100,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A100,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A100,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A100,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A100,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A100,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A100,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A100,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A100,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A100,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A100,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A100,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A100,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A100,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A100,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A100,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A100,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A100,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A100,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A100,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A100,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A100,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A100,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A100,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A100,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A100,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A100,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A100,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A100,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A100,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A100,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A100,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A100,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A100,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A100,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A100,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A100,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A100,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A100,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A100,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A100,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A100,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A100,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A100,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A100,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A100,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A100,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-106","Shared Services - Police Department",{"$f":"SUMIF('4'!H$5:H$100,$A101,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A101,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A101,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A101,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A101,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A101,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A101,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A101,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A101,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A101,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A101,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A101,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A101,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A101,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A101,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A101,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A101,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A101,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A101,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A101,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A101,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A101,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A101,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A101,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A101,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A101,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A101,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A101,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A101,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A101,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A101,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A101,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A101,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A101,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A101,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A101,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A101,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A101,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A101,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A101,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A101,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A101,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A101,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A101,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A101,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A101,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A101,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A101,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A101,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A101,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A101,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A101,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A101,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A101,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A101,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A101,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A101,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A101,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A101,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A101,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A101,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A101,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A101,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A101,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A101,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A101,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A101,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A101,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A101,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A101,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-107","Shared Services - Trash and Recycling Collection",{"$f":"SUMIF('4'!H$5:H$100,$A102,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A102,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A102,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A102,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A102,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A102,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A102,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A102,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A102,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A102,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A102,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A102,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A102,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A102,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A102,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A102,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A102,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A102,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A102,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A102,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A102,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A102,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A102,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A102,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A102,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A102,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A102,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A102,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A102,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A102,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A102,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A102,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A102,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A102,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A102,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A102,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A102,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A102,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A102,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A102,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A102,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A102,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A102,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A102,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A102,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A102,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A102,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A102,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A102,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A102,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A102,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A102,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A102,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A102,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A102,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A102,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A102,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A102,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A102,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A102,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A102,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A102,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A102,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A102,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A102,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A102,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A102,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A102,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A102,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A102,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-108","Shared Services - Municipal Court",{"$f":"SUMIF('4'!H$5:H$100,$A103,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A103,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A103,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A103,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A103,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A103,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A103,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A103,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A103,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A103,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A103,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A103,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A103,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A103,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A103,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A103,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A103,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A103,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A103,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A103,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A103,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A103,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A103,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A103,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A103,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A103,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A103,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A103,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A103,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A103,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A103,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A103,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A103,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A103,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A103,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A103,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A103,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A103,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A103,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A103,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A103,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A103,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A103,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A103,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A103,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A103,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A103,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A103,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A103,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A103,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A103,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A103,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A103,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A103,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A103,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A103,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A103,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A103,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A103,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A103,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A103,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A103,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A103,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A103,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A103,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A103,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A103,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A103,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A103,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A103,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-109","Shared Services - Fire Department/District",{"$f":"SUMIF('4'!H$5:H$100,$A104,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A104,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A104,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A104,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A104,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A104,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A104,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A104,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A104,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A104,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A104,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A104,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A104,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A104,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A104,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A104,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A104,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A104,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A104,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A104,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A104,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A104,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A104,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A104,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A104,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A104,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A104,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A104,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A104,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A104,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A104,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A104,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A104,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A104,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A104,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A104,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A104,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A104,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A104,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A104,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A104,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A104,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A104,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A104,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A104,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A104,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A104,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A104,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A104,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A104,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A104,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A104,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A104,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A104,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A104,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A104,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A104,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A104,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A104,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A104,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A104,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A104,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A104,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A104,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A104,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A104,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A104,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A104,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A104,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A104,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-110","Shared Services - Board of Education",{"$f":"SUMIF('4'!H$5:H$100,$A105,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A105,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A105,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A105,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A105,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A105,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A105,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A105,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A105,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A105,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A105,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A105,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A105,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A105,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A105,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A105,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A105,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A105,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A105,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A105,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A105,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A105,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A105,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A105,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A105,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A105,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A105,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A105,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A105,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A105,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A105,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A105,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A105,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A105,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A105,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A105,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A105,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A105,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A105,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A105,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A105,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A105,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A105,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A105,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A105,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A105,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A105,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A105,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A105,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A105,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A105,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A105,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A105,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A105,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A105,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A105,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A105,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A105,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A105,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A105,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A105,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A105,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A105,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A105,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A105,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A105,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A105,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A105,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A105,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A105,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-111","Shared Services - Social Service Functions",{"$f":"SUMIF('4'!H$5:H$100,$A106,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A106,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A106,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A106,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A106,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A106,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A106,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A106,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A106,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A106,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A106,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A106,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A106,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A106,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A106,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A106,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A106,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A106,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A106,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A106,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A106,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A106,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A106,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A106,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A106,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A106,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A106,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A106,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A106,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A106,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A106,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A106,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A106,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A106,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A106,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A106,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A106,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A106,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A106,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A106,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A106,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A106,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A106,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A106,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A106,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A106,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A106,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A106,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A106,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A106,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A106,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A106,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A106,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A106,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A106,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A106,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A106,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A106,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A106,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A106,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A106,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A106,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A106,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A106,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A106,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A106,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A106,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A106,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A106,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A106,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-112","Shared Services - Purchasing",{"$f":"SUMIF('4'!H$5:H$100,$A107,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A107,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A107,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A107,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A107,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A107,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A107,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A107,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A107,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A107,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A107,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A107,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A107,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A107,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A107,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A107,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A107,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A107,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A107,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A107,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A107,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A107,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A107,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A107,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A107,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A107,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A107,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A107,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A107,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A107,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A107,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A107,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A107,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A107,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A107,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A107,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A107,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A107,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A107,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A107,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A107,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A107,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A107,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A107,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A107,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A107,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A107,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A107,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A107,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A107,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A107,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A107,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A107,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A107,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A107,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A107,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A107,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A107,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A107,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A107,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A107,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A107,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A107,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A107,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A107,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A107,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A107,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A107,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A107,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A107,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-113","Shared Services - Animal Control Services",{"$f":"SUMIF('4'!H$5:H$100,$A108,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A108,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A108,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A108,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A108,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A108,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A108,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A108,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A108,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A108,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A108,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A108,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A108,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A108,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A108,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A108,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A108,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A108,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A108,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A108,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A108,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A108,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A108,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A108,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A108,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A108,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A108,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A108,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A108,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A108,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A108,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A108,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A108,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A108,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A108,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A108,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A108,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A108,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A108,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A108,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A108,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A108,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A108,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A108,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A108,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A108,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A108,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A108,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A108,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A108,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A108,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A108,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A108,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A108,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A108,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A108,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A108,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A108,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A108,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A108,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A108,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A108,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A108,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A108,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A108,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A108,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A108,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A108,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A108,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A108,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-114","Shared Services - Health Services",{"$f":"SUMIF('4'!H$5:H$100,$A109,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A109,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A109,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A109,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A109,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A109,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A109,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A109,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A109,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A109,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A109,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A109,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A109,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A109,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A109,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A109,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A109,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A109,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A109,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A109,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A109,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A109,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A109,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A109,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A109,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A109,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A109,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A109,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A109,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A109,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A109,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A109,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A109,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A109,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A109,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A109,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A109,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A109,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A109,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A109,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A109,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A109,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A109,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A109,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A109,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A109,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A109,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A109,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A109,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A109,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A109,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A109,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A109,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A109,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A109,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A109,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A109,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A109,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A109,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A109,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A109,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A109,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A109,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A109,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A109,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A109,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A109,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A109,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A109,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A109,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-115","Shared Services - Dispatch / 911",{"$f":"SUMIF('4'!H$5:H$100,$A110,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A110,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A110,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A110,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A110,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A110,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A110,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A110,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A110,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A110,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A110,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A110,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A110,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A110,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A110,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A110,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A110,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A110,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A110,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A110,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A110,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A110,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A110,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A110,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A110,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A110,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A110,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A110,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A110,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A110,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A110,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A110,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A110,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A110,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A110,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A110,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A110,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A110,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A110,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A110,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A110,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A110,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A110,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A110,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A110,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A110,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A110,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A110,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A110,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A110,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A110,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A110,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A110,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A110,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A110,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A110,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A110,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A110,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A110,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A110,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A110,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A110,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A110,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A110,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A110,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A110,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A110,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A110,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A110,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A110,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-116","Shared Services - County",{"$f":"SUMIF('4'!H$5:H$100,$A111,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A111,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A111,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A111,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A111,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A111,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A111,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A111,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A111,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A111,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A111,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A111,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A111,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A111,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A111,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A111,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A111,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A111,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A111,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A111,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A111,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A111,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A111,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A111,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A111,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A111,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A111,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A111,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A111,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A111,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A111,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A111,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A111,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A111,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A111,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A111,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A111,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A111,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A111,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A111,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A111,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A111,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A111,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A111,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A111,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A111,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A111,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A111,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A111,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A111,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A111,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A111,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A111,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A111,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A111,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A111,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A111,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A111,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A111,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A111,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A111,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A111,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A111,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A111,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A111,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A111,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A111,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A111,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A111,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A111,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-117","Shared Services - Transportation Services",{"$f":"SUMIF('4'!H$5:H$100,$A112,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A112,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A112,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A112,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A112,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A112,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A112,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A112,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A112,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A112,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A112,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A112,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A112,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A112,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A112,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A112,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A112,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A112,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A112,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A112,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A112,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A112,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A112,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A112,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A112,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A112,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A112,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A112,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A112,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A112,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A112,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A112,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A112,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A112,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A112,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A112,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A112,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A112,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A112,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A112,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A112,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A112,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A112,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A112,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A112,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A112,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A112,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A112,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A112,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A112,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A112,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A112,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A112,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A112,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A112,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A112,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A112,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A112,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A112,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A112,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A112,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A112,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A112,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A112,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A112,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A112,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A112,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A112,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A112,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A112,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-118","Shared Services - Construction Office",{"$f":"SUMIF('4'!H$5:H$100,$A113,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A113,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A113,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A113,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A113,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A113,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A113,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A113,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A113,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A113,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A113,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A113,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A113,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A113,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A113,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A113,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A113,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A113,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A113,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A113,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A113,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A113,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A113,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A113,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A113,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A113,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A113,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A113,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A113,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A113,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A113,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A113,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A113,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A113,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A113,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A113,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A113,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A113,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A113,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A113,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A113,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A113,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A113,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A113,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A113,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A113,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A113,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A113,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A113,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A113,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A113,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A113,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A113,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A113,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A113,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A113,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A113,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A113,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A113,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A113,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A113,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A113,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A113,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A113,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A113,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A113,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A113,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A113,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A113,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A113,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,"Other Shared Services",{"$f":"SUM(C115:C121)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D115:D121)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-119","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A115,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A115,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A115,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A115,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A115,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A115,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A115,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A115,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A115,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A115,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A115,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A115,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A115,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A115,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A115,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A115,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A115,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A115,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A115,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A115,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A115,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A115,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A115,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A115,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A115,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A115,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A115,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A115,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A115,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A115,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A115,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A115,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A115,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A115,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A115,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A115,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A115,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A115,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A115,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A115,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A115,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A115,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A115,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A115,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A115,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A115,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A115,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A115,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A115,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A115,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A115,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A115,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A115,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A115,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A115,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A115,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A115,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A115,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A115,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A115,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A115,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A115,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A115,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A115,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A115,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A115,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A115,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A115,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A115,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A115,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-120","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A116,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A116,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A116,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A116,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A116,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A116,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A116,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A116,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A116,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A116,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A116,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A116,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A116,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A116,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A116,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A116,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A116,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A116,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A116,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A116,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A116,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A116,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A116,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A116,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A116,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A116,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A116,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A116,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A116,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A116,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A116,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A116,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A116,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A116,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A116,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A116,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A116,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A116,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A116,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A116,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A116,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A116,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A116,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A116,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A116,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A116,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A116,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A116,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A116,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A116,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A116,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A116,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A116,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A116,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A116,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A116,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A116,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A116,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A116,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A116,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A116,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A116,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A116,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A116,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A116,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A116,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A116,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A116,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A116,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A116,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-121","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A117,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A117,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A117,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A117,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A117,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A117,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A117,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A117,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A117,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A117,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A117,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A117,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A117,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A117,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A117,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A117,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A117,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A117,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A117,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A117,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A117,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A117,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A117,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A117,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A117,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A117,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A117,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A117,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A117,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A117,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A117,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A117,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A117,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A117,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A117,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A117,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A117,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A117,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A117,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A117,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A117,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A117,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A117,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A117,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A117,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A117,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A117,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A117,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A117,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A117,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A117,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A117,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A117,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A117,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A117,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A117,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A117,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A117,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A117,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A117,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A117,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A117,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A117,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A117,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A117,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A117,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A117,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A117,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A117,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A117,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-122","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A118,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A118,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A118,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A118,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A118,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A118,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A118,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A118,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A118,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A118,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A118,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A118,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A118,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A118,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A118,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A118,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A118,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A118,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A118,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A118,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A118,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A118,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A118,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A118,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A118,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A118,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A118,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A118,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A118,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A118,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A118,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A118,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A118,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A118,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A118,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A118,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A118,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A118,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A118,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A118,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A118,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A118,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A118,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A118,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A118,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A118,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A118,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A118,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A118,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A118,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A118,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A118,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A118,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A118,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A118,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A118,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A118,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A118,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A118,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A118,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A118,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A118,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A118,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A118,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A118,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A118,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A118,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A118,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A118,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A118,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-123","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A119,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A119,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A119,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A119,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A119,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A119,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A119,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A119,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A119,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A119,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A119,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A119,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A119,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A119,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A119,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A119,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A119,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A119,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A119,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A119,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A119,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A119,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A119,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A119,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A119,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A119,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A119,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A119,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A119,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A119,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A119,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A119,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A119,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A119,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A119,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A119,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A119,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A119,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A119,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A119,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A119,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A119,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A119,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A119,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A119,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A119,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A119,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A119,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A119,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A119,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A119,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A119,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A119,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A119,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A119,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A119,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A119,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A119,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A119,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A119,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A119,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A119,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A119,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A119,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A119,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A119,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A119,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A119,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A119,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A119,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-124","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A120,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A120,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A120,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A120,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A120,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A120,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A120,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A120,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A120,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A120,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A120,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A120,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A120,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A120,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A120,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A120,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A120,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A120,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A120,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A120,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A120,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A120,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A120,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A120,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A120,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A120,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A120,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A120,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A120,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A120,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A120,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A120,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A120,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A120,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A120,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A120,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A120,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A120,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A120,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A120,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A120,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A120,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A120,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A120,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A120,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A120,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A120,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A120,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A120,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A120,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A120,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A120,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A120,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A120,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A120,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A120,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A120,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A120,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A120,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A120,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A120,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A120,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A120,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A120,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A120,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A120,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A120,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A120,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A120,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A120,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["11-125","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A121,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A121,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A121,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A121,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A121,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A121,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A121,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A121,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A121,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A121,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A121,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A121,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A121,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A121,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A121,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A121,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A121,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A121,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A121,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A121,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A121,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A121,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A121,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A121,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A121,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A121,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A121,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A121,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A121,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A121,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A121,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A121,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A121,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A121,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A121,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A121,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A121,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A121,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A121,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A121,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A121,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A121,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A121,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A121,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A121,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A121,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A121,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A121,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A121,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A121,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A121,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A121,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A121,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A121,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A121,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A121,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A121,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A121,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A121,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A121,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A121,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A121,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A121,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A121,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A121,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A121,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A121,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A121,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A121,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A121,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,"Total- Shared Services Revenue",{"$f":"SUM(C97:C114)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D97:D114)","v":{"v":0,"d":"0 "}}]
[]
["Additional Revenues Offset by Appropriations"]
["09-235","Supplemental Social Security Income",{"$f":"SUMIF('4'!H$5:H$100,$A125,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A125,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A125,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A125,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A125,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A125,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A125,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A125,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A125,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A125,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A125,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A125,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A125,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A125,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A125,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A125,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A125,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A125,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A125,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A125,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A125,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A125,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A125,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A125,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A125,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A125,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A125,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A125,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A125,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A125,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A125,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A125,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A125,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A125,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A125,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A125,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A125,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A125,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A125,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A125,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A125,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A125,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A125,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A125,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A125,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A125,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A125,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A125,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A125,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A125,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A125,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A125,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A125,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A125,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A125,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A125,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A125,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A125,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A125,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A125,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A125,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A125,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A125,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A125,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A125,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A125,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A125,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A125,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A125,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A125,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-240","Division of Developmental Disabilities (DDD) Assessment Program",{"$f":"SUMIF('4'!H$5:H$100,$A126,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A126,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A126,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A126,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A126,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A126,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A126,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A126,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A126,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A126,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A126,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A126,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A126,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A126,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A126,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A126,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A126,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A126,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A126,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A126,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A126,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A126,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A126,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A126,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A126,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A126,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A126,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A126,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A126,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A126,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A126,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A126,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A126,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A126,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A126,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A126,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A126,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A126,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A126,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A126,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A126,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A126,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A126,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A126,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A126,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A126,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A126,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A126,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A126,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A126,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A126,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A126,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A126,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A126,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A126,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A126,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A126,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A126,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A126,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A126,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A126,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A126,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A126,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A126,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A126,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A126,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A126,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A126,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A126,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A126,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["09-245","State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other",{"$f":"SUMIF('4'!H$5:H$100,$A127,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A127,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A127,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A127,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A127,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A127,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A127,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A127,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A127,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A127,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A127,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A127,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A127,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A127,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A127,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A127,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A127,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A127,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A127,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A127,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A127,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A127,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A127,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A127,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A127,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A127,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A127,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A127,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A127,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A127,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A127,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A127,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A127,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A127,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A127,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$5:H$100,$A127,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A127,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A127,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A127,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A127,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A127,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A127,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A127,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A127,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A127,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A127,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A127,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A127,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A127,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A127,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A127,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A127,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A127,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A127,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A127,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A127,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A127,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A127,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A127,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A127,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A127,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A127,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A127,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A127,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A127,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A127,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A127,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A127,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A127,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A127,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,{"$f":"\"Total- \"&A124","v":"Total- Additional Revenues Offset by Appropriations"},{"$f":"SUM(C125:C127)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D125:D127)","v":{"v":0,"d":"0 "}}]
[]
["Public and Private Revenues (Grants)"]
[null,"Public and Private Programs Offset by Revenues ",{"$f":"'11'!K16","v":{"v":0,"d":"0 "}},{"$f":"'11'!I16","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,{"$f":"\"Total- \"&A130","v":"Total- Public and Private Revenues (Grants)"},{"$f":"C131","v":{"v":0,"d":"0 "}},{"$f":"D131","v":{"v":0,"d":"0 "}}]
[]
["Other Special Items of Revenue"]
["08-100","Other Special Items",{"$f":"SUMIF('4'!H$8:H$100,$A135,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A135,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A135,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A135,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A135,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A135,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A135,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A135,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A135,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A135,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A135,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A135,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A135,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A135,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A135,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A135,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A135,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A135,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A135,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A135,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A135,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A135,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A135,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A135,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A135,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A135,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A135,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A135,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A135,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A135,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A135,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A135,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A135,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A135,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A135,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A135,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A135,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A135,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A135,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A135,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A135,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A135,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A135,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A135,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A135,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A135,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A135,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A135,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A135,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A135,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A135,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A135,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A135,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A135,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A135,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A135,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A135,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A135,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A135,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A135,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A135,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A135,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A135,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A135,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A135,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A135,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A135,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A135,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A135,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A135,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-106","Uniform Fire Safety Act",{"$f":"SUMIF('4'!H$8:H$100,$A136,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A136,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A136,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A136,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A136,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A136,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A136,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A136,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A136,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A136,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A136,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A136,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A136,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A136,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A136,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A136,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A136,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A136,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A136,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A136,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A136,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A136,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A136,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A136,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A136,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A136,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A136,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A136,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A136,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A136,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A136,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A136,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A136,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A136,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A136,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A136,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A136,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A136,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A136,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A136,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A136,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A136,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A136,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A136,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A136,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A136,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A136,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A136,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A136,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A136,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A136,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A136,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A136,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A136,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A136,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A136,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A136,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A136,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A136,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A136,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A136,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A136,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A136,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A136,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A136,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A136,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A136,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A136,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A136,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A136,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-116","Utility Operating Surplus of Prior Year",{"$f":"SUMIF('4'!H$8:H$100,$A137,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A137,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A137,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A137,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A137,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A137,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A137,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A137,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A137,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A137,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A137,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A137,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A137,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A137,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A137,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A137,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A137,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A137,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A137,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A137,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A137,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A137,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A137,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A137,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A137,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A137,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A137,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A137,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A137,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A137,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A137,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A137,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A137,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A137,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A137,'10 TOTAL'!$K$5:$K$100)","v":{"v":4481.02,"d":"4,481 "}},{"$f":"SUMIF('4'!H$8:H$100,$A137,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A137,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A137,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A137,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A137,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A137,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A137,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A137,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A137,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A137,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A137,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A137,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A137,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A137,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A137,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A137,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A137,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A137,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A137,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A137,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A137,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A137,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A137,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A137,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A137,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A137,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A137,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A137,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A137,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A137,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A137,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A137,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A137,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A137,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A137,'10 TOTAL'!$I$5:$I$100)","v":{"v":8962,"d":"8,962 "}},{"$nulls":14},13443.02]
["08-117","Cable TV Franchise Fee",{"$f":"SUMIF('4'!H$8:H$100,$A138,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A138,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A138,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A138,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A138,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A138,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A138,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A138,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A138,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A138,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A138,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A138,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A138,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A138,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A138,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A138,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A138,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A138,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A138,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A138,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A138,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A138,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A138,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A138,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A138,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A138,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A138,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A138,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A138,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A138,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A138,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A138,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A138,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A138,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A138,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A138,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A138,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A138,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A138,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A138,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A138,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A138,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A138,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A138,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A138,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A138,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A138,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A138,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A138,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A138,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A138,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A138,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A138,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A138,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A138,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A138,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A138,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A138,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A138,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A138,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A138,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A138,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A138,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A138,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A138,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A138,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A138,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A138,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A138,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A138,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-122","Water & Sewer Utility Operating Fund - Management Fee",{"$f":"SUMIF('4'!H$8:H$100,$A139,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A139,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A139,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A139,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A139,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A139,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A139,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A139,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A139,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A139,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A139,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A139,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A139,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A139,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A139,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A139,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A139,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A139,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A139,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A139,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A139,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A139,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A139,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A139,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A139,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A139,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A139,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A139,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A139,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A139,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A139,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A139,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A139,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A139,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A139,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A139,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A139,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A139,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A139,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A139,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A139,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A139,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A139,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A139,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A139,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A139,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A139,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A139,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A139,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A139,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A139,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A139,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A139,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A139,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A139,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A139,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A139,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A139,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A139,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A139,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A139,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A139,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A139,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A139,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A139,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A139,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A139,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A139,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A139,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A139,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-124","Reserve for Sale of Municipal Assets",{"$f":"SUMIF('4'!H$8:H$100,$A140,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A140,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A140,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A140,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A140,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A140,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A140,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A140,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A140,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A140,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A140,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A140,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A140,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A140,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A140,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A140,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A140,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A140,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A140,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A140,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A140,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A140,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A140,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A140,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A140,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A140,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A140,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A140,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A140,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A140,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A140,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A140,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A140,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A140,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A140,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A140,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A140,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A140,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A140,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A140,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A140,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A140,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A140,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A140,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A140,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A140,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A140,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A140,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A140,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A140,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A140,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A140,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A140,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A140,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A140,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A140,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A140,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A140,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A140,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A140,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A140,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A140,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A140,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A140,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A140,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A140,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A140,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A140,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A140,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A140,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-126","School Resource Officer Revenue",{"$f":"SUMIF('4'!H$8:H$100,$A141,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A141,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A141,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A141,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A141,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A141,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A141,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A141,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A141,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A141,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A141,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A141,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A141,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A141,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A141,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A141,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A141,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A141,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A141,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A141,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A141,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A141,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A141,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A141,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A141,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A141,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A141,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A141,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A141,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A141,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A141,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A141,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A141,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A141,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A141,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A141,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A141,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A141,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A141,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A141,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A141,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A141,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A141,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A141,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A141,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A141,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A141,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A141,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A141,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A141,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A141,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A141,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A141,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A141,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A141,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A141,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A141,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A141,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A141,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A141,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A141,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A141,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A141,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A141,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A141,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A141,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A141,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A141,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A141,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A141,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-130","Payments in Lieu of Taxes (PILOT) (Section G)",{"$f":"SUMIF('4'!H$8:H$100,$A142,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A142,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A142,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A142,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A142,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A142,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A142,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A142,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A142,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A142,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A142,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A142,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A142,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A142,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A142,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A142,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A142,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A142,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A142,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A142,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A142,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A142,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A142,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A142,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A142,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A142,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A142,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A142,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A142,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A142,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A142,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A142,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A142,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A142,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A142,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A142,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A142,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A142,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A142,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A142,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A142,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A142,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A142,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A142,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A142,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A142,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A142,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A142,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A142,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A142,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A142,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A142,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A142,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A142,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A142,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A142,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A142,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A142,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A142,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A142,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A142,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A142,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A142,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A142,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A142,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A142,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A142,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A142,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A142,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A142,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-132","Host Benefit Fee",{"$f":"SUMIF('4'!H$8:H$100,$A143,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A143,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A143,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A143,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A143,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A143,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A143,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A143,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A143,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A143,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A143,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A143,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A143,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A143,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A143,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A143,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A143,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A143,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A143,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A143,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A143,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A143,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A143,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A143,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A143,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A143,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A143,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A143,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A143,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A143,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A143,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A143,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A143,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A143,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A143,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A143,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A143,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A143,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A143,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A143,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A143,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A143,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A143,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A143,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A143,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A143,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A143,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A143,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A143,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A143,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A143,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A143,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A143,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A143,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A143,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A143,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A143,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A143,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A143,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A143,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A143,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A143,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A143,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A143,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A143,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A143,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A143,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A143,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A143,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A143,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-133","Off-Duty Police Administrative Fees",{"$f":"SUMIF('4'!H$8:H$100,$A144,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A144,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A144,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A144,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A144,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A144,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A144,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A144,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A144,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A144,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A144,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A144,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A144,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A144,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A144,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A144,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A144,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A144,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A144,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A144,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A144,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A144,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A144,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A144,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A144,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A144,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A144,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A144,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A144,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A144,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A144,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A144,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A144,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A144,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A144,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A144,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A144,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A144,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A144,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A144,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A144,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A144,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A144,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A144,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A144,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A144,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A144,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A144,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A144,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A144,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A144,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A144,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A144,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A144,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A144,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A144,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A144,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A144,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A144,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A144,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A144,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A144,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A144,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A144,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A144,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A144,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A144,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A144,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A144,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A144,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-225","Open Space Trust Fund - Debt Service",{"$f":"SUMIF('4'!H$8:H$100,$A145,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A145,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A145,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A145,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A145,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A145,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A145,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A145,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A145,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A145,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A145,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A145,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A145,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A145,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A145,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A145,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A145,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A145,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A145,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A145,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A145,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A145,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A145,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A145,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A145,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A145,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A145,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A145,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A145,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A145,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A145,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A145,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A145,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A145,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A145,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A145,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A145,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A145,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A145,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A145,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A145,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A145,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A145,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A145,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A145,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A145,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A145,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A145,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A145,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A145,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A145,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A145,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A145,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A145,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A145,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A145,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A145,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A145,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A145,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A145,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A145,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A145,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A145,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A145,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A145,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A145,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A145,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A145,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A145,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A145,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-227","Reserve for Payment of Debt",{"$f":"SUMIF('4'!H$8:H$100,$A146,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A146,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A146,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A146,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A146,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A146,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A146,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A146,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A146,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A146,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A146,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A146,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A146,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A146,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A146,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A146,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A146,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A146,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A146,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A146,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A146,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A146,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A146,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A146,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A146,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A146,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A146,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A146,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A146,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A146,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A146,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A146,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A146,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A146,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A146,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A146,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A146,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A146,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A146,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A146,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A146,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A146,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A146,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A146,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A146,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A146,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A146,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A146,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A146,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A146,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A146,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A146,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A146,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A146,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A146,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A146,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A146,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A146,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A146,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A146,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A146,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A146,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A146,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A146,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A146,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A146,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A146,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A146,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A146,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A146,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-228","General Capital Fund Balance",{"$f":"SUMIF('4'!H$8:H$100,$A147,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A147,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A147,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A147,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A147,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A147,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A147,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A147,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A147,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A147,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A147,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A147,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A147,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A147,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A147,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A147,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A147,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A147,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A147,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A147,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A147,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A147,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A147,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A147,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A147,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A147,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A147,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A147,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A147,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A147,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A147,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A147,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A147,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A147,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A147,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A147,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A147,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A147,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A147,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A147,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A147,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A147,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A147,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A147,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A147,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A147,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A147,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A147,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A147,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A147,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A147,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A147,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A147,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A147,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A147,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A147,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A147,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A147,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A147,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A147,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A147,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A147,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A147,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A147,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A147,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A147,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A147,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A147,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A147,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A147,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,"Other Special Revenue",{"$f":"SUM(C149:C159)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D149:D159)","v":{"v":51967.94,"d":"51,968 "}},{"$nulls":14},51967.94]
["08-240","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A149,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A149,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A149,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A149,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A149,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A149,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A149,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A149,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A149,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A149,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A149,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A149,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A149,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A149,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A149,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A149,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A149,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A149,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A149,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A149,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A149,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A149,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A149,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A149,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A149,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A149,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A149,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A149,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A149,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A149,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A149,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A149,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A149,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A149,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A149,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A149,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A149,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A149,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A149,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A149,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A149,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A149,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A149,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A149,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A149,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A149,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A149,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A149,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A149,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A149,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A149,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A149,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A149,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A149,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A149,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A149,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A149,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A149,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A149,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A149,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A149,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A149,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A149,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A149,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A149,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A149,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A149,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A149,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A149,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A149,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-241","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A150,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A150,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A150,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A150,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A150,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A150,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A150,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A150,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A150,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A150,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A150,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A150,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A150,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A150,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A150,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A150,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A150,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A150,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A150,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A150,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A150,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A150,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A150,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A150,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A150,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A150,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A150,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A150,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A150,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A150,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A150,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A150,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A150,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A150,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A150,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A150,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A150,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A150,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A150,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A150,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A150,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A150,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A150,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A150,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A150,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A150,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A150,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A150,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A150,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A150,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A150,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A150,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A150,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A150,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A150,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A150,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A150,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A150,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A150,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A150,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A150,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A150,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A150,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A150,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A150,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A150,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A150,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A150,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A150,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A150,'10 TOTAL'!$I$5:$I$100)","v":{"v":51967.94,"d":"51,968 "}},{"$nulls":14},51967.94]
["08-242","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A151,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A151,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A151,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A151,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A151,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A151,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A151,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A151,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A151,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A151,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A151,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A151,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A151,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A151,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A151,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A151,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A151,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A151,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A151,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A151,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A151,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A151,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A151,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A151,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A151,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A151,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A151,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A151,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A151,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A151,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A151,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A151,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A151,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A151,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A151,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A151,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A151,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A151,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A151,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A151,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A151,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A151,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A151,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A151,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A151,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A151,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A151,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A151,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A151,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A151,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A151,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A151,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A151,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A151,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A151,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A151,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A151,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A151,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A151,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A151,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A151,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A151,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A151,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A151,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A151,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A151,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A151,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A151,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A151,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A151,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-243","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A152,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A152,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A152,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A152,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A152,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A152,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A152,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A152,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A152,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A152,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A152,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A152,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A152,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A152,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A152,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A152,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A152,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A152,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A152,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A152,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A152,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A152,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A152,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A152,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A152,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A152,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A152,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A152,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A152,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A152,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A152,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A152,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A152,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A152,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A152,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A152,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A152,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A152,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A152,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A152,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A152,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A152,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A152,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A152,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A152,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A152,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A152,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A152,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A152,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A152,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A152,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A152,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A152,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A152,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A152,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A152,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A152,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A152,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A152,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A152,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A152,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A152,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A152,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A152,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A152,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A152,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A152,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A152,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A152,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A152,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},{"$f":"SUM(C152:J152)","v":0}]
["08-244","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A153,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A153,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A153,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A153,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A153,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A153,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A153,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A153,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A153,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A153,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A153,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A153,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A153,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A153,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A153,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A153,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A153,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A153,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A153,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A153,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A153,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A153,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A153,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A153,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A153,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A153,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A153,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A153,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A153,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A153,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A153,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A153,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A153,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A153,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A153,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A153,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A153,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A153,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A153,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A153,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A153,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A153,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A153,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A153,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A153,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A153,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A153,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A153,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A153,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A153,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A153,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A153,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A153,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A153,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A153,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A153,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A153,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A153,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A153,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A153,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A153,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A153,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A153,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A153,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A153,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A153,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A153,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A153,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A153,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A153,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-245","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A154,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A154,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A154,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A154,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A154,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A154,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A154,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A154,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A154,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A154,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A154,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A154,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A154,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A154,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A154,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A154,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A154,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A154,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A154,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A154,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A154,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A154,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A154,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A154,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A154,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A154,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A154,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A154,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A154,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A154,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A154,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A154,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A154,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A154,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A154,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A154,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A154,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A154,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A154,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A154,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A154,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A154,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A154,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A154,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A154,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A154,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A154,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A154,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A154,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A154,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A154,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A154,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A154,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A154,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A154,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A154,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A154,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A154,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A154,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A154,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A154,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A154,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A154,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A154,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A154,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A154,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A154,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A154,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A154,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A154,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-246","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A155,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A155,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A155,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A155,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A155,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A155,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A155,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A155,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A155,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A155,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A155,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A155,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A155,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A155,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A155,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A155,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A155,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A155,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A155,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A155,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A155,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A155,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A155,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A155,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A155,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A155,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A155,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A155,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A155,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A155,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A155,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A155,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A155,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A155,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A155,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A155,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A155,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A155,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A155,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A155,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A155,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A155,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A155,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A155,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A155,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A155,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A155,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A155,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A155,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A155,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A155,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A155,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A155,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A155,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A155,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A155,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A155,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A155,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A155,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A155,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A155,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A155,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A155,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A155,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A155,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A155,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A155,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A155,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A155,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A155,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-247","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A156,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A156,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A156,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A156,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A156,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A156,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A156,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A156,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A156,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A156,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A156,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A156,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A156,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A156,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A156,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A156,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A156,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A156,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A156,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A156,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A156,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A156,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A156,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A156,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A156,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A156,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A156,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A156,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A156,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A156,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A156,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A156,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A156,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A156,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A156,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A156,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A156,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A156,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A156,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A156,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A156,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A156,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A156,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A156,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A156,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A156,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A156,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A156,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A156,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A156,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A156,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A156,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A156,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A156,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A156,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A156,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A156,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A156,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A156,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A156,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A156,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A156,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A156,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A156,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A156,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A156,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A156,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A156,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A156,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A156,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-248","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A157,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A157,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A157,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A157,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A157,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A157,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A157,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A157,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A157,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A157,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A157,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A157,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A157,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A157,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A157,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A157,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A157,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A157,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A157,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A157,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A157,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A157,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A157,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A157,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A157,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A157,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A157,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A157,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A157,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A157,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A157,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A157,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A157,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A157,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A157,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A157,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A157,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A157,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A157,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A157,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A157,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A157,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A157,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A157,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A157,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A157,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A157,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A157,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A157,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A157,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A157,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A157,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A157,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A157,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A157,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A157,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A157,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A157,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A157,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A157,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A157,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A157,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A157,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A157,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A157,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A157,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A157,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A157,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A157,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A157,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-249","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A158,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A158,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A158,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A158,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A158,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A158,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A158,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A158,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A158,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A158,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A158,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A158,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A158,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A158,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A158,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A158,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A158,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A158,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A158,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A158,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A158,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A158,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A158,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A158,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A158,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A158,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A158,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A158,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A158,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A158,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A158,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A158,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A158,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A158,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A158,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A158,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A158,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A158,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A158,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A158,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A158,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A158,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A158,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A158,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A158,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A158,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A158,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A158,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A158,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A158,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A158,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A158,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A158,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A158,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A158,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A158,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A158,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A158,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A158,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A158,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A158,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A158,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A158,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A158,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A158,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A158,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A158,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A158,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A158,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A158,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
["08-250","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A159,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A159,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A159,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A159,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A159,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A159,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A159,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A159,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A159,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A159,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A159,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A159,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A159,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A159,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A159,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A159,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A159,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A159,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A159,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A159,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A159,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A159,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A159,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A159,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A159,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A159,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A159,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A159,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A159,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A159,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A159,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A159,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A159,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A159,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A159,'10 TOTAL'!$K$5:$K$100)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF('4'!H$8:H$100,$A159,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A159,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A159,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A159,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A159,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A159,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A159,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A159,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A159,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A159,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A159,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A159,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A159,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A159,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A159,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A159,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A159,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A159,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A159,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A159,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A159,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A159,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A159,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A159,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A159,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A159,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A159,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A159,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A159,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A159,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A159,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A159,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A159,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A159,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A159,'10 TOTAL'!$I$5:$I$100)","v":{"v":0,"d":"0 "}},{"$nulls":14},0]
[null,{"$f":"\"Total- \"&A134","v":"Total- Other Special Items of Revenue"},{"$f":"SUM(C135:C147,C148)","v":{"v":4481.02,"d":"4,481 "}},{"$f":"SUM(D135:D147,D148)","v":{"v":60929.94,"d":"60,930 "}}]
[]
[null,"TOTAL - LINE ITEM REVENUES",{"$f":"C160+C128+C94+C88+C25+C122+C67+C132+C30","v":{"v":307557.87,"d":"307,558 "}},{"$f":"D160+D128+D94+D88+D25+D122+D67+D132+D30","v":{"v":1272562.67,"d":"1,272,563 "}}]
[]
["Line Item Expenditures"]
[null,null,{"$f":"'Key Inputs'!E34-1&\" Realized\"","v":"2023 Realized"},{"$nulls":3},{"$f":"'Key Inputs'!E34&\" Budgeted\"","v":"2024 Budgeted"}]
[null,null,"Salaries & Wages","Other Expenses","Unclassified","TOTAL","Salaries & Wages","Other Expenses","Unclassified","TOTAL"]
["General Government"]
["20-100","General Administration",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,1)","v":{"v":57789.06,"d":"57,789 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,2)","v":{"v":24593.96,"d":"24,594 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C168:E168)","v":{"v":82383.01999999999,"d":"82,383 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,1)","v":{"v":65000,"d":"65,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,2)","v":{"v":29000,"d":"29,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G168:I168)","v":{"v":94000,"d":"94,000 "}},{"$nulls":8},352766.04]
[null,"Other General Government",{"$f":"SUM(C170:C173)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D170:D173)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":8},0]
["20-101","\"User Defined\" General Government",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C170:E170)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G170:I170)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["20-102","\"User Defined\" General Government",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["20-103","\"User Defined\" General Government",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["20-104","\"User Defined\" General Government",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["20-105","Human Resources (Personnel)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["20-110","Mayor/Governing Body",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,1)","v":{"v":9718.41,"d":"9,718 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,2)","v":{"v":2444.02,"d":"2,444 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":12162.43,"d":"12,162 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,1)","v":{"v":9500,"d":"9,500 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,2)","v":{"v":5000,"d":"5,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":14500,"d":"14,500 "},{"$nulls":8},53324.86]
["20-120","Municipal or County Clerk",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,1)","v":{"v":20776.01,"d":"20,776 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,2)","v":{"v":8675.77,"d":"8,676 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":29451.78,"d":"29,452 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,1)","v":{"v":23500,"d":"23,500 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,2)","v":{"v":10400,"d":"10,400 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":33900,"d":"33,900 "},{"$nulls":8},126703.56]
["20-130","Financial Administration (Treasury)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,1)","v":{"v":16814.98,"d":"16,815 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,2)","v":{"v":7142.19,"d":"7,142 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":23957.17,"d":"23,957 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,1)","v":{"v":17250,"d":"17,250 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,2)","v":{"v":11100,"d":"11,100 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":28350,"d":"28,350 "},{"$nulls":8},104614.34]
["20-135","Audit Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,2)","v":{"v":16500,"d":"16,500 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":16500,"d":"16,500 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,2)","v":{"v":20000,"d":"20,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":20000,"d":"20,000 "},{"$nulls":8},73000]
["20-140","Computerized Data Processing",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["20-145","Revenue Administration (Tax Collection)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,1)","v":{"v":4238,"d":"4,238 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,2)","v":{"v":1280,"d":"1,280 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":5518,"d":"5,518 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,1)","v":{"v":4400,"d":"4,400 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,2)","v":{"v":2000,"d":"2,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":6400,"d":"6,400 "},{"$nulls":8},23836]
["20-150","Tax Appeals/Tax Assessment Administration",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,1)","v":{"v":9500.43,"d":"9,500 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,2)","v":{"v":973.9,"d":"974 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":10474.33,"d":"10,474 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,1)","v":{"v":10000,"d":"10,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,2)","v":{"v":3000,"d":"3,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":13000,"d":"13,000 "},{"$nulls":8},46948.66]
["20-155","Legal Services (Legal Dept.)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,2)","v":{"v":47805.57,"d":"47,806 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":47805.57,"d":"47,806 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,2)","v":{"v":50000,"d":"50,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":50000,"d":"50,000 "},{"$nulls":8},195611.14]
["20-160","County Surrogate's Office",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["20-165","Engineering Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,2)","v":{"v":18152.09,"d":"18,152 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":18152.09,"d":"18,152 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,2)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":25000,"d":"25,000 "},{"$nulls":8},86304.18]
["20-170","Economic Development Agencies",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["20-175","Historical Sites Office",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A167","v":"Total- General Government"},{"$f":"SUM(C168:C169,C174:C186)","v":{"v":118836.88999999998,"d":"118,837 "}},{"v":127567.5,"d":"127,568 "},{"v":0,"d":"0 "},{"v":246404.38999999996,"d":"246,404 "},{"v":129650,"d":"129,650 "},{"v":155500,"d":"155,500 "},{"v":0,"d":"0 "},{"v":285150,"d":"285,150 "}]
[]
["Land Use Administration"]
["21-180","Planning Board",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C190:E190)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G190:I190)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,"Other Land Use",{"$f":"SUM(C192:C195)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D192:D195)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":8},0]
["21-181","\"User Defined\" Land Use",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C192:E192)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G192:I192)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["21-182","\"User Defined\" Land Use",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["21-183","\"User Defined\" Land Use",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["21-184","\"User Defined\" Land Use",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["21-185","Zoning Board of Adjustment",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["21-191","Council on Affordable Housing (COAH) (Outside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A189","v":"Total- Land Use Administration"},{"$f":"SUM(C190:C191,C196:C198)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D190:D191,D196:D198)","v":{"v":0,"d":"0 "}},{"$f":"SUM(E190:E191,E196:E198)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Uniform Construction Code/Code Enforcement"]
["22-195","Uniform Construction Code",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C202:E202)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G202:I202)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,"Other Code Enforcement",{"$f":"SUM(C204:C217)","v":{"v":10337.99,"d":"10,338 "}},{"$f":"SUM(D204:D217)","v":{"v":59,"d":"59 "}},{"v":0,"d":"0 "},{"v":10396.99,"d":"10,397 "},{"v":11000,"d":"11,000 "},{"v":1000,"d":"1,000 "},{"v":0,"d":"0 "},{"v":12000,"d":"12,000 "},{"$nulls":8},44793.979999999996]
["22-196","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,1)","v":{"v":10337.99,"d":"10,338 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,2)","v":{"v":59,"d":"59 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C204:E204)","v":{"v":10396.99,"d":"10,397 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,1)","v":{"v":11000,"d":"11,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,2)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G204:I204)","v":{"v":12000,"d":"12,000 "}},{"$nulls":8},44793.979999999996]
["22-197","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-198","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-199","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-200","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-201","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-202","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-203","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-204","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-205","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-206","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-207","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["22-208","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},{"$f":"SUM(C216:J216)","v":0}]
["22-209","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C217:E217)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G217:I217)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A201","v":"Total- Uniform Construction Code/Code Enforcement"},{"$f":"SUM(C202:C203)","v":{"v":10337.99,"d":"10,338 "}},{"$f":"SUM(D202:D203)","v":{"v":59,"d":"59 "}},{"$f":"SUM(E202:E203)","v":{"v":0,"d":"0 "}},{"v":10396.99,"d":"10,397 "},{"v":11000,"d":"11,000 "},{"v":1000,"d":"1,000 "},{"v":0,"d":"0 "},{"v":12000,"d":"12,000 "}]
[]
["Insurance",""]
["23-210","Liability Insurance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,2)","v":{"v":21000,"d":"21,000 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C221:E221)","v":{"v":21000,"d":"21,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,2)","v":{"v":22000,"d":"22,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G221:I221)","v":{"v":22000,"d":"22,000 "}},{"$nulls":8},86000]
["23-211","Other Insurance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["23-215","Workers Compensation Insurance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,2)","v":{"v":14685,"d":"14,685 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":14685,"d":"14,685 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,2)","v":{"v":17000,"d":"17,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":17000,"d":"17,000 "},{"$nulls":8},63370]
["23-220","Employee Group Insurance (Inside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,2)","v":{"v":18711.77,"d":"18,712 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":18711.77,"d":"18,712 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,2)","v":{"v":30000,"d":"30,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":30000,"d":"30,000 "},{"$nulls":8},97423.54000000001]
["23-221","Employee Group Insurance (Outside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["23-222","Health Benefits Waiver",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["23-225","Unemployment Insurance (Inside CAPS or Statutory)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,2)","v":{"v":500,"d":"500 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,\"\")","v":{"v":100,"d":"100 "}},{"v":600,"d":"600 "},{"$nulls":8},1200]
[null,{"$f":"\"Total- \"&A220","v":"Total- Insurance"},{"$f":"SUM(C221:C227)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D221:D227)","v":{"v":54396.770000000004,"d":"54,397 "}},{"$f":"SUM(E221:E227)","v":{"v":0,"d":"0 "}},{"v":54396.770000000004,"d":"54,397 "},{"v":0,"d":"0 "},{"v":69500,"d":"69,500 "},{"v":100,"d":"100 "},{"v":69600,"d":"69,600 "}]
[]
["Public Safety"]
["25-240","Police Department",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C231:E231)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G231:I231)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,"Other Public Safety",{"$f":"SUM(C233:C237)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D233:D237)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUM(F233:F237)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-241","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C233:E233)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G233:I233)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["25-242","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-243","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-244","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-245","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-250","Police Dispatch/911 (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-251","Police Dispatch/911 (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-252","Office of Emergency Management (OEM)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-255","Aid to Volunteer Fire Companies (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-260","Aid to Volunteer Ambulance Companies",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-261","Emergency Medical Services (EMS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,1)","v":{"v":1092.61,"d":"1,093 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":1092.61,"d":"1,093 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,1)","v":{"v":1100,"d":"1,100 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,2)","v":{"v":500,"d":"500 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":1600,"d":"1,600 "},{"$nulls":8},5385.219999999999]
["25-265","Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,1)","v":{"v":836.94,"d":"837 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":836.94,"d":"837 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,1)","v":{"v":850,"d":"850 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":850,"d":"850 "},{"$nulls":8},3373.88]
["25-270","County Sheriff's Department",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-275","Municipal/County Prosecutor's Office",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-280","Operation of Municipal/County Jail System",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["25-286","Length of Service Awards Program (LOSAP) (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A230","v":"Total- Public Safety"},{"$f":"SUM(C231:C232,C238:C248)","v":{"v":1929.55,"d":"1,930 "}},{"$f":"SUM(D231:D232,D238:D248)","v":{"v":0,"d":"0 "}},{"$f":"SUM(E231:E232,E238:E248)","v":{"v":0,"d":"0 "}},{"v":1929.55,"d":"1,930 "},{"v":1950,"d":"1,950 "},{"v":500,"d":"500 "},{"v":0,"d":"0 "},{"v":2450,"d":"2,450 "}]
[]
["Public Works"]
["26-290","Streets and Road Maintenance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,1)","v":{"v":73182.58,"d":"73,183 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,2)","v":{"v":13214,"d":"13,214 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C252:E252)","v":{"v":86396.58,"d":"86,397 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,1)","v":{"v":83000,"d":"83,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,2)","v":{"v":38000,"d":"38,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G252:I252)","v":{"v":121000,"d":"121,000 "}},{"$nulls":8},414793.16000000003]
[null,"Other Public Works",{"$f":"SUM(C254:C257)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D254:D257)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":8},0]
["26-291","\"User Defined\" Public Works",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C254:E254)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G254:I254)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["26-292","\"User Defined\" Public Works",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["26-293","\"User Defined\" Public Works",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["26-294","\"User Defined\" Public Works",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["26-295","Sewer Maintenance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["26-297","Stormwater Maintenance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["26-298","Stormwater Maintenance (Outside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["26-300","Other Public Works Functions (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,2)","v":{"v":6016.33,"d":"6,016 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":6016.33,"d":"6,016 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,2)","v":{"v":15000,"d":"15,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":15000,"d":"15,000 "},{"$nulls":8},42032.66]
["26-305","Solid Waste Collection",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,2)","v":{"v":2559.9,"d":"2,560 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":2559.9,"d":"2,560 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,2)","v":{"v":5000,"d":"5,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":5000,"d":"5,000 "},{"$nulls":8},15119.8]
["26-310","Buildings and Grounds",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,2)","v":{"v":48514.59,"d":"48,515 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":48514.59,"d":"48,515 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,2)","v":{"v":90000,"d":"90,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":90000,"d":"90,000 "},{"$nulls":8},277029.18]
["26-315","Vehicle Maintenance (includes Police Vehicles)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["26-320","Mosquito Control",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["26-325","Community Services Act (Condominium Community Costs)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A251","v":"Total- Public Works"},{"$f":"SUM(C258:C266,C252:C253)","v":{"v":73182.58,"d":"73,183 "}},{"$f":"SUM(D258:D266,D252:D253)","v":{"v":70304.81999999999,"d":"70,305 "}},{"$f":"SUM(E258:E266,E252:E253)","v":{"v":0,"d":"0 "}},{"v":143487.4,"d":"143,487 "},{"v":83000,"d":"83,000 "},{"v":148000,"d":"148,000 "},{"v":0,"d":"0 "},{"v":231000,"d":"231,000 "}]
[]
["Health and Human Services"]
["27-330","Public Health Services (Board of Health)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,1)","v":{"v":135.15,"d":"135 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C270:E270)","v":{"v":135.15,"d":"135 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,1)","v":{"v":250,"d":"250 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G270:I270)","v":{"v":250,"d":"250 "}},{"$nulls":8},770.3]
[null,"Other Health and Human Services",{"$f":"SUM(C272:C275)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D272:D275)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":8},0]
["27-331","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C272:E272)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G272:I272)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["27-332","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["27-333","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["27-334","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["27-335","Environmental Health Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["27-340","Animal Control Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,2)","v":{"v":400,"d":"400 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":400,"d":"400 "},{"$nulls":8},800]
["27-345","Welfare/Administration of Public Service",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["27-350","Operation of a Health Facility (County)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["27-360","Contributions to Social Service Agencies",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},{"$f":"SUM(C280:J280)","v":0}]
["27-365","Senior Citizen Services and Programs",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A269","v":"Total- Health and Human Services"},{"$f":"SUM(C270:C271,C276:C281)","v":{"v":135.15,"d":"135 "}},{"$f":"SUM(D270:D271,D276:D281)","v":{"v":0,"d":"0 "}},{"$f":"SUM(E270:E271,E276:E281)","v":{"v":0,"d":"0 "}},{"v":135.15,"d":"135 "},{"v":250,"d":"250 "},{"v":400,"d":"400 "},{"v":0,"d":"0 "},{"v":650,"d":"650 "}]
[]
["Recreation"]
["28-370","Recreation Services and Programs",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,1)","v":{"v":7736.66,"d":"7,737 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,2)","v":{"v":990.1,"d":"990 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C285:E285)","v":{"v":8726.76,"d":"8,727 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,1)","v":{"v":7500,"d":"7,500 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,2)","v":{"v":9300,"d":"9,300 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G285:I285)","v":{"v":16800,"d":"16,800 "}},{"$nulls":8},51053.520000000004]
[null,"Other Recreation",{"$f":"SUM(C287:C290)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D287:D290)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":8},0]
["28-371","\"User Defined\" Recreation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C287:E287)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G287:I287)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["28-372","\"User Defined\" Recreation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["28-373","\"User Defined\" Recreation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["28-374","\"User Defined\" Recreation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["28-375","Maintenance of Parks",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["28-380","Beach and Boardwalk Operations",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A284","v":"Total- Recreation"},{"$f":"SUM(C285:C286,C291:C292)","v":{"v":7736.66,"d":"7,737 "}},{"$f":"SUM(D285:D286,D291:D292)","v":{"v":990.1,"d":"990 "}},{"$f":"SUM(E285:E286,E291:E292)","v":{"v":0,"d":"0 "}},{"v":8726.76,"d":"8,727 "},{"v":7500,"d":"7,500 "},{"v":9300,"d":"9,300 "},{"v":0,"d":"0 "},{"v":16800,"d":"16,800 "}]
[]
["Education (Including Library)"]
["29-390","Maintenance of Free Public Library (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C296:E296)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G296:I296)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["29-391","Additional Aid to Municipal Library (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["29-392","County Library (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["29-393","Aid to Private Library",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["29-394","\"User Defined\" Education",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["29-395","Contribution to County College",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["29-400","Contribution to County Technical School",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["29-405","Contribution to Local School Board",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["29-406","Emergency Authorizations - Schools",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["29-407","Capital Projects - Schools",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A295","v":"Total- Education (Including Library)"},{"$f":"SUM(C296:C305)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D296:D305)","v":{"v":0,"d":"0 "}},{"$f":"SUM(E296:E305)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Unclassified"]
["30-410","Prior Year's Bills",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C309:E309)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G309:I309)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,"Other Unclassified",{"$f":"SUM(C311:C315)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D311:D315)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":8},0]
["30-411","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C311:E311)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G311:I311)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["30-412","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C312:E312)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G312:I312)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["30-413","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C313:E313)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G313:I313)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["30-414","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C314:E314)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G314:I314)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["30-429","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C315:E315)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G315:I315)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["30-415","Accumulated Leave Compensation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C316:E316)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G316:I316)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["30-420","Celebration of Public Events",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,2)","v":{"v":180.15,"d":"180 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":180.15,"d":"180 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,2)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":1000,"d":"1,000 "},{"$nulls":8},2360.3]
["30-425","Salary and Wage Adjustments",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["30-426","Tax Appeal Refunds (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["30-427","County Pass-Through",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["30-428","School District Pass-Through",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["30-430","Declared State of Emergency - Snow Removal (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A308","v":"Total- Unclassified"},{"$f":"SUM(C309:C310,C316:C322)","v":{"v":0,"d":"0 "}},{"v":180.15,"d":"180 "},{"v":0,"d":"0 "},{"v":180.15,"d":"180 "},{"v":0,"d":"0 "},{"v":1000,"d":"1,000 "},{"v":0,"d":"0 "},{"v":1000,"d":"1,000 "}]
[]
["Utilities and Bulk Purchases"]
["31-430","Electricity",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C326:E326)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G326:I326)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["31-435","Street Lighting",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,2)","v":{"v":9317.77,"d":"9,318 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":9317.77,"d":"9,318 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,2)","v":{"v":19000,"d":"19,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":19000,"d":"19,000 "},{"$nulls":8},56635.54]
["31-440","Telephone",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,2)","v":{"v":5259.04,"d":"5,259 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":5259.04,"d":"5,259 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,2)","v":{"v":8000,"d":"8,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":8000,"d":"8,000 "},{"$nulls":8},26518.08]
["31-445","Water",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,2)","v":{"v":5276.5,"d":"5,277 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":5276.5,"d":"5,277 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,2)","v":{"v":8000,"d":"8,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":8000,"d":"8,000 "},{"$nulls":8},26553]
["31-446","Natural Gas",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["31-447","Petroleum Products",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,2)","v":{"v":9530.91,"d":"9,531 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":9530.91,"d":"9,531 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,2)","v":{"v":13000,"d":"13,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":13000,"d":"13,000 "},{"$nulls":8},45061.82]
["31-450","Telecommunications (Cell Phone)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["31-455","Sewerage Processing and Disposal",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["31-456","Authority Share of Cost (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,2)","v":{"v":188990.18,"d":"188,990 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":188990.18,"d":"188,990 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,2)","v":{"v":210000,"d":"210,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":210000,"d":"210,000 "},{"$nulls":8},797980.36]
["31-460","Other Utilities and Bulk Purchases",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A325","v":"Total- Utilities and Bulk Purchases"},{"$f":"SUM(C326:C335)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D326:D335)","v":{"v":218374.4,"d":"218,374 "}},{"v":0,"d":"0 "},{"v":218374.4,"d":"218,374 "},{"v":0,"d":"0 "},{"v":258000,"d":"258,000 "},{"v":0,"d":"0 "},{"$f":"SUM(J326:J335)","v":{"v":258000,"d":"258,000 "}}]
[]
["Recycling and Landfill"]
["32-465","Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C339:E339)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,2)","v":{"v":3000,"d":"3,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G339:I339)","v":{"v":3000,"d":"3,000 "}},{"$nulls":8},6000]
[null,{"$f":"\"Total- \"&A338","v":"Total- Recycling and Landfill"},{"$f":"C339","v":{"v":0,"d":"0 "}},{"$f":"D339","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":3000,"d":"3,000 "},{"v":0,"d":"0 "},{"v":3000,"d":"3,000 "}]
[]
["Additional Appropriations Offset by Revenues"]
["34-302","Additional Appropriations Offset by Revenues",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C343:E343)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G343:I343)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A342","v":"Total- Additional Appropriations Offset by Revenues"},{"$f":"C343","v":{"v":0,"d":"0 "}},{"$f":"D343","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Contingent"]
["35-470","Contingent",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C347:E347)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G347:I347)","v":{"v":0,"d":"0 "}},{"$nulls":8},{"$f":"SUM(C347:J347)","v":0}]
[null,{"$f":"\"Total- \"&A346","v":"Total- Contingent"},{"$f":"C347","v":{"v":0,"d":"0 "}},{"$f":"D347","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Statutory Expenditures"]
["36-471","Public Employees Retirement System (PERS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,\"\")","v":{"v":17292,"d":"17,292 "}},{"$f":"SUM(C351:E351)","v":{"v":17292,"d":"17,292 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,\"\")","v":{"v":19250,"d":"19,250 "}},{"$f":"SUM(G351:I351)","v":{"v":19250,"d":"19,250 "}},{"$nulls":8},73084]
["36-472","Social Security",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,\"\")","v":{"v":18039.99,"d":"18,040 "}},{"v":18039.99,"d":"18,040 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,\"\")","v":{"v":21000,"d":"21,000 "}},{"v":21000,"d":"21,000 "},{"$nulls":8},78079.98000000001]
["36-473","Other Statutory Expenditure",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["36-474","Consolidated Police and Fire Retirement System",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["36-475","Police and Firemen's Retirement System",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["36-476","Other Pension",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["36-477","Defined Contribution Retirement Program (DCRP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,\"\")","v":{"v":100,"d":"100 "}},{"v":100,"d":"100 "},{"$nulls":8},200]
[null,{"$f":"\"Total- \"&A350","v":"Total- Statutory Expenditures"},{"$f":"SUM(C351:C357)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":35331.990000000005,"d":"35,332 "},{"v":35331.990000000005,"d":"35,332 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":40350,"d":"40,350 "},{"v":40350,"d":"40,350 "}]
[]
["Judgements"]
["37-480","Judgments (Inside or Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C361:E361)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G361:I361)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A360","v":"Total- Judgements"},{"$f":"C361","v":{"v":0,"d":"0 "}},{"$f":"D361","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Public and Private Programs Offset by Revenues (Grants)"]
["40-999","Public and Private Programs Offset by Revenues (Grants)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C365:E365)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G365:I365)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A364","v":"Total- Public and Private Programs Offset by Revenues (Grants)"},{"$f":"C365","v":{"v":0,"d":"0 "}},{"$f":"D365","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Shared Services"]
["42-102","Shared Services - Tax Assessor",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C369:E369)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G369:I369)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["42-103","Shared Services - Tax Collector",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-104","Shared Services - Chief Financial Officer",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-105","Shared Services - Public Works Department",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-106","Shared Services - Police Department",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-107","Shared Services - Trash and Recycling Collection",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-108","Shared Services - Municipal Court",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,2)","v":{"v":7000,"d":"7,000 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":7000,"d":"7,000 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,2)","v":{"v":7000,"d":"7,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":7000,"d":"7,000 "},{"$nulls":8},28000]
["42-109","Shared Services - Fire Department/District",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,2)","v":{"v":10000,"d":"10,000 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":10000,"d":"10,000 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,2)","v":{"v":10000,"d":"10,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":10000,"d":"10,000 "},{"$nulls":8},40000]
["42-110","Shared Services - Board of Education",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-111","Shared Services - Social Service Functions",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-112","Shared Services - Purchasing",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-113","Shared Services - Animal Control Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,2)","v":{"v":2000,"d":"2,000 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":2000,"d":"2,000 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,2)","v":{"v":2000,"d":"2,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":2000,"d":"2,000 "},{"$nulls":8},8000]
["42-114","Shared Services - Health Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-115","Shared Services - Dispatch/911",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,2)","v":{"v":3491,"d":"3,491 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":3491,"d":"3,491 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,2)","v":{"v":3750,"d":"3,750 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":3750,"d":"3,750 "},{"$nulls":8},14482]
["42-116","Shared Services - County",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-117","Shared Services - Transportation Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-118","Shared Services - Construction Office",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,"Other Shared Services",{"$f":"SUM(C387:C393)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D387:D393)","v":{"v":8000.04,"d":"8,000 "}},{"v":0,"d":"0 "},{"v":8000.04,"d":"8,000 "},{"$f":"SUM(G387:G393)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H387:H393)","v":{"v":8500,"d":"8,500 "}},{"$f":"SUM(I387:I393)","v":{"v":0,"d":"0 "}},{"v":8500,"d":"8,500 "},{"$nulls":8},33000.08]
["42-119","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C387:E387)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G387:I387)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["42-120","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,2)","v":{"v":8000.04,"d":"8,000 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":8000.04,"d":"8,000 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,2)","v":{"v":8000,"d":"8,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":8000,"d":"8,000 "},{"$nulls":8},32000.08]
["42-121","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-122","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-123","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["42-124","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,2)","v":{"v":500,"d":"500 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":500,"d":"500 "},{"$nulls":8},1000]
["42-125","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A368","v":"Total- Shared Services"},{"$f":"SUM(C369:C386)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D369:D386)","v":{"v":30491.04,"d":"30,491 "}},{"$f":"SUM(E369:E386)","v":{"v":0,"d":"0 "}},{"v":30491.04,"d":"30,491 "},{"v":0,"d":"0 "},{"$f":"SUM(H369:H386)","v":{"v":31250,"d":"31,250 "}},{"v":0,"d":"0 "},{"v":31250,"d":"31,250 "}]
[]
["Court and Public Defender"]
["43-490","Municipal/County Court (Inside or Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C397:E397)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G397:I397)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["43-495","Public Defender",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C398:E398)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G398:I398)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A396","v":"Total- Court and Public Defender"},{"$f":"SUM(C397:C398)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D397:D398)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Capital"]
["41-865","New Jersey Transportation Trust Fund Authority Act",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C402:E402)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G402:I402)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["44-901","Capital Improvement Fund",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,\"\")","v":{"v":25000,"d":"25,000 "}},{"v":25000,"d":"25,000 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},50000]
["44-902","Down Payments on Improvements",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,"Other Capital Improvement",{"$f":"SUM(C406:C408)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D406:D408)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$f":"SUM(G406:G408)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H406:H408)","v":{"v":0,"d":"0 "}},{"v":85000,"d":"85,000 "},{"v":85000,"d":"85,000 "},{"$nulls":8},170000]
["44-903","\"User Defined\" Capital Improvement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,\"\")","v":{"v":85000,"d":"85,000 "}},{"v":85000,"d":"85,000 "},{"$nulls":8},170000]
["44-904","\"User Defined\" Capital Improvement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["44-905","\"User Defined\" Capital Improvement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A401","v":"Total- Capital"},{"$f":"SUM(C402:C405)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D402:D405)","v":{"v":0,"d":"0 "}},{"v":25000,"d":"25,000 "},{"v":25000,"d":"25,000 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$f":"SUM(I402:I405)","v":{"v":85000,"d":"85,000 "}},{"v":85000,"d":"85,000 "}]
[]
["Debt Service"]
["45-920","Payment of Bond Principal",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,\"\")","v":{"v":85000,"d":"85,000 "}},{"$f":"SUM(C412:E412)","v":{"v":85000,"d":"85,000 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,\"\")","v":{"v":90000,"d":"90,000 "}},{"$f":"SUM(G412:I412)","v":{"v":90000,"d":"90,000 "}},{"$nulls":8},{"$f":"SUM(C412:J412)","v":350000}]
["45-925","Payment of Note Principal",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["45-930","Bond Interest",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,\"\")","v":{"v":33312.19,"d":"33,312 "}},{"v":33312.19,"d":"33,312 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,\"\")","v":{"v":29062.5,"d":"29,063 "}},{"v":29062.5,"d":"29,063 "},{"$nulls":8},124749.38]
["45-935","Note Interest",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["45-940","Loan Payments on Principal and Interest (Green Acres)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["45-941","Authority Capital Lease Payments",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,"Other Debt Service",{"$f":"SUM(C419:C421)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D419:D421)","v":{"v":0,"d":"0 "}},{"v":1150,"d":"1,150 "},{"v":1150,"d":"1,150 "},{"$f":"SUM(G419:G421)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H419:H421)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I419:I421)","v":{"v":1100,"d":"1,100 "}},{"v":1100,"d":"1,100 "},{"$nulls":8},4500]
["45-942","\"User Defined\" Debt Service",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,\"\")","v":{"v":1150,"d":"1,150 "}},{"$f":"SUM(C419:E419)","v":{"v":1150,"d":"1,150 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,\"\")","v":{"v":1100,"d":"1,100 "}},{"$f":"SUM(G419:I419)","v":{"v":1100,"d":"1,100 "}},{"$nulls":8},4500]
["45-943","\"User Defined\" Debt Service",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C420:E420)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G420:I420)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["45-944","\"User Defined\" Debt Service",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C421:E421)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G421:I421)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A411","v":"Total- Debt Service"},{"$f":"SUM(C412:C418)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":119462.19,"d":"119,462 "},{"v":119462.19,"d":"119,462 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":120162.5,"d":"120,163 "},{"v":120162.5,"d":"120,163 "}]
[]
["Deferred Charges and Emergencies"]
["46-855","Cash Deficit of Preceding Year (Inside or Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,2)","v":{"v":84250,"d":"84,250 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C425:E425)","v":{"v":84250,"d":"84,250 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,\"\")","v":{"v":91150.17,"d":"91,150 "}},{"$f":"SUM(G425:I425)","v":{"v":91150.17,"d":"91,150 "}},{"$nulls":8},350800.33999999997]
[null,"Other Deferred Charge (In CAP)",{"$f":"SUM(C427:C431)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D427:D431)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":8},0]
["46-860","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C427:E427)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G427:I427)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["46-861","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C428:E428)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G428:I428)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["46-862","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C429:E429)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G429:I429)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["46-863","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C430:E430)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G430:I430)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["46-864","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C431:E431)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G431:I431)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["46-870","Emergency Appropriations (Inside or Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["46-875","Special Emergency - 3 Years (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["46-880","Special Emergency - 5 Years (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["46-892","Deferred Charges to Future Taxation - Unfunded (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["46-894","Over expenditures (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["46-895","Expenditure without Appropriation (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
["46-896","Other Deferred Charge (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A424","v":"Total- Deferred Charges and Emergencies"},{"$f":"SUM(C432:C438,C425:C426)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D432:D438,D425:D426)","v":{"v":84250,"d":"84,250 "}},{"$f":"SUM(E432:E438,E425:E426)","v":{"v":0,"d":"0 "}},{"v":84250,"d":"84,250 "},{"v":0,"d":"0 "},{"$f":"SUM(H432:H438,H425:H426)","v":{"v":0,"d":"0 "}},{"v":91150.17,"d":"91,150 "},{"v":91150.17,"d":"91,150 "}]
[]
["Type I School District"]
["48-920","Payment of Type I School District Bond Principal",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C442:E442)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G442:I442)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["48-925","Payment of Type I School District Bond Anticipation Notes",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C443:E443)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G443:I443)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["48-930","Payment of Type I School District Bond Interest",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C444:E444)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G444:I444)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
["48-935","Payment of Type I School District Note Interest",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(C445:E445)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,\"\")","v":{"v":0,"d":"0 "}},{"$f":"SUM(G445:I445)","v":{"v":0,"d":"0 "}},{"$nulls":8},0]
[null,{"$f":"\"Total- \"&A441","v":"Total- Type I School District"},{"$f":"SUM(C442:C445)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D442:D445)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Reserve for Uncollected Taxes"]
["50-899","Reserve for Uncollected Taxes",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,\"\")","v":{"v":24800,"d":"24,800 "}},{"$f":"SUM(C449:E449)","v":{"v":24800,"d":"24,800 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,1)","v":{"v":0,"d":"0 "}},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,2)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,\"\"),0)","v":25000},{"$f":"SUM(G449:I449)","v":{"v":25000,"d":"25,000 "}},{"$nulls":8},99600]
[null,{"$f":"\"Total- \"&A448","v":"Total- Reserve for Uncollected Taxes"},{"$f":"C449","v":{"v":0,"d":"0 "}},{"$f":"D449","v":{"v":0,"d":"0 "}},{"v":24800,"d":"24,800 "},{"v":24800,"d":"24,800 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":25000,"d":"25,000 "},{"v":25000,"d":"25,000 "}]
[]
[null,"TOTAL - LINE ITEM EXPENDITURES",{"$f":"C446+C439+C422+C409+C399+C394+C362+C358+C348+C344+C340+C336+C323+C306+C293+C282+C267+C249+C228+C218+C199+C187+C450+C366","v":{"v":212158.82,"d":"212,159 "}},{"v":586613.78,"d":"586,614 "},{"v":204594.18,"d":"204,594 "},{"v":1003366.78,"d":"1,003,367 "},{"v":233350,"d":"233,350 "},{"v":677450,"d":"677,450 "},{"v":361762.67,"d":"361,763 "},{"v":1272562.67,"d":"1,272,563 "}]
[]
["Other Information"]
[]
[null,"Clerk",{"$f":"'Key Inputs'!E16","v":"Katrina Thornton"}]
[null,"Tax Collector",{"$f":"'Key Inputs'!E17","v":"Jason Sutton"}]
[null,"Chief Financial Officer",{"$f":"'Key Inputs'!E18","v":"Catherine D. LaPorta"}]
[null,"Registered Municipal Accountant",{"$f":"'Key Inputs'!E19","v":"Charles J. Fallon"}]
[null,"Municipal Attorney",{"$f":"'Key Inputs'!E20","v":"Gene Anthony"}]
[]
[null,"Net Valuation Taxable Current",{"$f":"'Key Inputs'!F31","v":103655800}]
[null,"Net Valuation Taxable Prior",{"$f":"'Key Inputs'!F32","v":94220134}]
[]
[null,"Utility 1",{"$f":"'Key Inputs'!E40","v":0}]
[null,"Utility 2",{"$f":"'Key Inputs'!E41","v":0}]
[null,"Utility 3",{"$f":"'Key Inputs'!E42","v":0}]
[null,"Utility 4",{"$f":"'Key Inputs'!E43","v":0}]
[null,"Utility 5",{"$f":"'Key Inputs'!E44","v":0}]
[null,"Utility 6",{"$f":"'Key Inputs'!E45","v":0}]
[]
[null,"Utility Assessment (Tab 37)",{"$f":"'Key Inputs'!E47","v":0}]
[null,"Utility Assessment (Tab 38)",{"$f":"'Key Inputs'!E48","v":0}]
[]
["Cap Calculation"]
[]
[null,"Total General Appropriations",{"$f":"'30'!J7","v":{"v":710000,"d":"710,000.00"}}]
[null,"Other Operations",{"$f":"'30'!J10","v":{"v":210000,"d":"210,000.00"}}]
[null,"UCC",{"$f":"'30'!J11","v":0}]
[null,"Interlocal Service Agreements",{"$f":"'30'!J12","v":{"v":31250,"d":"31,250.00"}}]
[null,"Additional Appropriations",{"$f":"'30'!J13","v":0}]
[null,"Public-Private Offset",{"$f":"'30'!J14","v":0}]
[null,"Capital Improvement",{"$f":"'30'!J16","v":{"v":85000,"d":"85,000.00"}}]
[null,"Debt Service",{"$f":"'30'!J17","v":{"v":120162.5,"d":"120,162.50"}}]
[null,"Deferred Charges",{"$f":"'30'!J18","v":{"v":91150.17,"d":"91,150.17"}}]
[null,"Judgements",{"$f":"'30'!J19","v":0}]
[null,"Cash Deficit of Preceding Year",{"$f":"'30'!J20","v":0}]
[null,"Total Appropriations for School Purposes",{"$f":"'30'!J21","v":0}]
[null,"Transferred to Board of Education",{"$f":"'30'!J22","v":0}]
[null,"Reserve for Uncollected Taxes",{"$f":"'30'!J23","v":{"v":25000,"d":"25,000.00"}}]

{"sheet":"Budget Projection Guide","index":9,"n_rows":86,"n_cols":3,"rows_kept":86,"hidden":true,"merged":[[69,1,69,2]]}
["Guide to Budget Projection Module "]
[]
["Introduction"]
[]
["The Budget Projection Module produces a five-year Current/General Fund budget forecast based on current budget year data and user assumptions."]
["The Module is decided to facilitate long-term budget planning and identify current and upcoming structural gaps."]
["The Module populates from revenue and expenditure data by FCOA code on the Key Inputs tab."]
["The Module will not capture revenues or expenditures that have no FCOA code or that are given an inappropriate FCOA code for their section of the budget template."]
["For the Module to perform correctly, it is essential that all items have an appropriate assigned FCOA available from the drop down lists on the budget template sheets. "]
["Results are presented in columns A through J, and assumptions are entered in columns M through AD."]
[]
["Projection Options"]
[]
["Users have the option to select one of three projection methods, selected from a drop down box at the top of the Module:"]
[]
[null,"A: Carry Forward Last Year's Growth"]
[null,"This option assumes that the annual % growth in the budget year continues for each year of the projection."]
[null,"However the following items are assumed at 0%, unless otherwise noted:"]
[]
[null,"Revenues:"]
[null,"Surplus Anticipated (Assumes no use of surplus in first projection year and following years)"]
[null,"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services (Assumes no use of surplus in first projection year and following years)"]
[null,"All State Aid Items"]
[null,"Public and Private Programs Offset by Revenues "]
[null,"Utility Operating Surplus of Prior Year"]
[null,"Reserve for Sale of Municipal Assets"]
[null,"Open Space Trust Fund - Debt Service"]
[null,"Reserve for Payment of Debt"]
[null,"General Capital Fund Balance"]
[]
[null,"Expenditures:"]
[null,"All Capital Items"]
[null,"All Debt Service Items"]
[null,"All Deferred Charges and Emergencies Items"]
[null,"All Type I School District Items"]
[]
[null,"Users cannot adjust any of the assumptions under this option."]
[]
[null,"B: Enter % Growth Rates"]
[null,"This option allows the user to manually enter the growth rates for any item in the Revenues and Line Item Expenditures sections. The default rates are 2%, with the following assumed at 0% unless otherwise noted: "]
[]
[null,"Revenues:"]
[null,"Surplus Anticipated (Assumes no use of surplus in first projection year and following years)"]
[null,"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services (Assumes no use of surplus in first projection year and following years)"]
[null,"All State Aid Items"]
[null,"Supplemental Social Security Income"]
[null,"Division of Developmental Disabilities (DDD) Assessment Program"]
[null,"State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other"]
[null,"Public and Private Programs Offset by Revenues "]
[null,"Reserve for Sale of Municipal Assets"]
[null,"Open Space Trust Fund - Debt Service"]
[null,"Reserve for Payment of Debt"]
[null,"General Capital Fund Balance"]
[]
[null,"Expenditures:"]
[null,"All Education (Including Library) Items"]
[null,"All Unclassified Items"]
[null,"All Additional Appropriations Offset by Revenues Items"]
[null,"All Judgements Items"]
[null,"Public and Private Programs Offset by Revenues (Grants)"]
[null,"All Capital Items"]
[null,"All Debt Service Items"]
[null,"All Deferred Charges and Emergencies Items"]
[null,"All Type I School District Items"]
[null,"All Reserve for Uncollected Taxes Items"]
[]
[null,"Users can copy and paste any of the growth rates from the \"Carry Forward Last Year's Growth\" section here if desired."]
[]
[null,"C: Enter $$ Values"]
[null,"This option allows the user to manually enter projections or paste past projection results that can be recalled with the flip of a switch. Users can also paste results from Projection Options A and/or B here and make manual adjustments to specific items.  "]
[]
["Projection Results"]
[]
["The graph at the top shows the projected surplus/deficit and ending fund balance for the previous year, current budget year, and five projection years"]
["The \"Biggest Contributors to Cumulative Deficit\" table identifies which revenue and expenditure categories, types, and items that contribute most to the cumulative five-year deficit."]
[]
["Navigation"]
[]
["Six buttons are included for ease of viewing and navigation:"]
[]
[null,"Go to Summaries","Toggles to the top of the module."]
[null,"Go to Revenues","Toggles to the Revenues section (where revenue line items appear and assumptions are entered)."]
[null,"Go to Expenditures","Toggles to the Expenditures section (summary by Department/Function)."]
[null,"Go to Line Item Expenditures","Toggles to the Line Item Expenditures section (greatest level of detail, were expenditure growth assumptions are entered."]
[null,"Collapse Items","Collapses and hides items that have a $0 entries every year for a cleaner, more succinct presentation. Macro typically takes 1-2 minutes to load when no other large Excel files are open."]
[null,"Expand Items","Expands collapsed and hidden items."]

{"sheet":"Budget Projection","index":10,"n_rows":1180,"n_cols":44,"rows_kept":1180,"hidden":true,"merged":[[0,0,0,5],[0,11,0,14],[274,0,274,1]]}
[{"$f":"'Key Inputs'!E5&\" FIVE-YEAR BUDGET PROJECTION\"","v":"TOWNSHIP OF SHREWSBURY FIVE-YEAR BUDGET PROJECTION"},{"$nulls":10},{"$f":"\"Biggest Contributors to Cumulative Deficit \"&'Key Inputs'!E34&\"-\"&'Key Inputs'!E34+5","v":"Biggest Contributors to Cumulative Deficit 2024-2029"}]
[{"$nulls":6},"Projection Method",{"$nulls":6},"$$","% of Cum. Deficit"]
[{"$nulls":8},2,null,null,"Revenue Category",{"$f":"VLOOKUP(1,$AL$15:$AN$23,3,FALSE)","v":"Surplus Anticipated"},{"$f":"-VLOOKUP(1,$AL$15:$AN$23,2,FALSE)","v":{"v":193500,"d":"193,500 "}},{"$f":"IFERROR(N3/SUM($AN$5:$AR$5),\"--\")","v":{"v":-0.18127896229936588,"d":"-18.1%"}}]
[{"$nulls":11},"Line Item Revenue",{"$f":"VLOOKUP(1,$AL$86:$AN$217,3,FALSE)","v":"Surplus Anticipated"},{"$f":"-VLOOKUP(1,$AL$86:$AN$217,2,FALSE)","v":{"v":193500,"d":"193,500 "}},{"v":-0.18127896229936588,"d":"-18.1%"},{"$nulls":22},{"$f":"C13","v":"2023 Realized"},{"$f":"D13","v":"2024 Budgeted"},{"$f":"F13","v":"2025 Projected"},{"$f":"G13","v":"2026 Projected"},{"$f":"H13","v":"2027 Projected"},{"$f":"I13","v":"2028 Projected"},{"$f":"J13","v":"2029 Projected"}]
[{"$nulls":11},"Expenditure Category",{"$f":"VLOOKUP(1,$AL$30:$AN$53,3,FALSE)","v":"General Government"},{"$f":"VLOOKUP(1,$AL$30:$AN$53,2,FALSE)","v":{"v":29678.641032479994,"d":"29,679 "}},{"v":-0.027804202836296404,"d":"-2.8%"},{"$nulls":21},"Surplus/Deficit",{"$f":"C78","v":{"v":-695808.9099999999,"d":"(695,809)"}},{"$f":"D78","v":{"v":0,"d":"0 "}},{"$f":"F78","v":{"v":-212924.70119999978,"d":"(212,925)"}},{"$f":"G78","v":{"v":-213160.30842399993,"d":"(213,160)"}},{"$f":"H78","v":{"v":-213438.0728288798,"d":"(213,438)"}},{"$f":"I78","v":{"v":-213760.8595902226,"d":"(213,761)"}},{"$f":"J78","v":{"v":-214131.70037685055,"d":"(214,132)"}}]
[{"$nulls":11},"Expenditure Type",{"$f":"VLOOKUP(1,$AL$60:$AN$72,3,FALSE)","v":"All Other Departmental Other Expenses"},{"$f":"VLOOKUP(1,$AL$60:$AN$72,2,FALSE)","v":{"v":63171.84350224002,"d":"63,172 "}},{"v":-0.059182047734491004,"d":"-5.9%"},{"$nulls":21},"Ending Fund Balance",{"$f":"C80","v":{"v":840449.4099999999,"d":"840,449 "}},{"$f":"D80","v":{"v":646949.4099999999,"d":"646,949 "}},{"$f":"F80","v":{"v":434024.70880000014,"d":"434,025 "}},{"$f":"G80","v":{"v":220864.4003760002,"d":"220,864 "}},{"$f":"H80","v":{"v":7426.327547120396,"d":"7,426 "}},{"$f":"I80","v":{"v":-206334.5320431022,"d":"(206,335)"}},{"$f":"J80","v":{"v":-420466.23241995275,"d":"(420,466)"}}]
[{"$nulls":11},"Expenditure",{"$f":"VLOOKUP(1,$AL$226:$AN$495,3,FALSE)","v":"Authority Share of Cost (Outside CAP)"},{"$f":"VLOOKUP(1,$AL$226:$AN$495,2,FALSE)","v":{"v":21856.968671999988,"d":"21,857 "}},{"v":-0.020476530231885823,"d":"-2.0%"},{"$nulls":21},{"$f":"N12","v":"A: Carry Forward Last Year's Growth"}]
[{"$nulls":11},"Line Item Expenditure",{"$f":"VLOOKUP(1,$AL$505:$AN$1176,3,FALSE)","v":"Authority Share of Cost (Outside CAP) Other Expenses"},{"$f":"VLOOKUP(1,$AL$505:$AN$1176,2,FALSE)","v":{"v":21856.968671999988,"d":"21,857 "}},{"v":-0.020476530231885823,"d":"-2.0%"},{"$nulls":21},{"$f":"T12","v":"B: Enter % Growth Rates"}]
[{"$nulls":36},{"$f":"Z12","v":"C: Enter $$ Values"}]
[]
[{"$nulls":13},"Projection Growth Assumptions"]
[{"$nulls":13},"A: Carry Forward Last Year's Growth",{"$nulls":5},"B: Enter % Growth Rates",{"$nulls":5},"C: Enter $$ Values"]
["FCOA","Item",{"$f":"'Key Metrics'!C21","v":"2023 Realized"},{"$f":"'Key Metrics'!D21","v":"2024 Budgeted"},{"$f":"'Key Inputs'!E34-1&\"-\"&(RIGHT('Key Inputs'!E34,2))&\" % Chg\"","v":"2023-24 % Chg"},{"$f":"'Key Inputs'!E34+1&\" Projected\"","v":"2025 Projected"},{"$f":"'Key Inputs'!E34+2&\" Projected\"","v":"2026 Projected"},{"$f":"'Key Inputs'!E34+3&\" Projected\"","v":"2027 Projected"},{"$f":"'Key Inputs'!E34+4&\" Projected\"","v":"2028 Projected"},{"$f":"'Key Inputs'!E34+5&\" Projected\"","v":"2029 Projected"},null,null,"Item",{"$f":"F13","v":"2025 Projected"},{"$f":"G13","v":"2026 Projected"},{"$f":"H13","v":"2027 Projected"},{"$f":"I13","v":"2028 Projected"},{"$f":"J13","v":"2029 Projected"},null,{"$f":"N13","v":"2025 Projected"},{"$f":"O13","v":"2026 Projected"},{"$f":"P13","v":"2027 Projected"},{"$f":"Q13","v":"2028 Projected"},{"$f":"R13","v":"2029 Projected"},null,{"$f":"T13","v":"2025 Projected"},{"$f":"U13","v":"2026 Projected"},{"$f":"V13","v":"2027 Projected"},{"$f":"W13","v":"2028 Projected"},{"$f":"X13","v":"2029 Projected"},{"$nulls":6},"Sum of Row"]
["REVENUES (SUMMARY)"]
[null,"Surplus Anticipated",{"$f":"C88","v":{"v":193500,"d":"193,500 "}},{"$f":"D88","v":{"v":193500,"d":"193,500 "}},{"$f":"IFERROR(D15/C15-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"F88","v":{"v":0,"d":"0 "}},{"$f":"G88","v":{"v":0,"d":"0 "}},{"$f":"H88","v":{"v":0,"d":"0 "}},{"$f":"I88","v":{"v":0,"d":"0 "}},{"$f":"J88","v":{"v":0,"d":"0 "}},{"$nulls":27},{"$f":"RANK(AM15,$AM$15:$AM$23,1)","v":1},{"$f":"J15-D15","v":{"v":-193500,"d":"(193,500)"}},{"$f":"B15","v":"Surplus Anticipated"}]
[null,"Municipal Taxes",{"$f":"C93","v":{"v":5675.98,"d":"5,676 "}},{"$f":"D93","v":{"v":914485.73,"d":"914,486 "}},{"v":160.11503740323258,"d":"16011.5%"},{"$f":"F93","v":{"v":914485.73,"d":"914,486 "}},{"$f":"G93","v":{"v":932775.4446,"d":"932,775 "}},{"$f":"H93","v":{"v":951430.9534920001,"d":"951,431 "}},{"$f":"I93","v":{"v":970459.5725618402,"d":"970,460 "}},{"$f":"J93","v":{"v":989868.7640130769,"d":"989,869 "}},{"$nulls":27},{"$f":"RANK(AM16,$AM$15:$AM$23,1)","v":9},{"$f":"J16-D16","v":{"v":75383.03401307692,"d":"75,383 "}},{"$f":"B16","v":"Municipal Taxes"}]
[null,"Local Revenues",{"$f":"C128","v":{"v":17404.07,"d":"17,404 "}},{"$f":"D128","v":{"v":17150,"d":"17,150 "}},{"v":-0.014598309475886917,"d":"-1.5%"},{"$f":"F128","v":{"v":16189.599999999999,"d":"16,190 "}},{"$f":"G128","v":{"v":16513.392,"d":"16,513 "}},{"$f":"H128","v":{"v":16843.65984,"d":"16,844 "}},{"$f":"I128","v":{"v":17180.5330368,"d":"17,181 "}},{"$f":"J128","v":{"v":17524.143697536,"d":"17,524 "}},{"$nulls":27},7,{"v":374.1436975360011,"d":"374 "},"Local Revenues"]
[null,"State Aid",{"$f":"C148","v":{"v":86496.8,"d":"86,497 "}},{"$f":"D148","v":{"v":86497,"d":"86,497 "}},{"v":2.3122242671647086E-6,"d":"0.0%"},{"$f":"F148","v":{"v":86497,"d":"86,497 "}},{"$f":"G148","v":{"v":86497,"d":"86,497 "}},{"$f":"H148","v":{"v":86497,"d":"86,497 "}},{"$f":"I148","v":{"v":86497,"d":"86,497 "}},{"$f":"J148","v":{"v":86497,"d":"86,497 "}},{"$nulls":27},2,{"v":0,"d":"0 "},"State Aid"]
[null,"Uniform Construction Code Revenue",{"$f":"C154","v":{"v":0,"d":"0 "}},{"$f":"D154","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F154","v":{"v":0,"d":"0 "}},{"$f":"G154","v":{"v":0,"d":"0 "}},{"$f":"H154","v":{"v":0,"d":"0 "}},{"$f":"I154","v":{"v":0,"d":"0 "}},{"$f":"J154","v":{"v":0,"d":"0 "}},{"$nulls":27},2,{"v":0,"d":"0 "},"Uniform Construction Code Revenue"]
[null,"Shared Services Revenue",{"$f":"C181","v":{"v":0,"d":"0 "}},{"$f":"D181","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F181","v":{"v":0,"d":"0 "}},{"$f":"G181","v":{"v":0,"d":"0 "}},{"$f":"H181","v":{"v":0,"d":"0 "}},{"$f":"I181","v":{"v":0,"d":"0 "}},{"$f":"J181","v":{"v":0,"d":"0 "}},{"$nulls":27},2,{"v":0,"d":"0 "},"Shared Services Revenue"]
[null,"Additional Revenues Offset by Appropriations",{"$f":"C187","v":{"v":0,"d":"0 "}},{"$f":"D187","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F187","v":{"v":0,"d":"0 "}},{"$f":"G187","v":{"v":0,"d":"0 "}},{"$f":"H187","v":{"v":0,"d":"0 "}},{"$f":"I187","v":{"v":0,"d":"0 "}},{"$f":"J187","v":{"v":0,"d":"0 "}},{"$nulls":27},2,{"v":0,"d":"0 "},"Additional Revenues Offset by Appropriations"]
[null,"Public and Private Revenues (Grants)",{"$f":"C191","v":{"v":0,"d":"0 "}},{"$f":"D191","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F191","v":{"v":0,"d":"0 "}},{"$f":"G191","v":{"v":0,"d":"0 "}},{"$f":"H191","v":{"v":0,"d":"0 "}},{"$f":"I191","v":{"v":0,"d":"0 "}},{"$f":"J191","v":{"v":0,"d":"0 "}},{"$nulls":27},2,{"v":0,"d":"0 "},"Public and Private Revenues (Grants)"]
[null,"Other Special Items of Revenue",{"$f":"C218","v":{"v":4481.02,"d":"4,481 "}},{"$f":"D218","v":{"v":60929.94,"d":"60,930 "}},{"v":12.597337213402305,"d":"1259.7%"},{"$f":"F218","v":{"v":62148.5388,"d":"62,149 "}},{"$f":"G218","v":{"v":63391.509576000004,"d":"63,392 "}},{"$f":"H218","v":{"v":64659.33976752,"d":"64,659 "}},{"$f":"I218","v":{"v":65952.52656287041,"d":"65,953 "}},{"$f":"J218","v":{"v":67271.57709412782,"d":"67,272 "}},{"$nulls":27},8,{"$f":"J23-D23","v":{"v":6341.637094127815,"d":"6,342 "}},"Other Special Items of Revenue"]
[]
[null,"TOTAL REVENUES",{"$f":"SUM(C15:C23)","v":{"v":307557.87000000005,"d":"307,558 "}},{"$f":"SUM(D15:D23)","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"IFERROR(D25/C25-1,0)","v":{"v":3.1376365039854113,"d":"313.8%"}},{"$f":"SUM(F15:F23)","v":{"v":1079320.8688,"d":"1,079,321 "}},{"$f":"SUM(G15:G23)","v":{"v":1099177.346176,"d":"1,099,177 "}},{"$f":"SUM(H15:H23)","v":{"v":1119430.9530995202,"d":"1,119,431 "}},{"$f":"SUM(I15:I23)","v":{"v":1140089.6321615106,"d":"1,140,090 "}},{"$f":"SUM(J15:J23)","v":{"v":1161161.4848047406,"d":"1,161,161 "}}]
[null,"Annual % Change",null,{"$f":"IFERROR(D25/C25-1,\"--\")","v":{"v":3.1376365039854113,"d":"313.8%"}},null,{"$f":"IFERROR(F25/D25-1,\"--\")","v":{"v":-0.15185248299009102,"d":"-15.2%"}},{"$f":"IFERROR(G25/F25-1,\"--\")","v":{"v":0.01839719582006838,"d":"1.8%"}},{"$f":"IFERROR(H25/G25-1,\"--\")","v":{"v":0.018426150242253136,"d":"1.8%"}},{"$f":"IFERROR(I25/H25-1,\"--\")","v":{"v":0.01845462554415711,"d":"1.8%"}},{"$f":"IFERROR(J25/I25-1,\"--\")","v":{"v":0.018482628074846685,"d":"1.8%"}}]
[]
["EXPENDITURES BY CATEGORY (SUMMARY)"]
[null,null,{"$f":"C13","v":"2023 Realized"},"2024 Budgeted","2023-24 % Chg","2025 Projected","2026 Projected","2027 Projected","2028 Projected","2029 Projected"]
[null,"General Government",{"$f":"C559","v":{"v":246404.38999999998,"d":"246,404 "}},{"$f":"D559","v":{"v":285150,"d":"285,150 "}},{"$f":"IFERROR(D30/C30-1,0)","v":{"v":0.15724399228439068,"d":"15.7%"}},{"$f":"F559","v":{"v":290853,"d":"290,853 "}},{"$f":"G559","v":{"v":296670.06000000006,"d":"296,670 "}},{"$f":"H559","v":{"v":302603.4612000001,"d":"302,603 "}},{"$f":"I559","v":{"v":308655.53042399994,"d":"308,656 "}},{"$f":"J559","v":{"v":314828.64103248,"d":"314,829 "}},{"$nulls":27},{"$f":"RANK(AM30,$AM$30:$AM$53,0)","v":1},{"$f":"J30-D30","v":{"v":29678.641032479994,"d":"29,679 "}},{"$f":"B30","v":"General Government"}]
[null,"Land Use Administration",{"$f":"C586","v":{"v":0,"d":"0 "}},{"$f":"D586","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F586","v":{"v":0,"d":"0 "}},{"$f":"G586","v":{"v":0,"d":"0 "}},{"$f":"H586","v":{"v":0,"d":"0 "}},{"$f":"I586","v":{"v":0,"d":"0 "}},{"$f":"J586","v":{"v":0,"d":"0 "}},{"$nulls":27},{"$f":"RANK(AM31,$AM$30:$AM$53,0)","v":12},{"v":0,"d":"0 "},"Land Use Administration"]
[null,"Uniform Construction Code/Code Enforcement",{"$f":"C634","v":{"v":10396.99,"d":"10,397 "}},{"$f":"D634","v":{"v":12000,"d":"12,000 "}},{"v":0.1541802002310284,"d":"15.4%"},{"$f":"F634","v":{"v":12240,"d":"12,240 "}},{"$f":"G634","v":{"v":12484.8,"d":"12,485 "}},{"$f":"H634","v":{"v":12734.496000000001,"d":"12,734 "}},{"$f":"I634","v":{"v":12989.185920000002,"d":"12,989 "}},{"$f":"J634","v":{"v":13248.969638400002,"d":"13,249 "}},{"$nulls":27},8,{"v":1248.9696384000017,"d":"1,249 "},"Uniform Construction Code/Code Enforcement"]
[null,"Insurance",{"$f":"C658","v":{"v":54396.770000000004,"d":"54,397 "}},{"$f":"D658","v":{"v":69600,"d":"69,600 "}},{"v":0.27948773429010565,"d":"27.9%"},{"$f":"F658","v":{"v":70992,"d":"70,992 "}},{"$f":"G658","v":{"v":72411.84,"d":"72,412 "}},{"$f":"H658","v":{"v":73860.07680000001,"d":"73,860 "}},{"$f":"I658","v":{"v":75337.278336,"d":"75,337 "}},{"$f":"J658","v":{"v":76844.02390272002,"d":"76,844 "}},{"$nulls":27},5,{"v":7244.023902720015,"d":"7,244 "},"Insurance"]
[null,"Public Safety",{"$f":"C712","v":{"v":1929.55,"d":"1,930 "}},{"$f":"D712","v":{"v":2450,"d":"2,450 "}},{"v":0.269726101940867,"d":"27.0%"},{"$f":"F712","v":{"v":2499,"d":"2,499 "}},{"$f":"G712","v":{"v":2548.98,"d":"2,549 "}},{"$f":"H712","v":{"v":2599.9596,"d":"2,600 "}},{"$f":"I712","v":{"v":2651.958792,"d":"2,652 "}},{"$f":"J712","v":{"v":2704.99796784,"d":"2,705 "}},{"$nulls":27},10,{"v":254.99796784,"d":"255 "},"Public Safety"]
[null,"Public Works",{"$f":"C757","v":{"v":143487.4,"d":"143,487 "}},{"$f":"D757","v":{"v":231000,"d":"231,000 "}},{"v":0.6098974544106313,"d":"61.0%"},{"$f":"F757","v":{"v":235620,"d":"235,620 "}},{"$f":"G757","v":{"v":240332.4,"d":"240,332 "}},{"$f":"H757","v":{"v":245139.048,"d":"245,139 "}},{"$f":"I757","v":{"v":250041.82896,"d":"250,042 "}},{"$f":"J757","v":{"v":255042.66553919998,"d":"255,043 "}},{"$nulls":27},3,{"v":24042.66553919998,"d":"24,043 "},"Public Works"]
[null,"Health and Human Services",{"$f":"C793","v":{"v":135.15,"d":"135 "}},{"$f":"D793","v":{"v":650,"d":"650 "}},{"v":3.8094709581945985,"d":"380.9%"},{"$f":"F793","v":{"v":683,"d":"683 "}},{"$f":"G793","v":{"v":696.6600000000001,"d":"697 "}},{"$f":"H793","v":{"v":710.5932,"d":"711 "}},{"$f":"I793","v":{"v":724.805064,"d":"725 "}},{"$f":"J793","v":{"v":739.3011652800001,"d":"739 "}},{"$nulls":27},11,{"v":89.30116528000008,"d":"89 "},"Health and Human Services"]
[null,"Recreation",{"$f":"C817","v":{"v":8726.76,"d":"8,727 "}},{"$f":"D817","v":{"v":16800,"d":"16,800 "}},{"v":0.9251131003946482,"d":"92.5%"},{"$f":"F817","v":{"v":17136,"d":"17,136 "}},{"$f":"G817","v":{"v":17478.72,"d":"17,479 "}},{"$f":"H817","v":{"v":17828.2944,"d":"17,828 "}},{"$f":"I817","v":{"v":18184.860288,"d":"18,185 "}},{"$f":"J817","v":{"v":18548.55749376,"d":"18,549 "}},{"$nulls":27},7,{"v":1748.5574937599995,"d":"1,749 "},"Recreation"]
[null,"Education (Including Library)",{"$f":"C850","v":{"v":0,"d":"0 "}},{"$f":"D850","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F850","v":{"v":0,"d":"0 "}},{"$f":"G850","v":{"v":0,"d":"0 "}},{"$f":"H850","v":{"v":0,"d":"0 "}},{"$f":"I850","v":{"v":0,"d":"0 "}},{"$f":"J850","v":{"v":0,"d":"0 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Education (Including Library)"]
[null,"Unclassified",{"$f":"C892","v":{"v":180.15,"d":"180 "}},{"$f":"D892","v":{"v":1000,"d":"1,000 "}},{"v":4.550929780738273,"d":"455.1%"},{"$f":"F892","v":{"v":1000,"d":"1,000 "}},{"$f":"G892","v":{"v":1000,"d":"1,000 "}},{"$f":"H892","v":{"v":1000,"d":"1,000 "}},{"$f":"I892","v":{"v":1000,"d":"1,000 "}},{"$f":"J892","v":{"v":1000,"d":"1,000 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Unclassified"]
[null,"Utilities and Bulk Purchases",{"$f":"C925","v":{"v":218374.4,"d":"218,374 "}},{"$f":"D925","v":{"v":258000,"d":"258,000 "}},{"v":0.18145716714047078,"d":"18.1%"},{"$f":"F925","v":{"v":263160,"d":"263,160 "}},{"$f":"G925","v":{"v":268423.2,"d":"268,423 "}},{"$f":"H925","v":{"v":273791.664,"d":"273,792 "}},{"$f":"I925","v":{"v":279267.49728,"d":"279,267 "}},{"$f":"J925","v":{"v":284852.8472256,"d":"284,853 "}},{"$nulls":27},2,{"v":26852.84722559998,"d":"26,853 "},"Utilities and Bulk Purchases"]
[null,"Recycling and Landfill",{"$f":"C931","v":{"v":0,"d":"0 "}},{"$f":"D931","v":{"v":3000,"d":"3,000 "}},{"v":0,"d":"0.0%"},{"$f":"F931","v":{"v":3060,"d":"3,060 "}},{"$f":"G931","v":{"v":3121.2000000000003,"d":"3,121 "}},{"$f":"H931","v":{"v":3183.6240000000003,"d":"3,184 "}},{"$f":"I931","v":{"v":3247.2964800000004,"d":"3,247 "}},{"$f":"J931","v":{"v":3312.2424096000004,"d":"3,312 "}},{"$nulls":27},9,{"v":312.2424096000004,"d":"312 "},"Recycling and Landfill"]
[null,"Additional Appropriations Offset by Revenues",{"$f":"C937","v":{"v":0,"d":"0 "}},{"$f":"D937","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F937","v":{"v":0,"d":"0 "}},{"$f":"G937","v":{"v":0,"d":"0 "}},{"$f":"H937","v":{"v":0,"d":"0 "}},{"$f":"I937","v":{"v":0,"d":"0 "}},{"$f":"J937","v":{"v":0,"d":"0 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Additional Appropriations Offset by Revenues"]
[null,"Contingent",{"$f":"C943","v":{"v":0,"d":"0 "}},{"$f":"D943","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F943","v":{"v":0,"d":"0 "}},{"$f":"G943","v":{"v":0,"d":"0 "}},{"$f":"H943","v":{"v":0,"d":"0 "}},{"$f":"I943","v":{"v":0,"d":"0 "}},{"$f":"J943","v":{"v":0,"d":"0 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Contingent"]
[null,"Statutory Expenditures",{"$f":"C967","v":{"v":35331.990000000005,"d":"35,332 "}},{"$f":"D967","v":{"v":40350,"d":"40,350 "}},{"v":0.14202455055602559,"d":"14.2%"},{"$f":"F967","v":{"v":41814.9,"d":"41,815 "}},{"$f":"G967","v":{"v":43344.6246,"d":"43,345 "}},{"$f":"H967","v":{"v":44942.38872840001,"d":"44,942 "}},{"$f":"I967","v":{"v":46611.5752077336,"d":"46,612 "}},{"$f":"J967","v":{"v":48355.743706711226,"d":"48,356 "}},{"$nulls":27},4,{"v":8005.743706711226,"d":"8,006 "},"Statutory Expenditures"]
[null,"Judgements",{"$f":"C973","v":{"v":0,"d":"0 "}},{"$f":"D973","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F973","v":{"v":0,"d":"0 "}},{"$f":"G973","v":{"v":0,"d":"0 "}},{"$f":"H973","v":{"v":0,"d":"0 "}},{"$f":"I973","v":{"v":0,"d":"0 "}},{"$f":"J973","v":{"v":0,"d":"0 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Judgements"]
[null,"Public and Private Programs Offset by Revenues (Grants)",{"$f":"C979","v":{"v":0,"d":"0 "}},{"$f":"D979","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F979","v":{"v":0,"d":"0 "}},{"$f":"G979","v":{"v":0,"d":"0 "}},{"$f":"H979","v":{"v":0,"d":"0 "}},{"$f":"I979","v":{"v":0,"d":"0 "}},{"$f":"J979","v":{"v":0,"d":"0 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Public and Private Programs Offset by Revenues (Grants)"]
[null,"Shared Services",{"$f":"C1054","v":{"v":30491.04,"d":"30,491 "}},{"$f":"D1054","v":{"v":31250,"d":"31,250 "}},{"v":0.024891246740025963,"d":"2.5%"},{"$f":"F1054","v":{"v":31875,"d":"31,875 "}},{"$f":"G1054","v":{"v":32512.5,"d":"32,513 "}},{"$f":"H1054","v":{"v":33162.75,"d":"33,163 "}},{"$f":"I1054","v":{"v":33826.005000000005,"d":"33,826 "}},{"$f":"J1054","v":{"v":34502.525100000006,"d":"34,503 "}},{"$nulls":27},6,{"v":3252.525100000006,"d":"3,253 "},"Shared Services"]
[null,"Court and Public Defender",{"$f":"C1063","v":{"v":0,"d":"0 "}},{"$f":"D1063","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F1063","v":{"v":0,"d":"0 "}},{"$f":"G1063","v":{"v":0,"d":"0 "}},{"$f":"H1063","v":{"v":0,"d":"0 "}},{"$f":"I1063","v":{"v":0,"d":"0 "}},{"$f":"J1063","v":{"v":0,"d":"0 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Court and Public Defender"]
[null,"Capital",{"$f":"C1084","v":{"v":25000,"d":"25,000 "}},{"$f":"D1084","v":{"v":85000,"d":"85,000 "}},{"v":2.4,"d":"240.0%"},{"$f":"F1084","v":{"v":85000,"d":"85,000 "}},{"$f":"G1084","v":{"v":85000,"d":"85,000 "}},{"$f":"H1084","v":{"v":85000,"d":"85,000 "}},{"$f":"I1084","v":{"v":85000,"d":"85,000 "}},{"$f":"J1084","v":{"v":85000,"d":"85,000 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Capital"]
[null,"Debt Service",{"$f":"C1114","v":{"v":119462.19,"d":"119,462 "}},{"$f":"D1114","v":{"v":120162.5,"d":"120,163 "}},{"v":0.005862189534613371,"d":"0.6%"},{"$f":"F1114","v":{"v":120162.5,"d":"120,163 "}},{"$f":"G1114","v":{"v":120162.5,"d":"120,163 "}},{"$f":"H1114","v":{"v":120162.5,"d":"120,163 "}},{"$f":"I1114","v":{"v":120162.5,"d":"120,163 "}},{"$f":"J1114","v":{"v":120162.5,"d":"120,163 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Debt Service"]
[null,"Deferred Charges and Emergencies",{"$f":"C1156","v":{"v":84250,"d":"84,250 "}},{"$f":"D1156","v":{"v":91150.17,"d":"91,150 "}},{"v":0.0819011275964392,"d":"8.2%"},{"$f":"F1156","v":{"v":91150.17,"d":"91,150 "}},{"$f":"G1156","v":{"v":91150.17,"d":"91,150 "}},{"$f":"H1156","v":{"v":91150.17,"d":"91,150 "}},{"$f":"I1156","v":{"v":91150.17,"d":"91,150 "}},{"$f":"J1156","v":{"v":91150.17,"d":"91,150 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Deferred Charges and Emergencies"]
[null,"Type I School District",{"$f":"C1171","v":{"v":0,"d":"0 "}},{"$f":"D1171","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F1171","v":{"v":0,"d":"0 "}},{"$f":"G1171","v":{"v":0,"d":"0 "}},{"$f":"H1171","v":{"v":0,"d":"0 "}},{"$f":"I1171","v":{"v":0,"d":"0 "}},{"$f":"J1171","v":{"v":0,"d":"0 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Type I School District"]
[null,"Reserve for Uncollected Taxes",{"$f":"C1177","v":{"v":24800,"d":"24,800 "}},{"$f":"D1177","v":{"v":25000,"d":"25,000 "}},{"v":0.008064516129032251,"d":"0.8%"},{"$f":"F1177","v":{"v":25000,"d":"25,000 "}},{"$f":"G1177","v":{"v":25000,"d":"25,000 "}},{"$f":"H1177","v":{"v":25000,"d":"25,000 "}},{"$f":"I1177","v":{"v":25000,"d":"25,000 "}},{"$f":"J1177","v":{"v":25000,"d":"25,000 "}},{"$nulls":27},12,{"v":0,"d":"0 "},"Reserve for Uncollected Taxes"]
[]
[null,"TOTAL EXPENDITURES",{"$f":"SUM(C30:C53)","v":{"v":1003366.78,"d":"1,003,367 "}},{"$f":"SUM(D30:D53)","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"IFERROR(D55/C55-1,0)","v":{"v":0.2682926078138643,"d":"26.8%"}},{"$f":"SUM(F30:F53)","v":{"v":1292245.5699999998,"d":"1,292,246 "}},{"$f":"SUM(G30:G53)","v":{"v":1312337.6546,"d":"1,312,338 "}},{"$f":"SUM(H30:H53)","v":{"v":1332869.0259284,"d":"1,332,869 "}},{"$f":"SUM(I30:I53)","v":{"v":1353850.4917517332,"d":"1,353,850 "}},{"$f":"SUM(J30:J53)","v":{"v":1375293.1851815912,"d":"1,375,293 "}}]
[null,"Annual % Change",null,{"$f":"IFERROR(D55/C55-1,\"--\")","v":{"v":0.2682926078138643,"d":"26.8%"}},null,{"$f":"IFERROR(F55/D55-1,\"--\")","v":{"v":0.01546713609004402,"d":"1.5%"}},{"$f":"IFERROR(G55/F55-1,\"--\")","v":{"v":0.015548193831301127,"d":"1.6%"}},{"$f":"IFERROR(H55/G55-1,\"--\")","v":{"v":0.015644884726452535,"d":"1.6%"}},{"$f":"IFERROR(I55/H55-1,\"--\")","v":{"v":0.015741581066990973,"d":"1.6%"}},{"$f":"IFERROR(J55/I55-1,\"--\")","v":{"v":0.015838302353543776,"d":"1.6%"}}]
[]
["EXPENDITURES BY TYPE (SUMMARY)"]
[null,null,{"$f":"C29","v":"2023 Realized"},{"$f":"D29","v":"2024 Budgeted"},{"$f":"E29","v":"2023-24 % Chg"},"2025 Projected","2026 Projected","2027 Projected","2028 Projected","2029 Projected"]
[null,"Salaries & Wages",{"$f":"C505+C508+C511+C514+C517+C520+C523+C526+C529+C532+C535+C538+C541+C544+C547+C550+C553+C556+C562+C565+C568+C571+C574+C577+C580+C583+C589+C592+C595+C598+C601+C604+C607+C610+C613+C616+C619+C622+C625+C628+C631+C637+C640+C643+C646+C649+C652+C655+C661+C664+C667+C670+C673+C676+C679+C682+C685+C688+C691+C694+C697+C700+C703+C706+C709+C715+C718+C721+C724+C727+C730+C733+C736+C739+C742+C745+C748+C751+C754+C760+C763+C766+C769+C772+C775+C778+C781+C784+C787+C790+C796+C799+C802+C805+C808+C811+C814+C820+C823+C826+C829+C835+C838+C841+C844+C847+C853+C856+C859+C862+C865+C868+C871+C874+C877+C880+C883+C886+C889+C895+C898+C901+C904+C907+C910+C913+C916+C919+C922+C928+C934+C940+C946+C949+C952+C955+C958+C961+C964+C970+C976+C982+C985+C988+C991+C994+C997+C1000+C1003+C1006+C1009+C1012+C1015+C1018+C1021+C1024+C1027+C1030+C1033+C1036+C1039+C1042+C1045+C1048+C1051+C1057+C1060+C1066+C1069+C1072+C1075+C1078+C1081+C1087+C1090+C1093+C1096+C1099+C1102+C1105+C1108+C1111+C1117+C1120+C1123+C1126+C1129+C1132+C1135+C1138+C1141+C1144+C1147+C1150+C1153+C1159+C1162+C1165+C1168+C1174+C832","v":{"v":212158.82,"d":"212,159 "}},{"$f":"D505+D508+D511+D514+D517+D520+D523+D526+D529+D532+D535+D538+D541+D544+D547+D550+D553+D556+D562+D565+D568+D571+D574+D577+D580+D583+D589+D592+D595+D598+D601+D604+D607+D610+D613+D616+D619+D622+D625+D628+D631+D637+D640+D643+D646+D649+D652+D655+D661+D664+D667+D670+D673+D676+D679+D682+D685+D688+D691+D694+D697+D700+D703+D706+D709+D715+D718+D721+D724+D727+D730+D733+D736+D739+D742+D745+D748+D751+D754+D760+D763+D766+D769+D772+D775+D778+D781+D784+D787+D790+D796+D799+D802+D805+D808+D811+D814+D820+D823+D826+D829+D835+D838+D841+D844+D847+D853+D856+D859+D862+D865+D868+D871+D874+D877+D880+D883+D886+D889+D895+D898+D901+D904+D907+D910+D913+D916+D919+D922+D928+D934+D940+D946+D949+D952+D955+D958+D961+D964+D970+D976+D982+D985+D988+D991+D994+D997+D1000+D1003+D1006+D1009+D1012+D1015+D1018+D1021+D1024+D1027+D1030+D1033+D1036+D1039+D1042+D1045+D1048+D1051+D1057+D1060+D1066+D1069+D1072+D1075+D1078+D1081+D1087+D1090+D1093+D1096+D1099+D1102+D1105+D1108+D1111+D1117+D1120+D1123+D1126+D1129+D1132+D1135+D1138+D1141+D1144+D1147+D1150+D1153+D1159+D1162+D1165+D1168+D1174+D832","v":{"v":233350,"d":"233,350 "}},{"$f":"IFERROR(D60/C60-1,0)","v":{"v":0.09988356835695056,"d":"10.0%"}},{"$f":"F505+F508+F511+F514+F517+F520+F523+F526+F529+F532+F535+F538+F541+F544+F547+F550+F553+F556+F562+F565+F568+F571+F574+F577+F580+F583+F589+F592+F595+F598+F601+F604+F607+F610+F613+F616+F619+F622+F625+F628+F631+F637+F640+F643+F646+F649+F652+F655+F661+F664+F667+F670+F673+F676+F679+F682+F685+F688+F691+F694+F697+F700+F703+F706+F709+F715+F718+F721+F724+F727+F730+F733+F736+F739+F742+F745+F748+F751+F754+F760+F763+F766+F769+F772+F775+F778+F781+F784+F787+F790+F796+F799+F802+F805+F808+F811+F814+F820+F823+F826+F829+F835+F838+F841+F844+F847+F853+F856+F859+F862+F865+F868+F871+F874+F877+F880+F883+F886+F889+F895+F898+F901+F904+F907+F910+F913+F916+F919+F922+F928+F934+F940+F946+F949+F952+F955+F958+F961+F964+F970+F976+F982+F985+F988+F991+F994+F997+F1000+F1003+F1006+F1009+F1012+F1015+F1018+F1021+F1024+F1027+F1030+F1033+F1036+F1039+F1042+F1045+F1048+F1051+F1057+F1060+F1066+F1069+F1072+F1075+F1078+F1081+F1087+F1090+F1093+F1096+F1099+F1102+F1105+F1108+F1111+F1117+F1120+F1123+F1126+F1129+F1132+F1135+F1138+F1141+F1144+F1147+F1150+F1153+F1159+F1162+F1165+F1168+F1174+F832","v":{"v":238037,"d":"238,037 "}},{"v":242797.74,"d":"242,798 "},{"v":247653.69479999997,"d":"247,654 "},{"v":252606.76869599998,"d":"252,607 "},{"v":257658.90406992,"d":"257,659 "},{"$nulls":27},{"$f":"RANK(AM60,$AM$60:$AM$72,0)","v":2},{"$f":"J60-D60","v":{"v":24308.904069920012,"d":"24,309 "}},{"$f":"B60","v":"Salaries & Wages"}]
[null,"Social Security",{"$f":"C950+C951","v":{"v":18039.99,"d":"18,040 "}},{"$f":"D950+D951","v":{"v":21000,"d":"21,000 "}},{"$f":"IFERROR(D61/C61-1,0)","v":{"v":0.16408046789382902,"d":"16.4%"}},{"$f":"F950+F951","v":{"v":21420,"d":"21,420 "}},{"$f":"G950+G951","v":{"v":21848.4,"d":"21,848 "}},{"$f":"H950+H951","v":{"v":22285.368000000002,"d":"22,285 "}},{"$f":"I950+I951","v":{"v":22731.075360000003,"d":"22,731 "}},{"$f":"J950+J951","v":{"v":23185.696867200004,"d":"23,186 "}},{"$nulls":27},{"$f":"RANK(AM61,$AM$60:$AM$72,0)","v":6},{"$f":"J61-D61","v":{"v":2185.696867200004,"d":"2,186 "}},{"$f":"B61","v":"Social Security"}]
[null,"Pensions",{"$f":"C947+C948+C956+C957+C959+C960+C962+C963+C965+C966","v":{"v":17292,"d":"17,292 "}},{"$f":"D947+D948+D956+D957+D959+D960+D962+D963+D965+D966","v":{"v":19350,"d":"19,350 "}},{"$f":"IFERROR(D62/C62-1,0)","v":{"v":0.11901457321304654,"d":"11.9%"}},{"$f":"F947+F948+F956+F957+F959+F960+F962+F963+F965+F966","v":{"v":20394.9,"d":"20,395 "}},{"$f":"G947+G948+G956+G957+G959+G960+G962+G963+G965+G966","v":{"v":21496.2246,"d":"21,496 "}},{"$f":"H947+H948+H956+H957+H959+H960+H962+H963+H965+H966","v":{"v":22657.020728400003,"d":"22,657 "}},{"$f":"I947+I948+I956+I957+I959+I960+I962+I963+I965+I966","v":{"v":23880.499847733605,"d":"23,880 "}},{"$f":"J947+J948+J956+J957+J959+J960+J962+J963+J965+J966","v":{"v":25170.046839511222,"d":"25,170 "}},{"$nulls":27},3,{"$f":"J62-D62","v":{"v":5820.046839511222,"d":"5,820 "}},{"$f":"B62","v":"Pensions"}]
[null,"Insurance",{"$f":"C641+C642+C644+C645+C647+C648+C650+C651+C653+C654+C656+C657","v":{"v":33396.770000000004,"d":"33,397 "}},{"$f":"D641+D642+D644+D645+D647+D648+D650+D651+D653+D654+D656+D657","v":{"v":47600,"d":"47,600 "}},{"$f":"IFERROR(D63/C63-1,0)","v":{"v":0.42528753529158636,"d":"42.5%"}},{"$f":"F641+F642+F644+F645+F647+F648+F650+F651+F653+F654+F656+F657","v":{"v":48552,"d":"48,552 "}},{"$f":"G641+G642+G644+G645+G647+G648+G650+G651+G653+G654+G656+G657","v":{"v":49523.04,"d":"49,523 "}},{"$f":"H641+H642+H644+H645+H647+H648+H650+H651+H653+H654+H656+H657","v":{"v":50513.500799999994,"d":"50,514 "}},{"$f":"I641+I642+I644+I645+I647+I648+I650+I651+I653+I654+I656+I657","v":{"v":51523.770816000004,"d":"51,524 "}},{"$f":"J641+J642+J644+J645+J647+J648+J650+J651+J653+J654+J656+J657","v":{"v":52554.24623232,"d":"52,554 "}},{"$nulls":27},4,{"$f":"J63-D63","v":{"v":4954.246232320002,"d":"4,954 "}},{"$f":"B63","v":"Insurance"}]
[null,"Subtotal- Personnel Costs",{"$f":"SUM(C60:C63)","v":{"v":280887.58,"d":"280,888 "}},{"$f":"SUM(D60:D63)","v":{"v":321300,"d":"321,300 "}},{"$f":"IFERROR(D64/C64-1,0)","v":{"v":0.14387400112172988,"d":"14.4%"}},{"$f":"SUM(F60:F63)","v":{"v":328403.9,"d":"328,404 "}},{"$f":"SUM(G60:G63)","v":{"v":335665.4046,"d":"335,665 "}},{"$f":"SUM(H60:H63)","v":{"v":343109.5843283999,"d":"343,110 "}},{"$f":"SUM(I60:I63)","v":{"v":350742.1147197336,"d":"350,742 "}},{"$f":"SUM(J60:J63)","v":{"v":358568.89400895126,"d":"358,569 "}}]
[]
[null,"General Liability Insurance",{"$f":"C638+C639","v":{"v":21000,"d":"21,000 "}},{"$f":"D638+D639","v":{"v":22000,"d":"22,000 "}},{"$f":"IFERROR(D66/C66-1,0)","v":{"v":0.04761904761904767,"d":"4.8%"}},{"$f":"F638+F639","v":{"v":22440,"d":"22,440 "}},{"$f":"G638+G639","v":{"v":22888.8,"d":"22,889 "}},{"$f":"H638+H639","v":{"v":23346.576,"d":"23,347 "}},{"$f":"I638+I639","v":{"v":23813.507520000003,"d":"23,814 "}},{"$f":"J638+J639","v":{"v":24289.777670400003,"d":"24,290 "}},{"$nulls":27},5,{"$f":"J66-D66","v":{"v":2289.7776704000025,"d":"2,290 "}},{"$f":"B66","v":"General Liability Insurance"}]
[null,"Debt Service",{"$f":"C1088+C1089+C1091+C1092+C1094+C1095+C1097+C1098+C1100+C1101+C1103+C1104+C1106+C1107+C1109+C1110+C1112+C1113","v":{"v":119462.19,"d":"119,462 "}},{"$f":"D1088+D1089+D1091+D1092+D1094+D1095+D1097+D1098+D1100+D1101+D1103+D1104+D1106+D1107+D1109+D1110+D1112+D1113","v":{"v":120162.5,"d":"120,163 "}},{"v":0.005862189534613371,"d":"0.6%"},{"$f":"F1088+F1089+F1091+F1092+F1094+F1095+F1097+F1098+F1100+F1101+F1103+F1104+F1106+F1107+F1109+F1110+F1112+F1113","v":{"v":120162.5,"d":"120,163 "}},{"$f":"G1088+G1089+G1091+G1092+G1094+G1095+G1097+G1098+G1100+G1101+G1103+G1104+G1106+G1107+G1109+G1110+G1112+G1113","v":{"v":120162.5,"d":"120,163 "}},{"$f":"H1088+H1089+H1091+H1092+H1094+H1095+H1097+H1098+H1100+H1101+H1103+H1104+H1106+H1107+H1109+H1110+H1112+H1113","v":{"v":120162.5,"d":"120,163 "}},{"$f":"I1088+I1089+I1091+I1092+I1094+I1095+I1097+I1098+I1100+I1101+I1103+I1104+I1106+I1107+I1109+I1110+I1112+I1113","v":{"v":120162.5,"d":"120,163 "}},{"$f":"J1088+J1089+J1091+J1092+J1094+J1095+J1097+J1098+J1100+J1101+J1103+J1104+J1106+J1107+J1109+J1110+J1112+J1113","v":{"v":120162.5,"d":"120,163 "}},{"$nulls":27},7,{"v":0,"d":"0 "},"Debt Service"]
[null,"Reserve for Uncollected Taxes",{"$f":"C1175+C1176","v":{"v":24800,"d":"24,800 "}},{"$f":"D1175+D1176","v":{"v":25000,"d":"25,000 "}},{"v":0.008064516129032251,"d":"0.8%"},{"$f":"F1175+F1176","v":{"v":25000,"d":"25,000 "}},{"$f":"G1175+G1176","v":{"v":25000,"d":"25,000 "}},{"$f":"H1175+H1176","v":{"v":25000,"d":"25,000 "}},{"$f":"I1175+I1176","v":{"v":25000,"d":"25,000 "}},{"$f":"J1175+J1176","v":{"v":25000,"d":"25,000 "}},{"$nulls":27},7,{"v":0,"d":"0 "},"Reserve for Uncollected Taxes"]
[null,"Capital Funds",{"$f":"C1067+C1068+C1070+C1071+C1073+C1074+C1076+C1077+C1079+C1080+C1082+C1083","v":{"v":25000,"d":"25,000 "}},{"$f":"D1067+D1068+D1070+D1071+D1073+D1074+D1076+D1077+D1079+D1080+D1082+D1083","v":{"v":85000,"d":"85,000 "}},{"v":2.4,"d":"240.0%"},{"$f":"F1067+F1068+F1070+F1071+F1073+F1074+F1076+F1077+F1079+F1080+F1082+F1083","v":{"v":85000,"d":"85,000 "}},{"$f":"G1067+G1068+G1070+G1071+G1073+G1074+G1076+G1077+G1079+G1080+G1082+G1083","v":{"v":85000,"d":"85,000 "}},{"$f":"H1067+H1068+H1070+H1071+H1073+H1074+H1076+H1077+H1079+H1080+H1082+H1083","v":{"v":85000,"d":"85,000 "}},{"$f":"I1067+I1068+I1070+I1071+I1073+I1074+I1076+I1077+I1079+I1080+I1082+I1083","v":{"v":85000,"d":"85,000 "}},{"$f":"J1067+J1068+J1070+J1071+J1073+J1074+J1076+J1077+J1079+J1080+J1082+J1083","v":{"v":85000,"d":"85,000 "}},{"$nulls":27},7,{"v":0,"d":"0 "},"Capital Funds"]
[null,"Deferred Charges",{"$f":"C1118+C1119+C1121+C1122+C1124+C1125+C1127+C1128+C1130+C1131+C1133+C1134+C1136+C1137+C1139+C1140+C1142+C1143+C1145+C1146+C1148+C1149+C1151+C1152+C1154+C1155","v":{"v":84250,"d":"84,250 "}},{"$f":"D1118+D1119+D1121+D1122+D1124+D1125+D1127+D1128+D1130+D1131+D1133+D1134+D1136+D1137+D1139+D1140+D1142+D1143+D1145+D1146+D1148+D1149+D1151+D1152+D1154+D1155","v":{"v":91150.17,"d":"91,150 "}},{"v":0.0819011275964392,"d":"8.2%"},{"$f":"F1118+F1119+F1121+F1122+F1124+F1125+F1127+F1128+F1130+F1131+F1133+F1134+F1136+F1137+F1139+F1140+F1142+F1143+F1145+F1146+F1148+F1149+F1151+F1152+F1154+F1155","v":{"v":91150.17,"d":"91,150 "}},{"$f":"G1118+G1119+G1121+G1122+G1124+G1125+G1127+G1128+G1130+G1131+G1133+G1134+G1136+G1137+G1139+G1140+G1142+G1143+G1145+G1146+G1148+G1149+G1151+G1152+G1154+G1155","v":{"v":91150.17,"d":"91,150 "}},{"$f":"H1118+H1119+H1121+H1122+H1124+H1125+H1127+H1128+H1130+H1131+H1133+H1134+H1136+H1137+H1139+H1140+H1142+H1143+H1145+H1146+H1148+H1149+H1151+H1152+H1154+H1155","v":{"v":91150.17,"d":"91,150 "}},{"$f":"I1118+I1119+I1121+I1122+I1124+I1125+I1127+I1128+I1130+I1131+I1133+I1134+I1136+I1137+I1139+I1140+I1142+I1143+I1145+I1146+I1148+I1149+I1151+I1152+I1154+I1155","v":{"v":91150.17,"d":"91,150 "}},{"$f":"J1118+J1119+J1121+J1122+J1124+J1125+J1127+J1128+J1130+J1131+J1133+J1134+J1136+J1137+J1139+J1140+J1142+J1143+J1145+J1146+J1148+J1149+J1151+J1152+J1154+J1155","v":{"v":91150.17,"d":"91,150 "}},{"$nulls":27},7,{"v":0,"d":"0 "},"Deferred Charges"]
[null,"Grants",{"$f":"C977+C978","v":{"v":0,"d":"0 "}},{"$f":"D977+D978","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"F977+F978","v":{"v":0,"d":"0 "}},{"$f":"G977+G978","v":{"v":0,"d":"0 "}},{"$f":"H977+H978","v":{"v":0,"d":"0 "}},{"$f":"I977+I978","v":{"v":0,"d":"0 "}},{"$f":"J977+J978","v":{"v":0,"d":"0 "}},{"$nulls":27},7,{"v":0,"d":"0 "},"Grants"]
[null,"All Other Departmental Other Expenses",{"$f":"C55-SUM(C64:C71)","v":{"v":447967.01,"d":"447,967 "}},{"$f":"D55-SUM(D64:D71)","v":{"v":607949.9999999999,"d":"607,950 "}},{"v":0.35713118695950374,"d":"35.7%"},{"$f":"F55-SUM(F64:F71)","v":{"v":620088.9999999998,"d":"620,089 "}},{"$f":"G55-SUM(G64:G71)","v":{"v":632470.7799999999,"d":"632,471 "}},{"$f":"H55-SUM(H64:H71)","v":{"v":645100.1956000001,"d":"645,100 "}},{"$f":"I55-SUM(I64:I71)","v":{"v":657982.1995119996,"d":"657,982 "}},{"$f":"J55-SUM(J64:J71)","v":{"v":671121.8435022399,"d":"671,122 "}},{"$nulls":27},1,{"v":63171.84350224002,"d":"63,172 "},"All Other Departmental Other Expenses"]
[null,"Subtotal- Non-Personnel Costs",{"$f":"SUM(C66:C72)","v":{"v":722479.2,"d":"722,479 "}},{"$f":"SUM(D66:D72)","v":{"v":951262.6699999999,"d":"951,263 "}},{"v":0.31666443822880996,"d":"31.7%"},{"$f":"SUM(F66:F72)","v":{"v":963841.6699999997,"d":"963,842 "}},{"$f":"SUM(G66:G72)","v":{"v":976672.2499999999,"d":"976,672 "}},{"$f":"SUM(H66:H72)","v":{"v":989759.4416,"d":"989,759 "}},{"$f":"SUM(I66:I72)","v":{"v":1003108.3770319996,"d":"1,003,108 "}},{"$f":"SUM(J66:J72)","v":{"v":1016724.2911726399,"d":"1,016,724 "}}]
[]
[null,"TOTAL EXPENDITURES",{"$f":"C73+C64","v":{"v":1003366.78,"d":"1,003,367 "}},{"$f":"D73+D64","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"IFERROR(D75/C75-1,0)","v":{"v":0.2682926078138643,"d":"26.8%"}},{"$f":"F73+F64","v":{"v":1292245.5699999998,"d":"1,292,246 "}},{"$f":"G73+G64","v":{"v":1312337.6546,"d":"1,312,338 "}},{"$f":"H73+H64","v":{"v":1332869.0259284,"d":"1,332,869 "}},{"$f":"I73+I64","v":{"v":1353850.4917517332,"d":"1,353,850 "}},{"$f":"J73+J64","v":{"v":1375293.1851815912,"d":"1,375,293 "}}]
[null,"Annual % Change",null,{"$f":"IFERROR(D75/C75-1,\"--\")","v":{"v":0.2682926078138643,"d":"26.8%"}},null,{"$f":"IFERROR(F75/D75-1,\"--\")","v":{"v":0.01546713609004402,"d":"1.5%"}},{"$f":"IFERROR(G75/F75-1,\"--\")","v":{"v":0.015548193831301127,"d":"1.6%"}},{"$f":"IFERROR(H75/G75-1,\"--\")","v":{"v":0.015644884726452535,"d":"1.6%"}},{"$f":"IFERROR(I75/H75-1,\"--\")","v":{"v":0.015741581066990973,"d":"1.6%"}},{"$f":"IFERROR(J75/I75-1,\"--\")","v":{"v":0.015838302353543776,"d":"1.6%"}}]
[]
[null,"SURPLUS/DEFICIT",{"$f":"C25-C55","v":{"v":-695808.9099999999,"d":"(695,809)"}},{"$f":"D25-D55","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D78/C78-1,0)","v":{"v":-1,"d":"-100.0%"}},{"$f":"F25-F55","v":{"v":-212924.70119999978,"d":"(212,925)"}},{"$f":"G25-G55","v":{"v":-213160.30842399993,"d":"(213,160)"}},{"$f":"H25-H55","v":{"v":-213438.0728288798,"d":"(213,438)"}},{"$f":"I25-I55","v":{"v":-213760.8595902226,"d":"(213,761)"}},{"$f":"J25-J55","v":{"v":-214131.70037685055,"d":"(214,132)"}}]
[]
[null,"ENDING FUND BALANCE",{"$f":"'Budget Summary'!E35","v":{"v":840449.4099999999,"d":"840,449 "}},{"$f":"C80+D78-D15","v":{"v":646949.4099999999,"d":"646,949 "}},{"$f":"IFERROR(D80/C80-1,0)","v":{"v":-0.2302339649450168,"d":"-23.0%"}},{"$f":"D80+F78-F15","v":{"v":434024.70880000014,"d":"434,025 "}},{"$f":"F80+G78-G15","v":{"v":220864.4003760002,"d":"220,864 "}},{"$f":"G80+H78-H15","v":{"v":7426.327547120396,"d":"7,426 "}},{"$f":"H80+I78-I15","v":{"v":-206334.5320431022,"d":"(206,335)"}},{"$f":"I80+J78-J15","v":{"v":-420466.23241995275,"d":"(420,466)"}}]
[]
[]
["REVENUES"]
[null,null,{"$f":"'Key Metrics'!C21","v":"2023 Realized"},{"$f":"'Key Metrics'!D21","v":"2024 Budgeted"},{"$f":"E29","v":"2023-24 % Chg"},{"$f":"F13","v":"2025 Projected"},{"$f":"G13","v":"2026 Projected"},{"$f":"H13","v":"2027 Projected"},{"$f":"I13","v":"2028 Projected"},{"$f":"J13","v":"2029 Projected"},{"$nulls":3},"Revenue Assumptions"]
["Surplus Anticipated",{"$nulls":11},"Surplus Anticipated"]
["08-101","Surplus Anticipated",{"$f":"'Key Metrics'!C23","v":{"v":193500,"d":"193,500 "}},{"$f":"'Key Metrics'!D23","v":{"v":193500,"d":"193,500 "}},{"$f":"IFERROR(D86/C86-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D86*(1+N86),IF($I$3=2,D86*(1+T86),IF($I$3=3,Z86,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F86*(1+O86),IF($I$3=2,F86*(1+U86),IF($I$3=3,AA86,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B86","v":"Surplus Anticipated"},{"v":-1,"d":"-100.0%"},{"$f":"N86","v":{"v":-1,"d":"-100.0%"}},{"v":-1,"d":"-100.0%"},{"v":-1,"d":"-100.0%"},{"v":-1,"d":"-100.0%"},null,{"v":-1,"d":"-100.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C86:D86,F86:J86)","v":{"v":387000,"d":"387,000 "}},{"$f":"RANK(AM86,$AM$86:$AM$217,1)","v":1},{"$f":"J86-D86","v":{"v":-193500,"d":"(193,500)"}},{"$f":"B86","v":"Surplus Anticipated"}]
["08-102","Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services",{"$f":"'Key Metrics'!C24","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D24","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D87/C87-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D87*(1+N87),IF($I$3=2,D87*(1+T87),IF($I$3=3,Z87,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B87","v":"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services"},{"v":-1,"d":"-100.0%"},{"v":-1,"d":"-100.0%"},{"v":-1,"d":"-100.0%"},{"v":-1,"d":"-100.0%"},{"v":-1,"d":"-100.0%"},null,{"v":-1,"d":"-100.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C87:D87,F87:J87)","v":{"v":0,"d":"0 "}},{"$f":"RANK(AM87,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services"]
[null,"Total- Surplus Anticipated",{"$f":"SUM(C86:C87)","v":{"v":193500,"d":"193,500 "}},{"$f":"SUM(D86:D87)","v":{"v":193500,"d":"193,500 "}},{"$f":"IFERROR(D88/C88-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F86:F87)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G86:G87)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H86:H87)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I86:I87)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J86:J87)","v":{"v":0,"d":"0 "}}]
[]
["Municipal Taxes",{"$nulls":11},"Municipal Taxes"]
[null,"Municipal Tax Levy",{"$f":"'Key Metrics'!C28","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D28","v":{"v":909485.73,"d":"909,486 "}},{"$f":"IFERROR(D91/C91-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D91*(1+N91),IF($I$3=2,D91*(1+T91),IF($I$3=3,Z91,\"--\"))),0)","v":{"v":909485.73,"d":"909,486 "}},{"$f":"IFERROR(IF($I$3=1,F91*(1+O91),IF($I$3=2,F91*(1+U91),IF($I$3=3,AA91,\"--\"))),0)","v":{"v":927675.4446,"d":"927,675 "}},{"v":946228.9534920001,"d":"946,229 "},{"v":965153.5325618401,"d":"965,154 "},{"v":984456.603213077,"d":"984,457 "},null,null,{"$f":"B91","v":"Municipal Tax Levy"},{"$f":"E91","v":{"v":0,"d":"0.0%"}},{"$f":"N91","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C91:D91,F91:J91)","v":{"v":5642485.993866917,"d":"5,642,486 "}},{"$f":"RANK(AM91,$AM$86:$AM$217,1)","v":108},{"v":74970.87321307696,"d":"74,971 "},"Municipal Tax Levy"]
[null,"Receipts from Delinquent Taxes",{"$f":"'Key Metrics'!C29","v":{"v":5675.98,"d":"5,676 "}},{"$f":"'Key Metrics'!D29","v":{"v":5000,"d":"5,000 "}},{"$f":"IFERROR(D92/C92-1,0)","v":{"v":-0.11909485234267914,"d":"-11.9%"}},{"$f":"IFERROR(IF($I$3=1,D92*(1+N92),IF($I$3=2,D92*(1+T92),IF($I$3=3,Z92,\"--\"))),0)","v":{"v":5000,"d":"5,000 "}},{"v":5100,"d":"5,100 "},{"v":5202,"d":"5,202 "},{"v":5306.04,"d":"5,306 "},{"v":5412.1608,"d":"5,412 "},null,null,{"$f":"B92","v":"Receipts from Delinquent Taxes"},{"$f":"E92","v":{"v":-0.11909485234267914,"d":"-11.9%"}},{"v":-0.11909485234267914,"d":"-11.9%"},{"v":-0.11909485234267914,"d":"-11.9%"},{"v":-0.11909485234267914,"d":"-11.9%"},{"v":-0.11909485234267914,"d":"-11.9%"},null,{"v":0,"d":"0.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C92:D92,F92:J92)","v":{"v":36696.1808,"d":"36,696 "}},{"$f":"RANK(AM92,$AM$86:$AM$217,1)","v":105},{"v":412.16079999999965,"d":"412 "},"Receipts from Delinquent Taxes"]
[null,"Total- Municipal Taxes",{"$f":"SUM(C91:C92)","v":{"v":5675.98,"d":"5,676 "}},{"$f":"SUM(D91:D92)","v":{"v":914485.73,"d":"914,486 "}},{"$f":"IFERROR(D93/C93-1,0)","v":{"v":160.11503740323258,"d":"16011.5%"}},{"$f":"SUM(F91:F92)","v":{"v":914485.73,"d":"914,486 "}},{"$f":"SUM(G91:G92)","v":{"v":932775.4446,"d":"932,775 "}},{"$f":"SUM(H91:H92)","v":{"v":951430.9534920001,"d":"951,431 "}},{"$f":"SUM(I91:I92)","v":{"v":970459.5725618402,"d":"970,460 "}},{"$f":"SUM(J91:J92)","v":{"v":989868.7640130769,"d":"989,869 "}}]
[]
["Local Revenues",{"$nulls":11},"Local Revenues"]
["08-103","Licenses: Alcoholic Beverages",{"$f":"'Key Metrics'!C33","v":{"v":996,"d":"996 "}},{"$f":"'Key Metrics'!D33","v":{"v":950,"d":"950 "}},{"$f":"IFERROR(D96/C96-1,0)","v":{"v":-0.04618473895582331,"d":"-4.6%"}},{"$f":"IFERROR(IF($I$3=1,D96*(1+N96),IF($I$3=2,D96*(1+T96),IF($I$3=3,Z96,\"--\"))),0)","v":{"v":896.8,"d":"897 "}},{"$f":"IFERROR(IF($I$3=1,F96*(1+O96),IF($I$3=2,F96*(1+U96),IF($I$3=3,AA96,\"--\"))),0)","v":{"v":914.736,"d":"915 "}},{"$f":"IFERROR(IF($I$3=1,G96*(1+P96),IF($I$3=2,G96*(1+V96),IF($I$3=3,AB96,\"--\"))),0)","v":{"v":933.03072,"d":"933 "}},{"$f":"IFERROR(IF($I$3=1,H96*(1+Q96),IF($I$3=2,H96*(1+W96),IF($I$3=3,AC96,\"--\"))),0)","v":{"v":951.6913344,"d":"952 "}},{"$f":"IFERROR(IF($I$3=1,I96*(1+R96),IF($I$3=2,I96*(1+X96),IF($I$3=3,AD96,\"--\"))),0)","v":{"v":970.7251610879999,"d":"971 "}},null,null,{"$f":"B96","v":"Licenses: Alcoholic Beverages"},{"$f":"E96","v":{"v":-0.04618473895582331,"d":"-4.6%"}},{"$f":"N96","v":{"v":-0.04618473895582331,"d":"-4.6%"}},{"v":-0.04618473895582331,"d":"-4.6%"},{"v":-0.04618473895582331,"d":"-4.6%"},{"v":-0.04618473895582331,"d":"-4.6%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":6612.983215488,"d":"6,613 "},{"$f":"RANK(AM96,$AM$86:$AM$217,1)","v":100},{"v":20.725161087999936,"d":"21 "},"Licenses: Alcoholic Beverages"]
["08-104","Licenses: Other",{"$f":"'Key Metrics'!C34","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D34","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Licenses: Other",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Licenses: Other"]
["08-105","County Clerk, Sheriff, Surrogate, and Other Fees and Permits",{"$f":"'Key Metrics'!C35","v":{"v":8200,"d":"8,200 "}},{"$f":"'Key Metrics'!D35","v":{"v":8200,"d":"8,200 "}},{"v":0,"d":"0.0%"},{"v":7740.799999999999,"d":"7,741 "},{"v":7895.615999999999,"d":"7,896 "},{"v":8053.528319999999,"d":"8,054 "},{"v":8214.5988864,"d":"8,215 "},{"v":8378.890864128,"d":"8,379 "},null,null,"County Clerk, Sheriff, Surrogate, and Other Fees and Permits",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":56683.43407052799,"d":"56,683 "},104,{"v":178.89086412799952,"d":"179 "},"County Clerk, Sheriff, Surrogate, and Other Fees and Permits"]
["08-107","Hotel Occupancy Tax (Section A & G)",{"$f":"'Key Metrics'!C36","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D36","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Hotel Occupancy Tax (Section A & G)",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Hotel Occupancy Tax (Section A & G)"]
["08-108","Beach Fees",{"$f":"'Key Metrics'!C37","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D37","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Beach Fees",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Beach Fees"]
["08-109","Other Fines and Costs",{"$f":"'Key Metrics'!C38","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D38","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Fines and Costs",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Other Fines and Costs"]
["08-110","Municipal/County Court Fines and Costs",{"$f":"'Key Metrics'!C39","v":{"v":1178.16,"d":"1,178 "}},{"$f":"'Key Metrics'!D39","v":{"v":1000,"d":"1,000 "}},{"v":-0.15121884973178523,"d":"-15.1%"},{"v":944,"d":"944 "},{"v":962.88,"d":"963 "},{"v":982.1376,"d":"982 "},{"v":1001.780352,"d":"1,002 "},{"v":1021.81595904,"d":"1,022 "},null,null,"Municipal/County Court Fines and Costs",{"v":-0.15121884973178523,"d":"-15.1%"},{"v":-0.15121884973178523,"d":"-15.1%"},{"v":-0.15121884973178523,"d":"-15.1%"},{"v":-0.15121884973178523,"d":"-15.1%"},{"v":-0.15121884973178523,"d":"-15.1%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":7090.77391104,"d":"7,091 "},101,{"v":21.815959040000052,"d":"22 "},"Municipal/County Court Fines and Costs"]
["08-111","Parking Meter Revenue",{"$f":"'Key Metrics'!C40","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D40","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Parking Meter Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Parking Meter Revenue"]
["08-112","Interest and Costs on Taxes",{"$f":"'Key Metrics'!C41","v":{"v":1529.76,"d":"1,530 "}},{"$f":"'Key Metrics'!D41","v":{"v":1500,"d":"1,500 "}},{"v":-0.019454032005020383,"d":"-1.9%"},{"v":1416,"d":"1,416 "},{"v":1444.32,"d":"1,444 "},{"v":1473.2064,"d":"1,473 "},{"v":1502.670528,"d":"1,503 "},{"v":1532.72393856,"d":"1,533 "},null,null,"Interest and Costs on Taxes",{"v":-0.019454032005020383,"d":"-1.9%"},{"v":-0.019454032005020383,"d":"-1.9%"},{"v":-0.019454032005020383,"d":"-1.9%"},{"v":-0.019454032005020383,"d":"-1.9%"},{"v":-0.019454032005020383,"d":"-1.9%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":10398.68086656,"d":"10,399 "},102,{"v":32.72393856000008,"d":"33 "},"Interest and Costs on Taxes"]
["08-113","Interest on Investments",{"$f":"'Key Metrics'!C42","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D42","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Interest on Investments",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Interest on Investments"]
["08-114","Anticipated Utility Operating Surplus",{"$f":"'Key Metrics'!C43","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D43","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Anticipated Utility Operating Surplus",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Anticipated Utility Operating Surplus"]
["08-115","Interest and Costs on Assessments",{"$f":"'Key Metrics'!C44","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D44","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Interest and Costs on Assessments",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Interest and Costs on Assessments"]
["08-118","Rental of Municipally Owned Property",{"$f":"'Key Metrics'!C45","v":{"v":5500.15,"d":"5,500 "}},{"$f":"'Key Metrics'!D45","v":{"v":5500,"d":"5,500 "}},{"v":-2.7271983491283791E-5,"d":"-0.0%"},{"v":5192,"d":"5,192 "},{"v":5295.84,"d":"5,296 "},{"v":5401.7568,"d":"5,402 "},{"v":5509.7919360000005,"d":"5,510 "},{"v":5619.987774720001,"d":"5,620 "},null,null,"Rental of Municipally Owned Property",{"v":-2.7271983491283791E-5,"d":"-0.0%"},{"v":-2.7271983491283791E-5,"d":"-0.0%"},{"v":-2.7271983491283791E-5,"d":"-0.0%"},{"v":-2.7271983491283791E-5,"d":"-0.0%"},{"v":-2.7271983491283791E-5,"d":"-0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":38019.526510719996,"d":"38,020 "},103,{"v":119.98777472000074,"d":"120 "},"Rental of Municipally Owned Property"]
["08-120","Rental Registration Fees",{"$f":"'Key Metrics'!C46","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D46","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Rental Registration Fees",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Rental Registration Fees"]
["08-123","Sewer Service Fees (No Sewer Utility)",{"$f":"'Key Metrics'!C47","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D47","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Sewer Service Fees (No Sewer Utility)",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Sewer Service Fees (No Sewer Utility)"]
["08-125","Board of Health Fees",{"$f":"'Key Metrics'!C48","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D48","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Board of Health Fees",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Board of Health Fees"]
["08-129","Foreclosed Property Registration Fees",{"$f":"'Key Metrics'!C49","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D49","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Foreclosed Property Registration Fees",{"v":0,"d":"0.0%"},{"$f":"N112","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Foreclosed Property Registration Fees"]
["08-134","\"User Defined\" Fees",{"$f":"'Key Metrics'!C51","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D51","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Fees",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Fees"]
["08-135","\"User Defined\" Fees",{"$f":"'Key Metrics'!C52","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D52","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Fees",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Fees"]
["08-146","Planning & Zoning Fees",{"$f":"'Key Metrics'!C53","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D53","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Planning & Zoning Fees",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Planning & Zoning Fees"]
["08-210","Payments in Lieu of Taxes (PILOT) (Local Revenues)",{"$f":"'Key Metrics'!C54","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D54","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payments in Lieu of Taxes (PILOT) (Local Revenues)",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Payments in Lieu of Taxes (PILOT) (Local Revenues)"]
["08-229","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C56","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D56","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-230","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C57","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D57","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-231","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C58","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D58","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-232","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C59","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D59","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-233","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C60","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D60","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-234","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C61","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D61","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-235","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C62","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D62","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-236","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C63","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D63","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-237","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C64","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D64","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-238","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C65","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D65","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
["08-239","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C66","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D66","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Local Revenue",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Local Revenue"]
[null,"Total- Local Revenues",{"$f":"SUM(C96:C127)","v":{"v":17404.07,"d":"17,404 "}},{"$f":"SUM(D96:D127)","v":{"v":17150,"d":"17,150 "}},{"v":-0.014598309475886917,"d":"-1.5%"},{"$f":"SUM(F96:F127)","v":{"v":16189.599999999999,"d":"16,190 "}},{"$f":"SUM(G96:G127)","v":{"v":16513.392,"d":"16,513 "}},{"$f":"SUM(H96:H127)","v":{"v":16843.65984,"d":"16,844 "}},{"$f":"SUM(I96:I127)","v":{"v":17180.5330368,"d":"17,181 "}},{"$f":"SUM(J96:J127)","v":{"v":17524.143697536,"d":"17,524 "}}]
[]
["State Aid",{"$nulls":11},"State Aid"]
["09-200","Consolidated Municipal Property Tax Relief Aid (CMPTRA)",{"$f":"'Key Metrics'!C70","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D70","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D131/C131-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D131*(1+N131),IF($I$3=2,D131*(1+T131),IF($I$3=3,Z131,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F131*(1+O131),IF($I$3=2,F131*(1+U131),IF($I$3=3,AA131,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G131*(1+P131),IF($I$3=2,G131*(1+V131),IF($I$3=3,AB131,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H131*(1+Q131),IF($I$3=2,H131*(1+W131),IF($I$3=3,AC131,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I131*(1+R131),IF($I$3=2,I131*(1+X131),IF($I$3=3,AD131,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B131","v":"Consolidated Municipal Property Tax Relief Aid (CMPTRA)"},{"v":0,"d":"0.0%"},{"$f":"N131","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM131,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"Consolidated Municipal Property Tax Relief Aid (CMPTRA)"]
["09-202","Energy Tax Receipts",{"$f":"'Key Metrics'!C71","v":{"v":86496.8,"d":"86,497 "}},{"$f":"'Key Metrics'!D71","v":{"v":86497,"d":"86,497 "}},{"v":2.3122242671647086E-6,"d":"0.0%"},{"v":86497,"d":"86,497 "},{"v":86497,"d":"86,497 "},{"v":86497,"d":"86,497 "},{"v":86497,"d":"86,497 "},{"v":86497,"d":"86,497 "},null,null,"Energy Tax Receipts",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":605478.8,"d":"605,479 "},2,{"v":0,"d":"0 "},"Energy Tax Receipts"]
["09-203","Supplemental Energy Tax Receipts",{"$f":"'Key Metrics'!C72","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D72","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Supplemental Energy Tax Receipts",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Supplemental Energy Tax Receipts"]
["09-204","Extraordinary Aid",{"$f":"'Key Metrics'!C73","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D73","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Extraordinary Aid",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Extraordinary Aid"]
["09-206","Garden State Trust",{"$f":"'Key Metrics'!C74","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D74","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Garden State Trust",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Garden State Trust"]
["09-207","Watershed Aid",{"$f":"'Key Metrics'!C75","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D75","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Watershed Aid",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Watershed Aid"]
["09-208","Pinelands Aid",{"$f":"'Key Metrics'!C76","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D76","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Pinelands Aid",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Pinelands Aid"]
["09-209","School Building Aid Allowance",{"$f":"'Key Metrics'!C77","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D77","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"School Building Aid Allowance",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"School Building Aid Allowance"]
["09-210","Other PILOT (State Aid)",{"$f":"'Key Metrics'!C78","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D78","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other PILOT (State Aid)",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Other PILOT (State Aid)"]
["09-212","Transitional Aid",{"$f":"'Key Metrics'!C79","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D79","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Transitional Aid",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Transitional Aid"]
["09-213","\"User Defined\" State Aid Program",{"$f":"'Key Metrics'!C81","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D81","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" State Aid Program",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" State Aid Program"]
["09-214","\"User Defined\" State Aid Program",{"$f":"'Key Metrics'!C82","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D82","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" State Aid Program",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" State Aid Program"]
["09-215","\"User Defined\" State Aid Program",{"$f":"'Key Metrics'!C83","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D83","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" State Aid Program",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" State Aid Program"]
["09-221","State Aid - County College Bonds",{"$f":"'Key Metrics'!C84","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D84","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"State Aid - County College Bonds",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"State Aid - County College Bonds"]
["09-222","Permanent Disability - Patients in County Institutions",{"$f":"'Key Metrics'!C85","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D85","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Permanent Disability - Patients in County Institutions",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Permanent Disability - Patients in County Institutions"]
["09-224","State Aid - County Vocational School Debt Service",{"$f":"'Key Metrics'!C86","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D86","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"State Aid - County Vocational School Debt Service",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"State Aid - County Vocational School Debt Service"]
["09-230","State Aid Without Offsetting Appropriations",{"$f":"'Key Metrics'!C87","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D87","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"State Aid Without Offsetting Appropriations",{"v":0,"d":"0.0%"},{"$f":"N147","v":{"v":0,"d":"0.0%"}},{"$f":"O147","v":{"v":0,"d":"0.0%"}},{"$f":"P147","v":{"v":0,"d":"0.0%"}},{"$f":"Q147","v":{"v":0,"d":"0.0%"}},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"State Aid Without Offsetting Appropriations"]
[null,"Total- State Aid",{"$f":"SUM(C131:C147)","v":{"v":86496.8,"d":"86,497 "}},{"$f":"SUM(D131:D147)","v":{"v":86497,"d":"86,497 "}},{"v":2.3122242671647086E-6,"d":"0.0%"},{"$f":"SUM(F131:F147)","v":{"v":86497,"d":"86,497 "}},{"$f":"SUM(G131:G147)","v":{"v":86497,"d":"86,497 "}},{"$f":"SUM(H131:H147)","v":{"v":86497,"d":"86,497 "}},{"$f":"SUM(I131:I147)","v":{"v":86497,"d":"86,497 "}},{"$f":"SUM(J131:J147)","v":{"v":86497,"d":"86,497 "}}]
[]
["Uniform Construction Code Revenue",{"$nulls":11},"Uniform Construction Code Revenue"]
["08-160","Uniform Construction Code Fees",{"$f":"'Key Metrics'!C91","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D91","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D151/C151-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D151*(1+N151),IF($I$3=2,D151*(1+T151),IF($I$3=3,Z151,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F151*(1+O151),IF($I$3=2,F151*(1+U151),IF($I$3=3,AA151,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B151","v":"Uniform Construction Code Fees"},{"$f":"E151","v":{"v":0,"d":"0.0%"}},{"$f":"N151","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C151:D151,F151:J151)","v":{"v":0,"d":"0 "}},{"$f":"RANK(AM151,$AM$86:$AM$217,1)","v":2},{"$f":"J151-D151","v":{"v":0,"d":"0 "}},{"$f":"B151","v":"Uniform Construction Code Fees"}]
["08-161","Additional Uniform Construction Code Fees",{"$f":"'Key Metrics'!C92","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D92","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D152/C152-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D152*(1+N152),IF($I$3=2,D152*(1+T152),IF($I$3=3,Z152,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B152","v":"Additional Uniform Construction Code Fees"},{"$f":"E152","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM152,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"Additional Uniform Construction Code Fees"]
["08-162","Other Uniform Construction Code Revenue",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$f":"IFERROR(D153/C153-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D153*(1+N153),IF($I$3=2,D153*(1+T153),IF($I$3=3,Z153,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B153","v":"Other Uniform Construction Code Revenue"},{"$f":"E153","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":-0.056,"d":"-5.6%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM153,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"Other Uniform Construction Code Revenue"]
[null,"Total- Uniform Construction Code Revenue",{"$f":"SUM(C151:C153)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D151:D153)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D154/C154-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F151:F153)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G151:G153)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H151:H153)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I151:I153)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J151:J153)","v":{"v":0,"d":"0 "}}]
[]
["Shared Services Revenue",{"$nulls":11},"Shared Services Revenue"]
["11-102","Shared Services - Tax Assessor",{"$f":"'Key Metrics'!C97","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D97","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D157/C157-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D157*(1+N157),IF($I$3=2,D157*(1+T157),IF($I$3=3,Z157,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F157*(1+O157),IF($I$3=2,F157*(1+U157),IF($I$3=3,AA157,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G157*(1+P157),IF($I$3=2,G157*(1+V157),IF($I$3=3,AB157,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H157*(1+Q157),IF($I$3=2,H157*(1+W157),IF($I$3=3,AC157,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I157*(1+R157),IF($I$3=2,I157*(1+X157),IF($I$3=3,AD157,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B157","v":"Shared Services - Tax Assessor"},{"$f":"E157","v":{"v":0,"d":"0.0%"}},{"$f":"N157","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM157,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"Shared Services - Tax Assessor"]
["11-103","Shared Services - Tax Collector",{"$f":"'Key Metrics'!C98","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D98","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Tax Collector",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Tax Collector"]
["11-104","Shared Services - Chief Financial Officer",{"$f":"'Key Metrics'!C99","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D99","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Chief Financial Officer",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Chief Financial Officer"]
["11-105","Shared Services - Public Works Department",{"$f":"'Key Metrics'!C100","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D100","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Public Works Department",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Public Works Department"]
["11-106","Shared Services - Police Department",{"$f":"'Key Metrics'!C101","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D101","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Police Department",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Police Department"]
["11-107","Shared Services - Trash and Recycling Collection",{"$f":"'Key Metrics'!C102","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D102","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Trash and Recycling Collection",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Trash and Recycling Collection"]
["11-108","Shared Services - Municipal Court",{"$f":"'Key Metrics'!C103","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D103","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Municipal Court",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Municipal Court"]
["11-109","Shared Services - Fire Department/District",{"$f":"'Key Metrics'!C104","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D104","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Fire Department/District",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Fire Department/District"]
["11-110","Shared Services - Board of Education",{"$f":"'Key Metrics'!C105","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D105","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Board of Education",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Board of Education"]
["11-111","Shared Services - Social Service Functions",{"$f":"'Key Metrics'!C106","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D106","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Social Service Functions",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Social Service Functions"]
["11-112","Shared Services - Purchasing",{"$f":"'Key Metrics'!C107","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D107","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Purchasing",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Purchasing"]
["11-113","Shared Services - Animal Control Services",{"$f":"'Key Metrics'!C108","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D108","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Animal Control Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Animal Control Services"]
["11-114","Shared Services - Health Services",{"$f":"'Key Metrics'!C109","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D109","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Health Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.1,"d":"10.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Health Services"]
["11-115","Shared Services - Dispatch / 911",{"$f":"'Key Metrics'!C110","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D110","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Dispatch / 911",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Dispatch / 911"]
["11-116","Shared Services - County",{"$f":"'Key Metrics'!C111","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D111","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - County",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - County"]
["11-117","Shared Services - Transportation Services",{"$f":"'Key Metrics'!C112","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D112","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Transportation Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Transportation Services"]
["11-118","Shared Services - Construction Office",{"$f":"'Key Metrics'!C113","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D113","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Construction Office",{"v":0,"d":"0.0%"},{"$f":"N173","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Shared Services - Construction Office"]
["11-119","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C115","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D115","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["11-120","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C116","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D116","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["11-121","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C117","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D117","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["11-122","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C118","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D118","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["11-123","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C119","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D119","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["11-124","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C120","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D120","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["11-125","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C121","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D121","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
[null,"Total- Shared Services Revenue",{"$f":"SUM(C157:C180)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D157:D180)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"SUM(F157:F180)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G157:G180)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H157:H180)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I157:I180)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J157:J180)","v":{"v":0,"d":"0 "}}]
[]
["Additional Revenues Offset by Appropriations",{"$nulls":11},"Additional Revenues Offset by Appropriations"]
["09-235","Supplemental Social Security Income",{"$f":"'Key Metrics'!C125","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D125","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D184/C184-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D184*(1+N184),IF($I$3=2,D184*(1+T184),IF($I$3=3,Z184,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F184*(1+O184),IF($I$3=2,F184*(1+U184),IF($I$3=3,AA184,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B184","v":"Supplemental Social Security Income"},{"$f":"E184","v":{"v":0,"d":"0.0%"}},{"$f":"N184","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM184,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"Supplemental Social Security Income"]
["09-240","Division of Developmental Disabilities (DDD) Assessment Program",{"$f":"'Key Metrics'!C126","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D126","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D185/C185-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D185*(1+N185),IF($I$3=2,D185*(1+T185),IF($I$3=3,Z185,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B185","v":"Division of Developmental Disabilities (DDD) Assessment Program"},{"$f":"E185","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM185,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"Division of Developmental Disabilities (DDD) Assessment Program"]
["09-245","State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other",{"$f":"'Key Metrics'!C127","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D127","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D186/C186-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D186*(1+N186),IF($I$3=2,D186*(1+T186),IF($I$3=3,Z186,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B186","v":"State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other"},{"$f":"E186","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM186,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other"]
[null,"Total- Additional Revenues Offset by Appropriations",{"$f":"SUM(C184:C186)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D184:D186)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D187/C187-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F184:F186)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G184:G186)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H184:H186)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I184:I186)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J184:J186)","v":{"v":0,"d":"0 "}}]
[]
["Public and Private Revenues (Grants)",{"$nulls":11},"Public and Private Revenues (Grants)"]
[null,"Public and Private Programs Offset by Revenues ",{"$f":"'Key Metrics'!C131","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D131","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D190/C190-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D190*(1+N190),IF($I$3=2,D190*(1+T190),IF($I$3=3,Z190,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F190*(1+O190),IF($I$3=2,F190*(1+U190),IF($I$3=3,AA190,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G190*(1+P190),IF($I$3=2,G190*(1+V190),IF($I$3=3,AB190,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H190*(1+Q190),IF($I$3=2,H190*(1+W190),IF($I$3=3,AC190,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I190*(1+R190),IF($I$3=2,I190*(1+X190),IF($I$3=3,AD190,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B190","v":"Public and Private Programs Offset by Revenues "},{"v":0,"d":"0.0%"},{"$f":"N190","v":{"v":0,"d":"0.0%"}},{"$f":"O190","v":{"v":0,"d":"0.0%"}},{"$f":"P190","v":{"v":0,"d":"0.0%"}},{"$f":"Q190","v":{"v":0,"d":"0.0%"}},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM190,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"Public and Private Programs Offset by Revenues "]
[null,"Total- Public and Private Revenues (Grants)",{"$f":"C190","v":{"v":0,"d":"0 "}},{"$f":"D190","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D191/C191-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"F190","v":{"v":0,"d":"0 "}},{"$f":"G190","v":{"v":0,"d":"0 "}},{"$f":"H190","v":{"v":0,"d":"0 "}},{"$f":"I190","v":{"v":0,"d":"0 "}},{"$f":"J190","v":{"v":0,"d":"0 "}}]
[]
["Other Special Items of Revenue",{"$nulls":11},"Other Special Items of Revenue"]
["08-100","Other Special Items",{"$f":"'Key Metrics'!C135","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D135","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D194/C194-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D194*(1+N194),IF($I$3=2,D194*(1+T194),IF($I$3=3,Z194,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F194*(1+O194),IF($I$3=2,F194*(1+U194),IF($I$3=3,AA194,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G194*(1+P194),IF($I$3=2,G194*(1+V194),IF($I$3=3,AB194,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H194*(1+Q194),IF($I$3=2,H194*(1+W194),IF($I$3=3,AC194,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I194*(1+R194),IF($I$3=2,I194*(1+X194),IF($I$3=3,AD194,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B194","v":"Other Special Items"},{"$f":"E194","v":{"v":0,"d":"0.0%"}},{"$f":"N194","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"$nulls":12},{"v":0,"d":"0 "},{"$f":"RANK(AM194,$AM$86:$AM$217,1)","v":2},{"v":0,"d":"0 "},"Other Special Items"]
["08-106","Uniform Fire Safety Act",{"$f":"'Key Metrics'!C136","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D136","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Uniform Fire Safety Act",{"$f":"E195","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Uniform Fire Safety Act"]
["08-116","Utility Operating Surplus of Prior Year",{"$f":"'Key Metrics'!C137","v":{"v":4481.02,"d":"4,481 "}},{"$f":"'Key Metrics'!D137","v":{"v":8962,"d":"8,962 "}},{"v":0.999991073460953,"d":"100.0%"},{"v":9141.24,"d":"9,141 "},{"v":9324.0648,"d":"9,324 "},{"v":9510.546096,"d":"9,511 "},{"v":9700.757017920001,"d":"9,701 "},{"v":9894.772158278402,"d":"9,895 "},null,null,"Utility Operating Surplus of Prior Year",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":61014.400072198405,"d":"61,014 "},106,{"v":932.7721582784015,"d":"933 "},"Utility Operating Surplus of Prior Year"]
["08-117","Cable TV Franchise Fee",{"$f":"'Key Metrics'!C138","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D138","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Cable TV Franchise Fee",{"$f":"E197","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Cable TV Franchise Fee"]
["08-122","Water & Sewer Utility Operating Fund - Management Fee",{"$f":"'Key Metrics'!C139","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D139","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Water & Sewer Utility Operating Fund - Management Fee",{"$f":"E198","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Water & Sewer Utility Operating Fund - Management Fee"]
["08-124","Reserve for Sale of Municipal Assets",{"$f":"'Key Metrics'!C140","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D140","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Reserve for Sale of Municipal Assets",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Reserve for Sale of Municipal Assets"]
["08-126","School Resource Officer Revenue",{"$f":"'Key Metrics'!C141","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D141","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"School Resource Officer Revenue",{"$f":"E200","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"School Resource Officer Revenue"]
["08-130","Payments in Lieu of Taxes (PILOT) (Section G)",{"$f":"'Key Metrics'!C142","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D142","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payments in Lieu of Taxes (PILOT) (Section G)",{"$f":"E201","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Payments in Lieu of Taxes (PILOT) (Section G)"]
["08-132","Host Benefit Fee",{"$f":"'Key Metrics'!C143","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D143","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Host Benefit Fee",{"$f":"E202","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Host Benefit Fee"]
["08-133","Off-Duty Police Administrative Fees",{"$f":"'Key Metrics'!C144","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D144","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Off-Duty Police Administrative Fees",{"$f":"E203","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Off-Duty Police Administrative Fees"]
["08-225","Open Space Trust Fund - Debt Service",{"$f":"'Key Metrics'!C145","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D145","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Open Space Trust Fund - Debt Service",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Open Space Trust Fund - Debt Service"]
["08-227","Reserve for Payment of Debt",{"$f":"'Key Metrics'!C146","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D146","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Reserve for Payment of Debt",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"Reserve for Payment of Debt"]
["08-228","General Capital Fund Balance",{"$f":"'Key Metrics'!C147","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D147","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"General Capital Fund Balance",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"General Capital Fund Balance"]
["08-240","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C149","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D149","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"$f":"E207","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Other Special Item"]
["08-241","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C150","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D150","v":{"v":51967.94,"d":"51,968 "}},{"v":0,"d":"0.0%"},{"v":53007.298800000004,"d":"53,007 "},{"v":54067.444776000004,"d":"54,067 "},{"v":55148.793671520005,"d":"55,149 "},{"v":56251.7695449504,"d":"56,252 "},{"v":57376.80493584941,"d":"57,377 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":327820.0517283198,"d":"327,820 "},107,{"v":5408.864935849408,"d":"5,409 "},"\"User Defined\" Other Special Item"]
["08-242","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C151","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D151","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Other Special Item"]
["08-243","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C152","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D152","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"$f":"N210","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Other Special Item"]
["08-244","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C153","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D153","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Other Special Item"]
["08-245","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C154","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D154","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Other Special Item"]
["08-246","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C155","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D155","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Other Special Item"]
["08-247","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C156","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D156","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Other Special Item"]
["08-248","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C157","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D157","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C215:D215,F215:J215)","v":{"v":0,"d":"0 "}},2,{"$f":"J215-D215","v":{"v":0,"d":"0 "}},{"$f":"B215","v":"\"User Defined\" Other Special Item"}]
["08-249","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C158","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D158","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Other Special Item"]
["08-250","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C159","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!D159","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Special Item",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},2,{"v":0,"d":"0 "},"\"User Defined\" Other Special Item"]
[null,"Total- Other Special Items of Revenue",{"$f":"SUM(C194:C217)","v":{"v":4481.02,"d":"4,481 "}},{"$f":"SUM(D194:D217)","v":{"v":60929.94,"d":"60,930 "}},{"v":12.597337213402305,"d":"1259.7%"},{"$f":"SUM(F194:F217)","v":{"v":62148.5388,"d":"62,149 "}},{"$f":"SUM(G194:G217)","v":{"v":63391.509576000004,"d":"63,392 "}},{"$f":"SUM(H194:H217)","v":{"v":64659.33976752,"d":"64,659 "}},{"$f":"SUM(I194:I217)","v":{"v":65952.52656287041,"d":"65,953 "}},{"$f":"SUM(J194:J217)","v":{"v":67271.57709412782,"d":"67,272 "}}]
[]
[null,"TOTAL- REVENUES",{"$f":"C218+C191+C187+C181+C154+C148+C128+C93+C88","v":{"v":307557.87,"d":"307,558 "}},{"$f":"D218+D191+D187+D181+D154+D148+D128+D93+D88","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"IFERROR(D220/C220-1,0)","v":{"v":3.137636503985412,"d":"313.8%"}},{"$f":"F218+F191+F187+F181+F154+F148+F128+F93+F88","v":{"v":1079320.8688,"d":"1,079,321 "}},{"$f":"G218+G191+G187+G181+G154+G148+G128+G93+G88","v":{"v":1099177.346176,"d":"1,099,177 "}},{"$f":"H218+H191+H187+H181+H154+H148+H128+H93+H88","v":{"v":1119430.9530995202,"d":"1,119,431 "}},{"$f":"I218+I191+I187+I181+I154+I148+I128+I93+I88","v":{"v":1140089.6321615106,"d":"1,140,090 "}},{"$f":"J218+J191+J187+J181+J154+J148+J128+J93+J88","v":{"v":1161161.4848047406,"d":"1,161,161 "}}]
[]
[]
["EXPENDITURES"]
[]
["General Government"]
["20-100","General Administration",{"$f":"SUMIF($A$505:$A$1176,$A226,C$505:C$1176)","v":{"v":82383.01999999999,"d":"82,383 "}},{"v":94000,"d":"94,000 "},{"$f":"IFERROR(D226/C226-1,0)","v":{"v":0.14101182500957132,"d":"14.1%"}},{"$f":"SUMIF($A$505:$A$1176,$A226,F$505:F$1176)","v":{"v":95880,"d":"95,880 "}},{"v":97797.6,"d":"97,798 "},{"v":99753.55200000001,"d":"99,754 "},{"v":101748.62304,"d":"101,749 "},{"v":103783.5955008,"d":"103,784 "},{"$nulls":26},{"v":675346.3905408,"d":"675,346 "},{"$f":"RANK(AM226,$AM$226:$AM$495,0)","v":3},{"v":9783.595500800002,"d":"9,784 "},"General Administration"]
["20-101","\"User Defined\" General Government",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},{"$f":"RANK(AM227,$AM$226:$AM$495,0)","v":39},{"v":0,"d":"0 "},"\"User Defined\" General Government"]
["20-102","\"User Defined\" General Government",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" General Government"]
["20-103","\"User Defined\" General Government",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" General Government"]
["20-104","\"User Defined\" General Government",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" General Government"]
["20-105","Human Resources (Personnel)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Human Resources (Personnel)"]
["20-110","Mayor/Governing Body",{"v":12162.43,"d":"12,162 "},{"v":14500,"d":"14,500 "},{"v":0.19219596741769518,"d":"19.2%"},{"v":14790,"d":"14,790 "},{"v":15085.8,"d":"15,086 "},{"v":15387.516,"d":"15,388 "},{"v":15695.266319999999,"d":"15,695 "},{"v":16009.171646399998,"d":"16,009 "},{"$nulls":26},{"v":103630.18396639999,"d":"103,630 "},18,{"v":1509.1716463999983,"d":"1,509 "},"Mayor/Governing Body"]
["20-120","Municipal or County Clerk",{"v":29451.78,"d":"29,452 "},{"v":33900,"d":"33,900 "},{"v":0.15103399522881134,"d":"15.1%"},{"v":34578,"d":"34,578 "},{"v":35269.56,"d":"35,270 "},{"v":35974.9512,"d":"35,975 "},{"v":36694.450224,"d":"36,694 "},{"v":37428.33922848,"d":"37,428 "},{"$nulls":26},{"v":243297.08065248,"d":"243,297 "},7,{"v":3528.3392284799993,"d":"3,528 "},"Municipal or County Clerk"]
["20-130","Financial Administration (Treasury)",{"v":23957.17,"d":"23,957 "},{"v":28350,"d":"28,350 "},{"v":0.18336180775943078,"d":"18.3%"},{"v":28917,"d":"28,917 "},{"v":29495.340000000004,"d":"29,495 "},{"v":30085.246800000004,"d":"30,085 "},{"v":30686.951736000006,"d":"30,687 "},{"v":31300.690770720008,"d":"31,301 "},{"$nulls":26},{"v":202792.39930672004,"d":"202,792 "},9,{"v":2950.690770720008,"d":"2,951 "},"Financial Administration (Treasury)"]
["20-135","Audit Services",{"v":16500,"d":"16,500 "},{"v":20000,"d":"20,000 "},{"v":0.21212121212121215,"d":"21.2%"},{"v":20400,"d":"20,400 "},{"v":20808,"d":"20,808 "},{"v":21224.16,"d":"21,224 "},{"v":21648.6432,"d":"21,649 "},{"v":22081.616063999998,"d":"22,082 "},{"$nulls":26},{"v":142662.419264,"d":"142,662 "},13,{"v":2081.616063999998,"d":"2,082 "},"Audit Services"]
["20-140","Computerized Data Processing",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"$f":"SUMIF($A$505:$A$1176,$A236,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Computerized Data Processing"]
["20-145","Revenue Administration (Tax Collection)",{"v":5518,"d":"5,518 "},{"v":6400,"d":"6,400 "},{"v":0.15984052192823484,"d":"16.0%"},{"v":6528,"d":"6,528 "},{"v":6658.56,"d":"6,659 "},{"v":6791.7312,"d":"6,792 "},{"v":6927.565823999999,"d":"6,928 "},{"v":7066.11714048,"d":"7,066 "},{"$nulls":26},{"v":45889.974164479994,"d":"45,890 "},27,{"v":666.1171404799998,"d":"666 "},"Revenue Administration (Tax Collection)"]
["20-150","Tax Appeals/Tax Assessment Administration",{"v":10474.33,"d":"10,474 "},{"v":13000,"d":"13,000 "},{"v":0.24112950422604595,"d":"24.1%"},{"v":13260,"d":"13,260 "},{"v":13525.2,"d":"13,525 "},{"v":13795.704,"d":"13,796 "},{"v":14071.61808,"d":"14,072 "},{"v":14353.0504416,"d":"14,353 "},{"$nulls":26},{"v":92479.9025216,"d":"92,480 "},20,{"v":1353.0504416000003,"d":"1,353 "},"Tax Appeals/Tax Assessment Administration"]
["20-155","Legal Services (Legal Dept.)",{"v":47805.57,"d":"47,806 "},{"v":50000,"d":"50,000 "},{"v":0.04590322843133143,"d":"4.6%"},{"v":51000,"d":"51,000 "},{"v":52020,"d":"52,020 "},{"v":53060.4,"d":"53,060 "},{"v":54121.608,"d":"54,122 "},{"v":55204.040160000004,"d":"55,204 "},{"$nulls":26},{"v":363211.61815999995,"d":"363,212 "},6,{"v":5204.040160000004,"d":"5,204 "},"Legal Services (Legal Dept.)"]
["20-160","County Surrogate's Office",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"County Surrogate's Office"]
["20-165","Engineering Services",{"v":18152.09,"d":"18,152 "},{"v":25000,"d":"25,000 "},{"v":0.3772518756793295,"d":"37.7%"},{"v":25500,"d":"25,500 "},{"v":26010,"d":"26,010 "},{"v":26530.2,"d":"26,530 "},{"v":27060.804,"d":"27,061 "},{"v":27602.020080000002,"d":"27,602 "},{"$nulls":26},{"v":175855.11407999997,"d":"175,855 "},10,{"v":2602.020080000002,"d":"2,602 "},"Engineering Services"]
["20-170","Economic Development Agencies",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Economic Development Agencies"]
["20-175","Historical Sites Office",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Historical Sites Office"]
[null,{"$f":"\"Total- \"&A225","v":"Total- General Government"},{"$f":"SUM(C226:C243)","v":{"v":246404.38999999996,"d":"246,404 "}},{"$f":"SUM(D226:D243)","v":{"v":285150,"d":"285,150 "}},{"v":0.1572439922843909,"d":"15.7%"},{"$f":"SUM(F226:F243)","v":{"v":290853,"d":"290,853 "}},{"$f":"SUM(G226:G243)","v":{"v":296670.06000000006,"d":"296,670 "}},{"$f":"SUM(H226:H243)","v":{"v":302603.4612,"d":"302,603 "}},{"$f":"SUM(I226:I243)","v":{"v":308655.530424,"d":"308,656 "}},{"$f":"SUM(J226:J243)","v":{"v":314828.64103248,"d":"314,829 "}}]
[]
["Land Use Administration"]
["21-180","Planning Board",{"$f":"SUMIF($A$505:$A$1176,$A247,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D247/C247-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A247,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},{"$f":"RANK(AM247,$AM$226:$AM$495,0)","v":39},{"v":0,"d":"0 "},"Planning Board"]
["21-181","\"User Defined\" Land Use",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},{"$f":"RANK(AM248,$AM$226:$AM$495,0)","v":39},{"v":0,"d":"0 "},"\"User Defined\" Land Use"]
["21-182","\"User Defined\" Land Use",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Land Use"]
["21-183","\"User Defined\" Land Use",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Land Use"]
["21-184","\"User Defined\" Land Use",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Land Use"]
["21-185","Zoning Board of Adjustment",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Zoning Board of Adjustment"]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Council on Affordable Housing (COAH) (Inside CAPS)"]
["21-191","Council on Affordable Housing (COAH) (Outside CAPS)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Council on Affordable Housing (COAH) (Outside CAPS)"]
[null,{"$f":"\"Total- \"&A246","v":"Total- Land Use Administration"},{"$f":"SUM(C247:C254)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D247:D254)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"SUM(F247:F254)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G247:G254)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H247:H254)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I247:I254)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J247:J254)","v":{"v":0,"d":"0 "}}]
[]
["Uniform Construction Code/Code Enforcement"]
["22-195","Uniform Construction Code",{"$f":"SUMIF($A$505:$A$1176,$A258,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D258/C258-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A258,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Uniform Construction Code"]
["22-196","\"User Defined\" Other Code Enforcement",{"v":10396.99,"d":"10,397 "},{"v":12000,"d":"12,000 "},{"v":0.1541802002310284,"d":"15.4%"},{"v":12240,"d":"12,240 "},{"v":12484.8,"d":"12,485 "},{"v":12734.496000000001,"d":"12,734 "},{"v":12989.185920000002,"d":"12,989 "},{"v":13248.969638400002,"d":"13,249 "},{"$nulls":26},{"v":86094.4415584,"d":"86,094 "},21,{"v":1248.9696384000017,"d":"1,249 "},"\"User Defined\" Other Code Enforcement"]
["22-197","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-198","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-199","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-200","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-201","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-202","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-203","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-204","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-205","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-206","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-207","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-208","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
["22-209","\"User Defined\" Other Code Enforcement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement"]
[null,{"$f":"\"Total- \"&A257","v":"Total- Uniform Construction Code/Code Enforcement"},{"$f":"SUM(C258:C272)","v":{"v":10396.99,"d":"10,397 "}},{"$f":"SUM(D258:D272)","v":{"v":12000,"d":"12,000 "}},{"v":0.1541802002310284,"d":"15.4%"},{"$f":"SUM(F258:F272)","v":{"v":12240,"d":"12,240 "}},{"$f":"SUM(G258:G272)","v":{"v":12484.8,"d":"12,485 "}},{"$f":"SUM(H258:H272)","v":{"v":12734.496000000001,"d":"12,734 "}},{"$f":"SUM(I258:I272)","v":{"v":12989.185920000002,"d":"12,989 "}},{"$f":"SUM(J258:J272)","v":{"v":13248.969638400002,"d":"13,249 "}}]
[]
["Insurance"]
["23-210","Liability Insurance",{"$f":"SUMIF($A$505:$A$1176,$A276,C$505:C$1176)","v":{"v":21000,"d":"21,000 "}},{"v":22000,"d":"22,000 "},{"$f":"IFERROR(D276/C276-1,0)","v":{"v":0.04761904761904767,"d":"4.8%"}},{"$f":"SUMIF($A$505:$A$1176,$A276,F$505:F$1176)","v":{"v":22440,"d":"22,440 "}},{"v":22888.8,"d":"22,889 "},{"v":23346.576,"d":"23,347 "},{"v":23813.507520000003,"d":"23,814 "},{"v":24289.777670400003,"d":"24,290 "},{"$nulls":26},{"v":159778.66119040002,"d":"159,779 "},11,{"v":2289.7776704000025,"d":"2,290 "},"Liability Insurance"]
["23-211","Other Insurance",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Other Insurance"]
["23-215","Workers Compensation Insurance",{"v":14685,"d":"14,685 "},{"v":17000,"d":"17,000 "},{"v":0.15764385427306782,"d":"15.8%"},{"v":17340,"d":"17,340 "},{"v":17686.8,"d":"17,687 "},{"v":18040.536,"d":"18,041 "},{"v":18401.34672,"d":"18,401 "},{"v":18769.373654400002,"d":"18,769 "},{"$nulls":26},{"v":121923.05637440001,"d":"121,923 "},15,{"v":1769.3736544000021,"d":"1,769 "},"Workers Compensation Insurance"]
["23-220","Employee Group Insurance (Inside CAPS)",{"v":18711.77,"d":"18,712 "},{"v":30000,"d":"30,000 "},{"v":0.6032689585218287,"d":"60.3%"},{"v":30600,"d":"30,600 "},{"v":31212,"d":"31,212 "},{"v":31836.24,"d":"31,836 "},{"v":32472.9648,"d":"32,473 "},{"v":33122.424096,"d":"33,122 "},{"$nulls":26},{"$f":"SUM(C279:D279,F279:J279)","v":{"v":207955.39889600003,"d":"207,955 "}},8,{"$f":"J279-D279","v":{"v":3122.4240960000025,"d":"3,122 "}},{"$f":"B279","v":"Employee Group Insurance (Inside CAPS)"}]
["23-221","Employee Group Insurance (Outside CAPS)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Employee Group Insurance (Outside CAPS)"]
["23-222","Health Benefits Waiver",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Health Benefits Waiver"]
["23-225","Unemployment Insurance (Inside CAPS or Statutory)",{"v":0,"d":"0 "},{"v":600,"d":"600 "},{"v":0,"d":"0.0%"},{"v":612,"d":"612 "},{"v":624.24,"d":"624 "},{"v":636.7248000000001,"d":"637 "},{"v":649.459296,"d":"649 "},{"v":662.44848192,"d":"662 "},{"$nulls":26},{"v":3784.8725779200004,"d":"3,785 "},34,{"v":62.44848191999995,"d":"62 "},"Unemployment Insurance (Inside CAPS or Statutory)"]
[null,{"$f":"\"Total- \"&A275","v":"Total- Insurance"},{"$f":"SUM(C276:C282)","v":{"v":54396.770000000004,"d":"54,397 "}},{"$f":"SUM(D276:D282)","v":{"v":69600,"d":"69,600 "}},{"v":0.27948773429010565,"d":"27.9%"},{"$f":"SUM(F276:F282)","v":{"v":70992,"d":"70,992 "}},{"$f":"SUM(G276:G282)","v":{"v":72411.84000000001,"d":"72,412 "}},{"$f":"SUM(H276:H282)","v":{"v":73860.0768,"d":"73,860 "}},{"$f":"SUM(I276:I282)","v":{"v":75337.278336,"d":"75,337 "}},{"$f":"SUM(J276:J282)","v":{"v":76844.02390272002,"d":"76,844 "}}]
[]
["Public Safety"]
["25-240","Police Department",{"$f":"SUMIF($A$505:$A$1176,$A286,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D286/C286-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A286,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Police Department"]
["25-241","\"User Defined\" Public Safety",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Public Safety"]
["25-242","\"User Defined\" Public Safety",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Public Safety"]
["25-243","\"User Defined\" Public Safety",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Public Safety"]
["25-244","\"User Defined\" Public Safety",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Public Safety"]
["25-245","\"User Defined\" Public Safety",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Public Safety"]
["25-250","Police Dispatch/911 (Inside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Police Dispatch/911 (Inside CAP)"]
["25-251","Police Dispatch/911 (Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Police Dispatch/911 (Outside CAP)"]
["25-252","Office of Emergency Management (OEM)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Office of Emergency Management (OEM)"]
["25-255","Aid to Volunteer Fire Companies (Inside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Aid to Volunteer Fire Companies (Inside CAP)"]
["25-260","Aid to Volunteer Ambulance Companies",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"$f":"SUMIF($A$505:$A$1176,$A296,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Aid to Volunteer Ambulance Companies"]
["25-261","Emergency Medical Services (EMS)",{"v":1092.61,"d":"1,093 "},{"v":1600,"d":"1,600 "},{"v":0.4643834488060701,"d":"46.4%"},{"v":1632,"d":"1,632 "},{"v":1664.64,"d":"1,665 "},{"v":1697.9328,"d":"1,698 "},{"v":1731.8914559999998,"d":"1,732 "},{"v":1766.52928512,"d":"1,767 "},{"$nulls":26},{"v":11185.60354112,"d":"11,186 "},32,{"v":166.52928511999994,"d":"167 "},"Emergency Medical Services (EMS)"]
["25-265","Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP)",{"v":836.94,"d":"837 "},{"v":850,"d":"850 "},{"v":0.01560446388032588,"d":"1.6%"},{"v":867,"d":"867 "},{"v":884.34,"d":"884 "},{"v":902.0268000000001,"d":"902 "},{"v":920.0673360000001,"d":"920 "},{"v":938.4686827200001,"d":"938 "},{"$nulls":26},{"v":6198.842818720001,"d":"6,199 "},33,{"v":88.46868272000006,"d":"88 "},"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP)"]
["25-270","County Sheriff's Department",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"County Sheriff's Department"]
["25-275","Municipal/County Prosecutor's Office",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Municipal/County Prosecutor's Office"]
["25-280","Operation of Municipal/County Jail System",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Operation of Municipal/County Jail System"]
["25-286","Length of Service Awards Program (LOSAP) (Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Length of Service Awards Program (LOSAP) (Outside CAP)"]
[null,{"$f":"\"Total- \"&A285","v":"Total- Public Safety"},{"$f":"SUM(C286:C302)","v":{"v":1929.55,"d":"1,930 "}},{"$f":"SUM(D286:D302)","v":{"v":2450,"d":"2,450 "}},{"v":0.269726101940867,"d":"27.0%"},{"$f":"SUM(F286:F302)","v":{"v":2499,"d":"2,499 "}},{"$f":"SUM(G286:G302)","v":{"v":2548.98,"d":"2,549 "}},{"$f":"SUM(H286:H302)","v":{"v":2599.9596,"d":"2,600 "}},{"$f":"SUM(I286:I302)","v":{"v":2651.958792,"d":"2,652 "}},{"$f":"SUM(J286:J302)","v":{"v":2704.99796784,"d":"2,705 "}}]
[]
["Public Works"]
["26-290","Streets and Road Maintenance",{"$f":"SUMIF($A$505:$A$1176,$A306,C$505:C$1176)","v":{"v":86396.58,"d":"86,397 "}},{"v":121000,"d":"121,000 "},{"$f":"IFERROR(D306/C306-1,0)","v":{"v":0.4005184001496356,"d":"40.1%"}},{"$f":"SUMIF($A$505:$A$1176,$A306,F$505:F$1176)","v":{"v":123420,"d":"123,420 "}},{"v":125888.4,"d":"125,888 "},{"v":128406.16799999999,"d":"128,406 "},{"v":130974.29136,"d":"130,974 "},{"v":133593.7771872,"d":"133,594 "},{"$nulls":26},{"v":849679.2165472,"d":"849,679 "},2,{"v":12593.777187200001,"d":"12,594 "},"Streets and Road Maintenance"]
["26-291","\"User Defined\" Public Works",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Public Works"]
["26-292","\"User Defined\" Public Works",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Public Works"]
["26-293","\"User Defined\" Public Works",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Public Works"]
["26-294","\"User Defined\" Public Works",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Public Works"]
["26-295","Sewer Maintenance",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Sewer Maintenance"]
["26-297","Stormwater Maintenance",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},{"$f":"RANK(AM312,$AM$226:$AM$495,0)","v":39},{"v":0,"d":"0 "},"Stormwater Maintenance"]
["26-298","Stormwater Maintenance (Outside CAPS)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Stormwater Maintenance (Outside CAPS)"]
["26-300","Other Public Works Functions (Inside CAP)",{"v":6016.33,"d":"6,016 "},{"v":15000,"d":"15,000 "},{"v":1.4932143017420918,"d":"149.3%"},{"v":15300,"d":"15,300 "},{"v":15606,"d":"15,606 "},{"v":15918.12,"d":"15,918 "},{"v":16236.4824,"d":"16,236 "},{"v":16561.212048,"d":"16,561 "},{"$nulls":26},{"v":100638.14444799999,"d":"100,638 "},17,{"v":1561.2120480000012,"d":"1,561 "},"Other Public Works Functions (Inside CAP)"]
["26-305","Solid Waste Collection",{"v":2559.9,"d":"2,560 "},{"v":5000,"d":"5,000 "},{"v":0.9532012969256611,"d":"95.3%"},{"v":5100,"d":"5,100 "},{"v":5202,"d":"5,202 "},{"v":5306.04,"d":"5,306 "},{"v":5412.1608,"d":"5,412 "},{"v":5520.4040159999995,"d":"5,520 "},{"$nulls":26},{"v":34100.504816,"d":"34,101 "},28,{"v":520.4040159999995,"d":"520 "},"Solid Waste Collection"]
["26-310","Buildings and Grounds",{"v":48514.59,"d":"48,515 "},{"v":90000,"d":"90,000 "},{"v":0.8551120394916252,"d":"85.5%"},{"v":91800,"d":"91,800 "},{"v":93636,"d":"93,636 "},{"v":95508.72,"d":"95,509 "},{"v":97418.8944,"d":"97,419 "},{"v":99367.27228800001,"d":"99,367 "},{"$nulls":26},{"v":616245.4766879999,"d":"616,245 "},4,{"v":9367.272288000007,"d":"9,367 "},"Buildings and Grounds"]
["26-315","Vehicle Maintenance (includes Police Vehicles)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Vehicle Maintenance (includes Police Vehicles)"]
["26-320","Mosquito Control",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Mosquito Control"]
["26-325","Community Services Act (Condominium Community Costs)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Community Services Act (Condominium Community Costs)"]
[null,{"$f":"\"Total- \"&A305","v":"Total- Public Works"},{"$f":"SUM(C306:C319)","v":{"v":143487.4,"d":"143,487 "}},{"$f":"SUM(D306:D319)","v":{"v":231000,"d":"231,000 "}},{"v":0.6098974544106313,"d":"61.0%"},{"$f":"SUM(F306:F319)","v":{"v":235620,"d":"235,620 "}},{"$f":"SUM(G306:G319)","v":{"v":240332.4,"d":"240,332 "}},{"$f":"SUM(H306:H319)","v":{"v":245139.048,"d":"245,139 "}},{"$f":"SUM(I306:I319)","v":{"v":250041.82896,"d":"250,042 "}},{"$f":"SUM(J306:J319)","v":{"v":255042.66553919998,"d":"255,043 "}}]
[]
["Health and Human Services"]
["27-330","Public Health Services (Board of Health)",{"$f":"SUMIF($A$505:$A$1176,$A323,C$505:C$1176)","v":{"v":135.15,"d":"135 "}},{"v":250,"d":"250 "},{"$f":"IFERROR(D323/C323-1,0)","v":{"v":0.8497965223825379,"d":"85.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A323,F$505:F$1176)","v":{"v":275,"d":"275 "}},{"v":280.5,"d":"281 "},{"v":286.11,"d":"286 "},{"v":291.8322,"d":"292 "},{"v":297.668844,"d":"298 "},{"$nulls":26},{"v":1816.261044,"d":"1,816 "},36,{"v":47.66884399999998,"d":"48 "},"Public Health Services (Board of Health)"]
["27-331","\"User Defined\" Health & Human Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services"]
["27-332","\"User Defined\" Health & Human Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services"]
["27-333","\"User Defined\" Health & Human Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services"]
["27-334","\"User Defined\" Health & Human Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services"]
["27-335","Environmental Health Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Environmental Health Services"]
["27-340","Animal Control Services",{"v":0,"d":"0 "},{"v":400,"d":"400 "},{"v":0,"d":"0.0%"},{"v":408,"d":"408 "},{"v":416.16,"d":"416 "},{"v":424.4832,"d":"424 "},{"v":432.972864,"d":"433 "},{"v":441.63232128000004,"d":"442 "},{"$nulls":26},{"v":2523.2483852799996,"d":"2,523 "},37,{"v":41.63232128000004,"d":"42 "},"Animal Control Services"]
["27-345","Welfare/Administration of Public Service",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Welfare/Administration of Public Service"]
["27-350","Operation of a Health Facility (County)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Operation of a Health Facility (County)"]
["27-360","Contributions to Social Service Agencies",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Contributions to Social Service Agencies"]
["27-365","Senior Citizen Services and Programs",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Senior Citizen Services and Programs"]
[null,{"$f":"\"Total- \"&A322","v":"Total- Health and Human Services"},{"$f":"SUM(C323:C333)","v":{"v":135.15,"d":"135 "}},{"$f":"SUM(D323:D333)","v":{"v":650,"d":"650 "}},{"v":3.8094709581945985,"d":"380.9%"},{"$f":"SUM(F323:F333)","v":{"v":683,"d":"683 "}},{"$f":"SUM(G323:G333)","v":{"v":696.6600000000001,"d":"697 "}},{"$f":"SUM(H323:H333)","v":{"v":710.5932,"d":"711 "}},{"$f":"SUM(I323:I333)","v":{"v":724.805064,"d":"725 "}},{"$f":"SUM(J323:J333)","v":{"v":739.3011652800001,"d":"739 "}}]
[]
["Recreation"]
["28-370","Recreation Services and Programs",{"$f":"SUMIF($A$505:$A$1176,$A337,C$505:C$1176)","v":{"v":8726.76,"d":"8,727 "}},{"v":16800,"d":"16,800 "},{"$f":"IFERROR(D337/C337-1,0)","v":{"v":0.9251131003946482,"d":"92.5%"}},{"$f":"SUMIF($A$505:$A$1176,$A337,F$505:F$1176)","v":{"v":17136,"d":"17,136 "}},{"v":17478.72,"d":"17,479 "},{"v":17828.2944,"d":"17,828 "},{"v":18184.860288,"d":"18,185 "},{"v":18548.55749376,"d":"18,549 "},{"$nulls":26},{"v":114703.19218176,"d":"114,703 "},16,{"v":1748.5574937599995,"d":"1,749 "},"Recreation Services and Programs"]
["28-371","\"User Defined\" Recreation",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Recreation"]
["28-372","\"User Defined\" Recreation",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Recreation"]
["28-373","\"User Defined\" Recreation",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Recreation"]
["28-374","\"User Defined\" Recreation",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Recreation"]
["28-375","Maintenance of Parks",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Maintenance of Parks"]
["28-380","Beach and Boardwalk Operations",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"$f":"SUM(C343:D343,F343:J343)","v":{"v":0,"d":"0 "}},39,{"$f":"J343-D343","v":{"v":0,"d":"0 "}},{"$f":"B343","v":"Beach and Boardwalk Operations"}]
[null,{"$f":"\"Total- \"&A336","v":"Total- Recreation"},{"$f":"SUM(C337:C343)","v":{"v":8726.76,"d":"8,727 "}},{"$f":"SUM(D337:D343)","v":{"v":16800,"d":"16,800 "}},{"v":0.9251131003946482,"d":"92.5%"},{"$f":"SUM(F337:F343)","v":{"v":17136,"d":"17,136 "}},{"$f":"SUM(G337:G343)","v":{"v":17478.72,"d":"17,479 "}},{"$f":"SUM(H337:H343)","v":{"v":17828.2944,"d":"17,828 "}},{"$f":"SUM(I337:I343)","v":{"v":18184.860288,"d":"18,185 "}},{"$f":"SUM(J337:J343)","v":{"v":18548.55749376,"d":"18,549 "}}]
[]
["Education (Including Library)"]
["29-390","Maintenance of Free Public Library (Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A347,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D347/C347-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A347,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Maintenance of Free Public Library (Outside CAP)"]
["29-391","Additional Aid to Municipal Library (Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Additional Aid to Municipal Library (Outside CAP)"]
["29-392","County Library (Inside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"County Library (Inside CAP)"]
["29-393","Aid to Private Library",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Aid to Private Library"]
["29-394","\"User Defined\" Education",{"$f":"SUMIF($A$505:$A$1176,$A351,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D351/C351-1,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"$f":"SUM(C351:D351,F351:J351)","v":{"v":0,"d":"0 "}},{"$f":"RANK(AM351,$AM$226:$AM$495,0)","v":39},{"$f":"J351-D351","v":{"v":0,"d":"0 "}},{"$f":"B351","v":"\"User Defined\" Education"}]
["29-395","Contribution to County College",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Contribution to County College"]
["29-400","Contribution to County Technical School",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Contribution to County Technical School"]
["29-405","Contribution to Local School Board",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Contribution to Local School Board"]
["29-406","Emergency Authorizations - Schools",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Emergency Authorizations - Schools"]
["29-407","Capital Projects - Schools",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Capital Projects - Schools"]
[null,{"$f":"\"Total- \"&A346","v":"Total- Education (Including Library)"},{"$f":"SUM(C347:C356)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D347:D356)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"SUM(F347:F356)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G347:G356)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H347:H356)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I347:I356)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J347:J356)","v":{"v":0,"d":"0 "}}]
[]
["Unclassified"]
["30-410","Prior Year's Bills",{"$f":"SUMIF($A$505:$A$1176,$A360,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D360/C360-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A360,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Prior Year's Bills"]
["30-411","\"User Defined\" Unclassified",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Unclassified"]
["30-412","\"User Defined\" Unclassified",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Unclassified"]
["30-413","\"User Defined\" Unclassified",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Unclassified"]
["30-414","\"User Defined\" Unclassified",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Unclassified"]
["30-429","\"User Defined\" Unclassified",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Unclassified"]
["30-415","Accumulated Leave Compensation",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Accumulated Leave Compensation"]
["30-420","Celebration of Public Events",{"v":180.15,"d":"180 "},{"v":1000,"d":"1,000 "},{"v":4.550929780738273,"d":"455.1%"},{"v":1000,"d":"1,000 "},{"v":1000,"d":"1,000 "},{"v":1000,"d":"1,000 "},{"v":1000,"d":"1,000 "},{"v":1000,"d":"1,000 "},{"$nulls":26},{"v":6180.15,"d":"6,180 "},39,{"v":0,"d":"0 "},"Celebration of Public Events"]
["30-425","Salary and Wage Adjustments",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Salary and Wage Adjustments"]
["30-426","Tax Appeal Refunds (Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Tax Appeal Refunds (Outside CAP)"]
["30-427","County Pass-Through",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"County Pass-Through"]
["30-428","School District Pass-Through",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"School District Pass-Through"]
["30-430","Declared State of Emergency - Snow Removal (Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Declared State of Emergency - Snow Removal (Outside CAP)"]
[null,{"$f":"\"Total- \"&A359","v":"Total- Unclassified"},{"$f":"SUM(C360:C372)","v":{"v":180.15,"d":"180 "}},{"$f":"SUM(D360:D372)","v":{"v":1000,"d":"1,000 "}},{"v":4.550929780738273,"d":"455.1%"},{"$f":"SUM(F360:F372)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUM(G360:G372)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUM(H360:H372)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUM(I360:I372)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUM(J360:J372)","v":{"v":1000,"d":"1,000 "}}]
[]
["Utilities and Bulk Purchases"]
["31-430","Electricity",{"$f":"SUMIF($A$505:$A$1176,$A376,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D376/C376-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A376,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},{"$f":"RANK(AM376,$AM$226:$AM$495,0)","v":39},{"v":0,"d":"0 "},"Electricity"]
["31-435","Street Lighting",{"v":9317.77,"d":"9,318 "},{"v":19000,"d":"19,000 "},{"v":1.0391145091583072,"d":"103.9%"},{"v":19380,"d":"19,380 "},{"v":19767.6,"d":"19,768 "},{"v":20162.951999999997,"d":"20,163 "},{"v":20566.21104,"d":"20,566 "},{"v":20977.5352608,"d":"20,978 "},{"$nulls":26},{"v":129172.06830079998,"d":"129,172 "},14,{"v":1977.5352607999994,"d":"1,978 "},"Street Lighting"]
["31-440","Telephone",{"v":5259.04,"d":"5,259 "},{"v":8000,"d":"8,000 "},{"v":0.521190179196203,"d":"52.1%"},{"v":8160,"d":"8,160 "},{"v":8323.2,"d":"8,323 "},{"v":8489.664,"d":"8,490 "},{"v":8659.45728,"d":"8,659 "},{"v":8832.6464256,"d":"8,833 "},{"$nulls":26},{"v":55724.0077056,"d":"55,724 "},23,{"v":832.6464255999999,"d":"833 "},"Telephone"]
["31-445","Water",{"v":5276.5,"d":"5,277 "},{"v":8000,"d":"8,000 "},{"v":0.5161565431630817,"d":"51.6%"},{"v":8160,"d":"8,160 "},{"v":8323.2,"d":"8,323 "},{"v":8489.664,"d":"8,490 "},{"v":8659.45728,"d":"8,659 "},{"v":8832.6464256,"d":"8,833 "},{"$nulls":26},{"v":55741.46770560001,"d":"55,741 "},23,{"v":832.6464255999999,"d":"833 "},"Water"]
["31-446","Natural Gas",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Natural Gas"]
["31-447","Petroleum Products",{"v":9530.91,"d":"9,531 "},{"v":13000,"d":"13,000 "},{"v":0.3639830824129071,"d":"36.4%"},{"v":13260,"d":"13,260 "},{"v":13525.2,"d":"13,525 "},{"v":13795.704000000002,"d":"13,796 "},{"v":14071.618080000002,"d":"14,072 "},{"v":14353.050441600002,"d":"14,353 "},{"$nulls":26},{"v":91536.4825216,"d":"91,536 "},19,{"v":1353.0504416000022,"d":"1,353 "},"Petroleum Products"]
["31-450","Telecommunications (Cell Phone)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Telecommunications (Cell Phone)"]
["31-455","Sewerage Processing and Disposal",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Sewerage Processing and Disposal"]
["31-456","Authority Share of Cost (Outside CAP)",{"v":188990.18,"d":"188,990 "},{"v":210000,"d":"210,000 "},{"v":0.11116884485744194,"d":"11.1%"},{"v":214200,"d":"214,200 "},{"v":218484,"d":"218,484 "},{"v":222853.68,"d":"222,854 "},{"v":227310.7536,"d":"227,311 "},{"v":231856.968672,"d":"231,857 "},{"$nulls":26},{"v":1513695.5822719997,"d":"1,513,696 "},1,{"v":21856.968671999988,"d":"21,857 "},"Authority Share of Cost (Outside CAP)"]
["31-460","Other Utilities and Bulk Purchases",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Other Utilities and Bulk Purchases"]
[null,{"$f":"\"Total- \"&A375","v":"Total- Utilities and Bulk Purchases"},{"$f":"SUM(C376:C385)","v":{"v":218374.4,"d":"218,374 "}},{"$f":"SUM(D376:D385)","v":{"v":258000,"d":"258,000 "}},{"v":0.18145716714047078,"d":"18.1%"},{"$f":"SUM(F376:F385)","v":{"v":263160,"d":"263,160 "}},{"$f":"SUM(G376:G385)","v":{"v":268423.2,"d":"268,423 "}},{"$f":"SUM(H376:H385)","v":{"v":273791.664,"d":"273,792 "}},{"$f":"SUM(I376:I385)","v":{"v":279267.49728,"d":"279,267 "}},{"$f":"SUM(J376:J385)","v":{"v":284852.8472256,"d":"284,853 "}}]
[]
["Recycling and Landfill"]
["32-465","Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A389,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A389,D$505:D$1176)","v":{"v":3000,"d":"3,000 "}},{"$f":"IFERROR(D389/C389-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A389,F$505:F$1176)","v":{"v":3060,"d":"3,060 "}},{"$f":"SUMIF($A$505:$A$1176,$A389,G$505:G$1176)","v":{"v":3121.2000000000003,"d":"3,121 "}},{"$f":"SUMIF($A$505:$A$1176,$A389,H$505:H$1176)","v":{"v":3183.6240000000003,"d":"3,184 "}},{"$f":"SUMIF($A$505:$A$1176,$A389,I$505:I$1176)","v":{"v":3247.2964800000004,"d":"3,247 "}},{"$f":"SUMIF($A$505:$A$1176,$A389,J$505:J$1176)","v":{"v":3312.2424096000004,"d":"3,312 "}},{"$nulls":26},{"v":18924.3628896,"d":"18,924 "},30,{"v":312.2424096000004,"d":"312 "},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP)"]
[null,{"$f":"\"Total- \"&A388","v":"Total- Recycling and Landfill"},{"$f":"C389","v":{"v":0,"d":"0 "}},{"$f":"D389","v":{"v":3000,"d":"3,000 "}},{"$f":"IFERROR(D390/C390-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"F389","v":{"v":3060,"d":"3,060 "}},{"$f":"G389","v":{"v":3121.2000000000003,"d":"3,121 "}},{"$f":"H389","v":{"v":3183.6240000000003,"d":"3,184 "}},{"$f":"I389","v":{"v":3247.2964800000004,"d":"3,247 "}},{"$f":"J389","v":{"v":3312.2424096000004,"d":"3,312 "}}]
[]
["Additional Appropriations Offset by Revenues"]
["34-302","Additional Appropriations Offset by Revenues",{"$f":"SUMIF($A$505:$A$1176,$A393,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A393,D$505:D$1176)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D393/C393-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A393,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A393,G$505:G$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A393,H$505:H$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A393,I$505:I$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A393,J$505:J$1176)","v":{"v":0,"d":"0 "}},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Additional Appropriations Offset by Revenues"]
[null,{"$f":"\"Total- \"&A392","v":"Total- Additional Appropriations Offset by Revenues"},{"$f":"C393","v":{"v":0,"d":"0 "}},{"$f":"D393","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D394/C394-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"F393","v":{"v":0,"d":"0 "}},{"$f":"G393","v":{"v":0,"d":"0 "}},{"$f":"H393","v":{"v":0,"d":"0 "}},{"$f":"I393","v":{"v":0,"d":"0 "}},{"$f":"J393","v":{"v":0,"d":"0 "}}]
[]
["Contingent"]
["35-470","Contingent",{"$f":"SUMIF($A$505:$A$1176,$A397,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A397,D$505:D$1176)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D397/C397-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A397,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A397,G$505:G$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A397,H$505:H$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A397,I$505:I$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A397,J$505:J$1176)","v":{"v":0,"d":"0 "}},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Contingent"]
[null,{"$f":"\"Total- \"&A396","v":"Total- Contingent"},{"$f":"C397","v":{"v":0,"d":"0 "}},{"$f":"D397","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D398/C398-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"F397","v":{"v":0,"d":"0 "}},{"$f":"G397","v":{"v":0,"d":"0 "}},{"$f":"H397","v":{"v":0,"d":"0 "}},{"$f":"I397","v":{"v":0,"d":"0 "}},{"$f":"J397","v":{"v":0,"d":"0 "}}]
[]
["Statutory Expenditures"]
["36-471","Public Employees Retirement System (PERS)",{"$f":"SUMIF($A$505:$A$1176,$A401,C$505:C$1176)","v":{"v":17292,"d":"17,292 "}},{"v":19250,"d":"19,250 "},{"$f":"IFERROR(D401/C401-1,0)","v":{"v":0.11323155216284997,"d":"11.3%"}},{"$f":"SUMIF($A$505:$A$1176,$A401,F$505:F$1176)","v":{"v":20289.5,"d":"20,290 "}},{"v":21385.133,"d":"21,385 "},{"v":22539.930182000004,"d":"22,540 "},{"v":23757.086411828004,"d":"23,757 "},{"v":25039.96907806672,"d":"25,040 "},{"$nulls":26},{"v":149553.61867189474,"d":"149,554 "},5,{"v":5789.969078066719,"d":"5,790 "},"Public Employees Retirement System (PERS)"]
["36-472","Social Security",{"v":18039.99,"d":"18,040 "},{"v":21000,"d":"21,000 "},{"v":0.16408046789382902,"d":"16.4%"},{"v":21420,"d":"21,420 "},{"v":21848.4,"d":"21,848 "},{"v":22285.368000000002,"d":"22,285 "},{"v":22731.075360000003,"d":"22,731 "},{"v":23185.696867200004,"d":"23,186 "},{"$nulls":26},{"v":150510.5302272,"d":"150,511 "},12,{"v":2185.696867200004,"d":"2,186 "},"Social Security"]
["36-473","Other Statutory Expenditure",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Other Statutory Expenditure"]
["36-474","Consolidated Police and Fire Retirement System",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Consolidated Police and Fire Retirement System"]
["36-475","Police and Firemen's Retirement System",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Police and Firemen's Retirement System"]
["36-476","Other Pension",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Other Pension"]
["36-477","Defined Contribution Retirement Program (DCRP)",{"v":0,"d":"0 "},{"v":100,"d":"100 "},{"v":0,"d":"0.0%"},{"v":105.4,"d":"105 "},{"v":111.09160000000001,"d":"111 "},{"v":117.09054640000002,"d":"117 "},{"v":123.41343590560002,"d":"123 "},{"v":130.07776144450244,"d":"130 "},{"$nulls":26},{"v":687.0733437501026,"d":"687 "},38,{"v":30.077761444502443,"d":"30 "},"Defined Contribution Retirement Program (DCRP)"]
[null,{"$f":"\"Total- \"&A400","v":"Total- Statutory Expenditures"},{"$f":"SUM(C401:C407)","v":{"v":35331.990000000005,"d":"35,332 "}},{"$f":"SUM(D401:D407)","v":{"v":40350,"d":"40,350 "}},{"v":0.14202455055602559,"d":"14.2%"},{"$f":"SUM(F401:F407)","v":{"v":41814.9,"d":"41,815 "}},{"$f":"SUM(G401:G407)","v":{"v":43344.6246,"d":"43,345 "}},{"$f":"SUM(H401:H407)","v":{"v":44942.38872840001,"d":"44,942 "}},{"$f":"SUM(I401:I407)","v":{"v":46611.5752077336,"d":"46,612 "}},{"$f":"SUM(J401:J407)","v":{"v":48355.743706711226,"d":"48,356 "}}]
[]
["Judgements"]
["37-480","Judgments (Inside or Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A411,C$505:C$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,D$505:D$1176)","v":0},{"$f":"IFERROR(D411/C411-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A411,F$505:F$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,G$505:G$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,H$505:H$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,I$505:I$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,J$505:J$1176)","v":0},{"$nulls":26},{"$f":"SUM(C411:D411,F411:J411)","v":{"v":0,"d":"0 "}},39,{"$f":"J411-D411","v":{"v":0,"d":"0 "}},{"$f":"B411","v":"Judgments (Inside or Outside CAP)"}]
[null,{"$f":"\"Total- \"&A410","v":"Total- Judgements"},{"$f":"C411","v":{"v":0,"d":"0 "}},{"$f":"D411","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D412/C412-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"F411","v":{"v":0,"d":"0 "}},{"$f":"G411","v":{"v":0,"d":"0 "}},{"$f":"H411","v":{"v":0,"d":"0 "}},{"$f":"I411","v":{"v":0,"d":"0 "}},{"$f":"J411","v":{"v":0,"d":"0 "}}]
[]
["Public and Private Programs Offset by Revenues (Grants)"]
["40-999","Public and Private Programs Offset by Revenues (Grants)",{"$f":"SUMIF($A$505:$A$1176,$A415,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A415,D$505:D$1176)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D415/C415-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A415,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A415,G$505:G$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A415,H$505:H$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A415,I$505:I$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A415,J$505:J$1176)","v":{"v":0,"d":"0 "}},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Public and Private Programs Offset by Revenues (Grants)"]
[null,{"$f":"\"Total- \"&A414","v":"Total- Public and Private Programs Offset by Revenues (Grants)"},{"$f":"C415","v":{"v":0,"d":"0 "}},{"$f":"D415","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D416/C416-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"F415","v":{"v":0,"d":"0 "}},{"$f":"G415","v":{"v":0,"d":"0 "}},{"$f":"H415","v":{"v":0,"d":"0 "}},{"$f":"I415","v":{"v":0,"d":"0 "}},{"$f":"J415","v":{"v":0,"d":"0 "}}]
[]
["Shared Services"]
["42-102","Shared Services - Tax Assessor",{"$f":"SUMIF($A$505:$A$1176,$A419,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D419/C419-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A419,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Tax Assessor"]
["42-103","Shared Services - Tax Collector",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Tax Collector"]
["42-104","Shared Services - Chief Financial Officer",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Chief Financial Officer"]
["42-105","Shared Services - Public Works Department",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Public Works Department"]
["42-106","Shared Services - Police Department",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Police Department"]
["42-107","Shared Services - Trash and Recycling Collection",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Trash and Recycling Collection"]
["42-108","Shared Services - Municipal Court",{"v":7000,"d":"7,000 "},{"v":7000,"d":"7,000 "},{"v":0,"d":"0.0%"},{"v":7140,"d":"7,140 "},{"v":7282.8,"d":"7,283 "},{"v":7428.456,"d":"7,428 "},{"v":7577.02512,"d":"7,577 "},{"v":7728.5656224,"d":"7,729 "},{"$nulls":26},{"v":51156.8467424,"d":"51,157 "},26,{"v":728.5656224000004,"d":"729 "},"Shared Services - Municipal Court"]
["42-109","Shared Services - Fire Department/District",{"v":10000,"d":"10,000 "},{"v":10000,"d":"10,000 "},{"v":0,"d":"0.0%"},{"v":10200,"d":"10,200 "},{"v":10404,"d":"10,404 "},{"v":10612.08,"d":"10,612 "},{"v":10824.3216,"d":"10,824 "},{"v":11040.808031999999,"d":"11,041 "},{"$nulls":26},{"v":73081.209632,"d":"73,081 "},22,{"v":1040.808031999999,"d":"1,041 "},"Shared Services - Fire Department/District"]
["42-110","Shared Services - Board of Education",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Board of Education"]
["42-111","Shared Services - Social Service Functions",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Social Service Functions"]
["42-112","Shared Services - Purchasing",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"$f":"SUMIF($A$505:$A$1176,$A429,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Purchasing"]
["42-113","Shared Services - Animal Control Services",{"v":2000,"d":"2,000 "},{"v":2000,"d":"2,000 "},{"v":0,"d":"0.0%"},{"v":2040,"d":"2,040 "},{"v":2080.8,"d":"2,081 "},{"v":2122.416,"d":"2,122 "},{"v":2164.86432,"d":"2,165 "},{"v":2208.1616064,"d":"2,208 "},{"$nulls":26},{"v":14616.241926400002,"d":"14,616 "},31,{"v":208.16160639999998,"d":"208 "},"Shared Services - Animal Control Services"]
["42-114","Shared Services - Health Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Health Services"]
["42-115","Shared Services - Dispatch/911",{"v":3491,"d":"3,491 "},{"v":3750,"d":"3,750 "},{"v":0.07419077628186765,"d":"7.4%"},{"v":3825,"d":"3,825 "},{"v":3901.5,"d":"3,902 "},{"v":3979.53,"d":"3,980 "},{"v":4059.1206,"d":"4,059 "},{"v":4140.303012,"d":"4,140 "},{"$nulls":26},{"v":27146.453612,"d":"27,146 "},29,{"v":390.3030120000003,"d":"390 "},"Shared Services - Dispatch/911"]
["42-116","Shared Services - County",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - County"]
["42-117","Shared Services - Transportation Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Transportation Services"]
["42-118","Shared Services - Construction Office",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Shared Services - Construction Office"]
["42-119","\"User Defined\" Shared Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["42-120","\"User Defined\" Shared Services",{"v":8000.04,"d":"8,000 "},{"v":8000,"d":"8,000 "},{"v":-4.99997500014171e-06,"d":"-0.0%"},{"v":8160,"d":"8,160 "},{"v":8323.2,"d":"8,323 "},{"v":8489.664,"d":"8,490 "},{"v":8659.45728,"d":"8,659 "},{"v":8832.6464256,"d":"8,833 "},{"$nulls":26},{"v":58465.0077056,"d":"58,465 "},23,{"v":832.6464255999999,"d":"833 "},"\"User Defined\" Shared Services"]
["42-121","\"User Defined\" Shared Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["42-122","\"User Defined\" Shared Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["42-123","\"User Defined\" Shared Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},{"$f":"RANK(AM440,$AM$226:$AM$495,0)","v":39},{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
["42-124","\"User Defined\" Shared Services",{"v":0,"d":"0 "},{"v":500,"d":"500 "},{"v":0,"d":"0.0%"},{"v":510,"d":"510 "},{"v":520.2,"d":"520 "},{"v":530.604,"d":"531 "},{"v":541.21608,"d":"541 "},{"v":552.0404016,"d":"552 "},{"$nulls":26},{"v":3154.0604816000005,"d":"3,154 "},35,{"v":52.040401599999996,"d":"52 "},"\"User Defined\" Shared Services"]
["42-125","\"User Defined\" Shared Services",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Shared Services"]
[null,{"$f":"\"Total- \"&A418","v":"Total- Shared Services"},{"$f":"SUM(C419:C442)","v":{"v":30491.04,"d":"30,491 "}},{"$f":"SUM(D419:D442)","v":{"v":31250,"d":"31,250 "}},{"v":0.024891246740025963,"d":"2.5%"},{"$f":"SUM(F419:F442)","v":{"v":31875,"d":"31,875 "}},{"$f":"SUM(G419:G442)","v":{"v":32512.5,"d":"32,513 "}},{"$f":"SUM(H419:H442)","v":{"v":33162.75,"d":"33,163 "}},{"$f":"SUM(I419:I442)","v":{"v":33826.005000000005,"d":"33,826 "}},{"$f":"SUM(J419:J442)","v":{"v":34502.525100000006,"d":"34,503 "}}]
[]
["Court and Public Defender"]
["43-490","Municipal/County Court (Inside or Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A446,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A446,D$505:D$1176)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D446/C446-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A446,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Municipal/County Court (Inside or Outside CAP)"]
["43-495","Public Defender",{"$f":"SUMIF($A$505:$A$1176,$A447,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($A$505:$A$1176,$A447,D$505:D$1176)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D447/C447-1,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Public Defender"]
[null,{"$f":"\"Total- \"&A445","v":"Total- Court and Public Defender"},{"$f":"SUM(C446:C447)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D446:D447)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D448/C448-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F446:F447)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G446:G447)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H446:H447)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I446:I447)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J446:J447)","v":{"v":0,"d":"0 "}},{"$nulls":27},39]
[{"$nulls":37},39]
["Capital",{"$nulls":36},39]
["41-865","New Jersey Transportation Trust Fund Authority Act",{"$f":"SUMIF($A$505:$A$1176,$A451,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D451/C451-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A451,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"New Jersey Transportation Trust Fund Authority Act"]
["44-901","Capital Improvement Fund",{"v":25000,"d":"25,000 "},{"v":0,"d":"0 "},{"v":-1,"d":"-100.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":25000,"d":"25,000 "},39,{"v":0,"d":"0 "},"Capital Improvement Fund"]
["44-902","Down Payments on Improvements",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Down Payments on Improvements"]
["44-903","\"User Defined\" Capital Improvement",{"v":0,"d":"0 "},{"v":85000,"d":"85,000 "},{"v":0,"d":"0.0%"},{"v":85000,"d":"85,000 "},{"v":85000,"d":"85,000 "},{"v":85000,"d":"85,000 "},{"v":85000,"d":"85,000 "},{"v":85000,"d":"85,000 "},{"$nulls":26},{"v":510000,"d":"510,000 "},39,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement"]
["44-904","\"User Defined\" Capital Improvement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement"]
["44-905","\"User Defined\" Capital Improvement",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement"]
[null,{"$f":"\"Total- \"&A450","v":"Total- Capital"},{"$f":"SUM(C451:C456)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUM(D451:D456)","v":{"v":85000,"d":"85,000 "}},{"v":2.4,"d":"240.0%"},{"$f":"SUM(F451:F456)","v":{"v":85000,"d":"85,000 "}},{"$f":"SUM(G451:G456)","v":{"v":85000,"d":"85,000 "}},{"$f":"SUM(H451:H456)","v":{"v":85000,"d":"85,000 "}},{"$f":"SUM(I451:I456)","v":{"v":85000,"d":"85,000 "}},{"$f":"SUM(J451:J456)","v":{"v":85000,"d":"85,000 "}}]
[]
["Debt Service"]
["45-920","Payment of Bond Principal",{"$f":"SUMIF($A$505:$A$1176,$A460,C$505:C$1176)","v":{"v":85000,"d":"85,000 "}},{"v":90000,"d":"90,000 "},{"$f":"IFERROR(D460/C460-1,0)","v":{"v":0.05882352941176472,"d":"5.9%"}},{"$f":"SUMIF($A$505:$A$1176,$A460,F$505:F$1176)","v":{"v":90000,"d":"90,000 "}},{"v":90000,"d":"90,000 "},{"v":90000,"d":"90,000 "},{"v":90000,"d":"90,000 "},{"v":90000,"d":"90,000 "},{"$nulls":26},{"v":625000,"d":"625,000 "},39,{"v":0,"d":"0 "},"Payment of Bond Principal"]
["45-925","Payment of Note Principal",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Payment of Note Principal"]
["45-930","Bond Interest",{"v":33312.19,"d":"33,312 "},{"v":29062.5,"d":"29,063 "},{"v":-0.12757161867772737,"d":"-12.8%"},{"v":29062.5,"d":"29,063 "},{"v":29062.5,"d":"29,063 "},{"v":29062.5,"d":"29,063 "},{"v":29062.5,"d":"29,063 "},{"v":29062.5,"d":"29,063 "},{"$nulls":26},{"v":207687.19,"d":"207,687 "},39,{"v":0,"d":"0 "},"Bond Interest"]
["45-935","Note Interest",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Note Interest"]
["45-940","Loan Payments on Principal and Interest (Green Acres)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Loan Payments on Principal and Interest (Green Acres)"]
["45-941","Authority Capital Lease Payments",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Authority Capital Lease Payments"]
["45-942","\"User Defined\" Debt Service",{"v":1150,"d":"1,150 "},{"v":1100,"d":"1,100 "},{"v":-0.04347826086956519,"d":"-4.3%"},{"v":1100,"d":"1,100 "},{"v":1100,"d":"1,100 "},{"v":1100,"d":"1,100 "},{"v":1100,"d":"1,100 "},{"v":1100,"d":"1,100 "},{"$nulls":26},{"v":7750,"d":"7,750 "},39,{"v":0,"d":"0 "},"\"User Defined\" Debt Service"]
["45-943","\"User Defined\" Debt Service",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Debt Service"]
["45-944","\"User Defined\" Debt Service",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Debt Service"]
[null,{"$f":"\"Total- \"&A459","v":"Total- Debt Service"},{"$f":"SUM(C460:C468)","v":{"v":119462.19,"d":"119,462 "}},{"$f":"SUM(D460:D468)","v":{"v":120162.5,"d":"120,163 "}},{"v":0.005862189534613371,"d":"0.6%"},{"$f":"SUM(F460:F468)","v":{"v":120162.5,"d":"120,163 "}},{"$f":"SUM(G460:G468)","v":{"v":120162.5,"d":"120,163 "}},{"$f":"SUM(H460:H468)","v":{"v":120162.5,"d":"120,163 "}},{"$f":"SUM(I460:I468)","v":{"v":120162.5,"d":"120,163 "}},{"$f":"SUM(J460:J468)","v":{"v":120162.5,"d":"120,163 "}}]
[]
["Deferred Charges and Emergencies"]
["46-855","Cash Deficit of Preceding Year (Inside or Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A472,C$505:C$1176)","v":{"v":84250,"d":"84,250 "}},{"v":91150.17,"d":"91,150 "},{"$f":"IFERROR(D472/C472-1,0)","v":{"v":0.0819011275964392,"d":"8.2%"}},{"$f":"SUMIF($A$505:$A$1176,$A472,F$505:F$1176)","v":{"v":91150.17,"d":"91,150 "}},{"v":91150.17,"d":"91,150 "},{"v":91150.17,"d":"91,150 "},{"v":91150.17,"d":"91,150 "},{"v":91150.17,"d":"91,150 "},{"$nulls":26},{"$f":"SUM(C472:D472,F472:J472)","v":{"v":631151.02,"d":"631,151 "}},39,{"$f":"J472-D472","v":{"v":0,"d":"0 "}},{"$f":"B472","v":"Cash Deficit of Preceding Year (Inside or Outside CAP)"}]
["46-860","\"User Defined\" Deferred Charge (In CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP)"]
["46-861","\"User Defined\" Deferred Charge (In CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP)"]
["46-862","\"User Defined\" Deferred Charge (In CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP)"]
["46-863","\"User Defined\" Deferred Charge (In CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP)"]
["46-864","\"User Defined\" Deferred Charge (In CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP)"]
["46-870","Emergency Appropriations (Inside or Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Emergency Appropriations (Inside or Outside CAP)"]
["46-875","Special Emergency - 3 Years (Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Special Emergency - 3 Years (Outside CAP)"]
["46-880","Special Emergency - 5 Years (Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Special Emergency - 5 Years (Outside CAP)"]
["46-892","Deferred Charges to Future Taxation - Unfunded (Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Deferred Charges to Future Taxation - Unfunded (Outside CAP)"]
["46-894","Over expenditures (In CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Over expenditures (In CAP)"]
["46-895","Expenditure without Appropriation (In CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Expenditure without Appropriation (In CAP)"]
["46-896","Other Deferred Charge (Outside CAP)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Other Deferred Charge (Outside CAP)"]
[null,{"$f":"\"Total- \"&A471","v":"Total- Deferred Charges and Emergencies"},{"$f":"SUM(C472:C484)","v":{"v":84250,"d":"84,250 "}},{"$f":"SUM(D472:D484)","v":{"v":91150.17,"d":"91,150 "}},{"v":0.0819011275964392,"d":"8.2%"},{"$f":"SUM(F472:F484)","v":{"v":91150.17,"d":"91,150 "}},{"$f":"SUM(G472:G484)","v":{"v":91150.17,"d":"91,150 "}},{"$f":"SUM(H472:H484)","v":{"v":91150.17,"d":"91,150 "}},{"$f":"SUM(I472:I484)","v":{"v":91150.17,"d":"91,150 "}},{"$f":"SUM(J472:J484)","v":{"v":91150.17,"d":"91,150 "}}]
[]
["Type I School District"]
["48-920","Payment of Type I School District Bond Principal",{"$f":"SUMIF($A$505:$A$1176,$A488,C$505:C$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$f":"IFERROR(D488/C488-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUMIF($A$505:$A$1176,$A488,F$505:F$1176)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Payment of Type I School District Bond Principal"]
["48-925","Payment of Type I School District Bond Anticipation Notes",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$f":"IFERROR(D489/C489-1,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Payment of Type I School District Bond Anticipation Notes"]
["48-930","Payment of Type I School District Bond Interest",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$f":"IFERROR(D490/C490-1,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Payment of Type I School District Bond Interest"]
["48-935","Payment of Type I School District Note Interest",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$f":"IFERROR(D491/C491-1,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":26},{"v":0,"d":"0 "},39,{"v":0,"d":"0 "},"Payment of Type I School District Note Interest"]
[null,{"$f":"\"Total- \"&A487","v":"Total- Type I School District"},{"$f":"SUM(C488:C491)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D488:D491)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D492/C492-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F488:F491)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G488:G491)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H488:H491)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I488:I491)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J488:J491)","v":{"v":0,"d":"0 "}}]
[]
["Reserve for Uncollected Taxes"]
["50-899","Reserve for Uncollected Taxes",{"$f":"SUMIF($A$505:$A$1176,$A495,C$505:C$1176)","v":{"v":24800,"d":"24,800 "}},{"$f":"SUMIF($A$505:$A$1176,$A495,D$505:D$1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"IFERROR(D495/C495-1,0)","v":{"v":0.008064516129032251,"d":"0.8%"}},{"$f":"SUMIF($A$505:$A$1176,$A495,F$505:F$1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUMIF($A$505:$A$1176,$A495,G$505:G$1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUMIF($A$505:$A$1176,$A495,H$505:H$1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUMIF($A$505:$A$1176,$A495,I$505:I$1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUMIF($A$505:$A$1176,$A495,J$505:J$1176)","v":{"v":25000,"d":"25,000 "}},{"$nulls":26},{"v":174800,"d":"174,800 "},{"$f":"RANK(AM495,$AM$226:$AM$495,0)","v":39},{"v":0,"d":"0 "},"Reserve for Uncollected Taxes"]
[null,{"$f":"\"Total- \"&A494","v":"Total- Reserve for Uncollected Taxes"},{"$f":"C495","v":{"v":24800,"d":"24,800 "}},{"$f":"D495","v":{"v":25000,"d":"25,000 "}},{"$f":"IFERROR(D496/C496-1,0)","v":{"v":0.008064516129032251,"d":"0.8%"}},{"$f":"F495","v":{"v":25000,"d":"25,000 "}},{"$f":"G495","v":{"v":25000,"d":"25,000 "}},{"$f":"H495","v":{"v":25000,"d":"25,000 "}},{"$f":"I495","v":{"v":25000,"d":"25,000 "}},{"$f":"J495","v":{"v":25000,"d":"25,000 "}}]
[]
[null,"TOTAL- EXPENDITURES",{"$f":"C496+C492+C485+C469+C457+C448+C443+C416+C412+C408+C398+C394+C390+C386+C373+C357+C344+C334+C320+C303+C283+C273+C255+C244","v":{"v":1003366.78,"d":"1,003,367 "}},{"$f":"D496+D492+D485+D469+D457+D448+D443+D416+D412+D408+D398+D394+D390+D386+D373+D357+D344+D334+D320+D303+D283+D273+D255+D244","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"IFERROR(D498/C498-1,0)","v":{"v":0.2682926078138643,"d":"26.8%"}},{"$f":"F496+F492+F485+F469+F457+F448+F443+F416+F412+F408+F398+F394+F390+F386+F373+F357+F344+F334+F320+F303+F283+F273+F255+F244","v":{"v":1292245.57,"d":"1,292,246 "}},{"$f":"G496+G492+G485+G469+G457+G448+G443+G416+G412+G408+G398+G394+G390+G386+G373+G357+G344+G334+G320+G303+G283+G273+G255+G244","v":{"v":1312337.6546,"d":"1,312,338 "}},{"$f":"H496+H492+H485+H469+H457+H448+H443+H416+H412+H408+H398+H394+H390+H386+H373+H357+H344+H334+H320+H303+H283+H273+H255+H244","v":{"v":1332869.0259284,"d":"1,332,869 "}},{"$f":"I496+I492+I485+I469+I457+I448+I443+I416+I412+I408+I398+I394+I390+I386+I373+I357+I344+I334+I320+I303+I283+I273+I255+I244","v":{"v":1353850.4917517337,"d":"1,353,850 "}},{"$f":"J496+J492+J485+J469+J457+J448+J443+J416+J412+J408+J398+J394+J390+J386+J373+J357+J344+J334+J320+J303+J283+J273+J255+J244","v":{"v":1375293.1851815912,"d":"1,375,293 "}}]
[null,"Annual % Change",null,{"$f":"IFERROR(D498/C498-1,\"--\")","v":{"v":0.2682926078138643,"d":"26.8%"}},null,{"$f":"IFERROR(F498/D498-1,\"--\")","v":{"v":0.015467136090044242,"d":"1.5%"}},{"$f":"IFERROR(G498/F498-1,\"--\")","v":{"v":0.015548193831300905,"d":"1.6%"}},{"$f":"IFERROR(H498/G498-1,\"--\")","v":{"v":0.015644884726452535,"d":"1.6%"}},{"$f":"IFERROR(I498/H498-1,\"--\")","v":{"v":0.015741581066991417,"d":"1.6%"}},{"$f":"IFERROR(J498/I498-1,\"--\")","v":{"v":0.015838302353543554,"d":"1.6%"}}]
[]
[]
["LINE ITEM EXPENDITURES"]
[{"$nulls":13},"Expenditure Assumptions"]
["General Government",{"$nulls":11},{"$f":"A504","v":"General Government"}]
["20-100","General Administration Salaries & Wages",{"$f":"'Key Metrics'!$C$168","v":{"v":57789.06,"d":"57,789 "}},{"$f":"'Key Metrics'!$G$168","v":{"v":65000,"d":"65,000 "}},{"$f":"IFERROR(D505/C505-1,0)","v":{"v":0.12478036500334144,"d":"12.5%"}},{"$f":"IFERROR(IF($I$3=1,D505*(1+N505),IF($I$3=2,D505*(1+T505),IF($I$3=3,Z505,\"--\"))),0)","v":{"v":66300,"d":"66,300 "}},{"$f":"IFERROR(IF($I$3=1,F505*(1+O505),IF($I$3=2,F505*(1+U505),IF($I$3=3,AA505,\"--\"))),0)","v":{"v":67626,"d":"67,626 "}},{"$f":"IFERROR(IF($I$3=1,G505*(1+P505),IF($I$3=2,G505*(1+V505),IF($I$3=3,AB505,\"--\"))),0)","v":{"v":68978.52,"d":"68,979 "}},{"$f":"IFERROR(IF($I$3=1,H505*(1+Q505),IF($I$3=2,H505*(1+W505),IF($I$3=3,AC505,\"--\"))),0)","v":{"v":70358.0904,"d":"70,358 "}},{"$f":"IFERROR(IF($I$3=1,I505*(1+R505),IF($I$3=2,I505*(1+X505),IF($I$3=3,AD505,\"--\"))),0)","v":{"v":71765.252208,"d":"71,765 "}},null,null,{"$f":"B505","v":"General Administration Salaries & Wages"},{"$f":"E505","v":{"v":0.12478036500334144,"d":"12.5%"}},{"$f":"N505","v":{"v":0.12478036500334144,"d":"12.5%"}},{"v":0.12478036500334144,"d":"12.5%"},{"v":0.12478036500334144,"d":"12.5%"},{"v":0.12478036500334144,"d":"12.5%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":467816.922608,"d":"467,817 "},{"$f":"RANK(AM505,$AM$505:$AM$1176,0)","v":4},{"$f":"J505-D505","v":{"v":6765.252208000005,"d":"6,765 "}},{"$f":"B505","v":"General Administration Salaries & Wages"}]
[{"$f":"A505","v":"20-100"},"General Administration Other Expenses",{"$f":"'Key Metrics'!$D$168","v":{"v":24593.96,"d":"24,594 "}},{"$f":"'Key Metrics'!$H$168","v":{"v":29000,"d":"29,000 "}},{"v":0.17915130381605904,"d":"17.9%"},{"v":29580,"d":"29,580 "},{"v":30171.600000000002,"d":"30,172 "},{"v":30775.032000000003,"d":"30,775 "},{"v":31390.532640000005,"d":"31,391 "},{"v":32018.343292800004,"d":"32,018 "},null,null,"General Administration Other Expenses",{"v":0.17915130381605904,"d":"17.9%"},{"v":0.17915130381605904,"d":"17.9%"},{"v":0.17915130381605904,"d":"17.9%"},{"v":0.17915130381605904,"d":"17.9%"},{"v":0.17915130381605904,"d":"17.9%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":207529.4679328,"d":"207,529 "},9,{"v":3018.343292800004,"d":"3,018 "},"General Administration Other Expenses"]
[{"$f":"A506","v":"20-100"},"General Administration Unclassified",{"$f":"'Key Metrics'!$E$168","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$168","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"General Administration Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"General Administration Unclassified"]
["20-101","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$170","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$170","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A508","v":"20-101"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$170","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$170","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Other Expenses"]
[{"$f":"A509","v":"20-101"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$170","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$170","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Unclassified"]
["20-102","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$171","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$171","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A511","v":"20-102"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$171","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$171","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Other Expenses"]
[{"$f":"A512","v":"20-102"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$171","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$171","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Unclassified"]
["20-103","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$172","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$172","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A514","v":"20-103"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$172","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$172","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Other Expenses"]
[{"$f":"A515","v":"20-103"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$172","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$172","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Unclassified"]
["20-104","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$173","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$173","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A517","v":"20-104"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$173","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$173","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Other Expenses"]
[{"$f":"A518","v":"20-104"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$173","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$173","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" General Government Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" General Government Unclassified"]
["20-105","Human Resources (Personnel) Salaries & Wages",{"$f":"'Key Metrics'!$C$174","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$174","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Human Resources (Personnel) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Human Resources (Personnel) Salaries & Wages"]
[{"$f":"A520","v":"20-105"},"Human Resources (Personnel) Other Expenses",{"$f":"'Key Metrics'!$D$174","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$174","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Human Resources (Personnel) Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N521","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Human Resources (Personnel) Other Expenses"]
[{"$f":"A521","v":"20-105"},"Human Resources (Personnel) Unclassified",{"$f":"'Key Metrics'!$E$174","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$174","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Human Resources (Personnel) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Human Resources (Personnel) Unclassified"]
["20-110","Mayor/Governing Body Salaries & Wages",{"$f":"'Key Metrics'!$C$175","v":{"v":9718.41,"d":"9,718 "}},{"$f":"'Key Metrics'!$G$175","v":{"v":9500,"d":"9,500 "}},{"v":-0.022473840885494645,"d":"-2.2%"},{"v":9690,"d":"9,690 "},{"v":9883.8,"d":"9,884 "},{"v":10081.475999999999,"d":"10,081 "},{"v":10283.10552,"d":"10,283 "},{"v":10488.7676304,"d":"10,489 "},null,null,"Mayor/Governing Body Salaries & Wages",{"v":-0.022473840885494645,"d":"-2.2%"},{"v":-0.022473840885494645,"d":"-2.2%"},{"v":-0.022473840885494645,"d":"-2.2%"},{"v":-0.022473840885494645,"d":"-2.2%"},{"v":-0.022473840885494645,"d":"-2.2%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":69645.5591504,"d":"69,646 "},25,{"v":988.7676303999997,"d":"989 "},"Mayor/Governing Body Salaries & Wages"]
[{"$f":"A523","v":"20-110"},"Mayor/Governing Body Other Expenses",{"$f":"'Key Metrics'!$D$175","v":{"v":2444.02,"d":"2,444 "}},{"$f":"'Key Metrics'!$H$175","v":{"v":5000,"d":"5,000 "}},{"v":1.0458097724241209,"d":"104.6%"},{"v":5100,"d":"5,100 "},{"v":5202,"d":"5,202 "},{"v":5306.04,"d":"5,306 "},{"v":5412.1608,"d":"5,412 "},{"v":5520.4040159999995,"d":"5,520 "},null,null,"Mayor/Governing Body Other Expenses",{"v":1.0458097724241209,"d":"104.6%"},{"v":1.0458097724241209,"d":"104.6%"},{"v":1.0458097724241209,"d":"104.6%"},{"v":1.0458097724241209,"d":"104.6%"},{"v":1.0458097724241209,"d":"104.6%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":33984.624816,"d":"33,985 "},32,{"v":520.4040159999995,"d":"520 "},"Mayor/Governing Body Other Expenses"]
[{"$f":"A524","v":"20-110"},"Mayor/Governing Body Unclassified",{"$f":"'Key Metrics'!$E$175","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$175","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Mayor/Governing Body Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Mayor/Governing Body Unclassified"]
["20-120","Municipal or County Clerk Salaries & Wages",{"$f":"'Key Metrics'!$C$176","v":{"v":20776.01,"d":"20,776 "}},{"$f":"'Key Metrics'!$G$176","v":{"v":23500,"d":"23,500 "}},{"v":0.1311122780553149,"d":"13.1%"},{"v":23970,"d":"23,970 "},{"v":24449.4,"d":"24,449 "},{"v":24938.388000000003,"d":"24,938 "},{"v":25437.15576,"d":"25,437 "},{"v":25945.8988752,"d":"25,946 "},null,null,"Municipal or County Clerk Salaries & Wages",{"v":0.1311122780553149,"d":"13.1%"},{"v":0.1311122780553149,"d":"13.1%"},{"v":0.1311122780553149,"d":"13.1%"},{"v":0.1311122780553149,"d":"13.1%"},{"v":0.1311122780553149,"d":"13.1%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":169016.85263520002,"d":"169,017 "},11,{"v":2445.8988752000005,"d":"2,446 "},"Municipal or County Clerk Salaries & Wages"]
[{"$f":"A526","v":"20-120"},"Municipal or County Clerk Other Expenses",{"$f":"'Key Metrics'!$D$176","v":{"v":8675.77,"d":"8,676 "}},{"$f":"'Key Metrics'!$H$176","v":{"v":10400,"d":"10,400 "}},{"v":0.19874086104172872,"d":"19.9%"},{"v":10608,"d":"10,608 "},{"v":10820.16,"d":"10,820 "},{"v":11036.5632,"d":"11,037 "},{"v":11257.294464,"d":"11,257 "},{"v":11482.44035328,"d":"11,482 "},null,null,"Municipal or County Clerk Other Expenses",{"v":0.19874086104172872,"d":"19.9%"},{"v":0.19874086104172872,"d":"19.9%"},{"v":0.19874086104172872,"d":"19.9%"},{"v":0.19874086104172872,"d":"19.9%"},{"v":0.19874086104172872,"d":"19.9%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":74280.22801728,"d":"74,280 "},22,{"v":1082.4403532800006,"d":"1,082 "},"Municipal or County Clerk Other Expenses"]
[{"$f":"A527","v":"20-120"},"Municipal or County Clerk Unclassified",{"$f":"'Key Metrics'!$E$176","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$176","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Municipal or County Clerk Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Municipal or County Clerk Unclassified"]
["20-130","Financial Administration (Treasury) Salaries & Wages",{"$f":"'Key Metrics'!$C$177","v":{"v":16814.98,"d":"16,815 "}},{"$f":"'Key Metrics'!$G$177","v":{"v":17250,"d":"17,250 "}},{"v":0.025870979329145838,"d":"2.6%"},{"v":17595,"d":"17,595 "},{"v":17946.9,"d":"17,947 "},{"v":18305.838000000003,"d":"18,306 "},{"v":18671.954760000004,"d":"18,672 "},{"v":19045.393855200004,"d":"19,045 "},null,null,"Financial Administration (Treasury) Salaries & Wages",{"v":0.025870979329145838,"d":"2.6%"},{"v":0.025870979329145838,"d":"2.6%"},{"v":0.025870979329145838,"d":"2.6%"},{"v":0.025870979329145838,"d":"2.6%"},{"v":0.025870979329145838,"d":"2.6%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":125630.06661520002,"d":"125,630 "},16,{"v":1795.3938552000036,"d":"1,795 "},"Financial Administration (Treasury) Salaries & Wages"]
[{"$f":"A529","v":"20-130"},"Financial Administration (Treasury) Other Expenses",{"$f":"'Key Metrics'!$D$177","v":{"v":7142.19,"d":"7,142 "}},{"$f":"'Key Metrics'!$H$177","v":{"v":11100,"d":"11,100 "}},{"v":0.5541451571576785,"d":"55.4%"},{"v":11322,"d":"11,322 "},{"v":11548.44,"d":"11,548 "},{"v":11779.408800000001,"d":"11,779 "},{"v":12014.996976000002,"d":"12,015 "},{"v":12255.296915520003,"d":"12,255 "},null,null,"Financial Administration (Treasury) Other Expenses",{"v":0.5541451571576785,"d":"55.4%"},{"v":0.5541451571576785,"d":"55.4%"},{"v":0.5541451571576785,"d":"55.4%"},{"v":0.5541451571576785,"d":"55.4%"},{"v":0.5541451571576785,"d":"55.4%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":77162.33269152,"d":"77,162 "},20,{"v":1155.2969155200026,"d":"1,155 "},"Financial Administration (Treasury) Other Expenses"]
[{"$f":"A530","v":"20-130"},"Financial Administration (Treasury) Unclassified",{"$f":"'Key Metrics'!$E$177","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$177","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Financial Administration (Treasury) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Financial Administration (Treasury) Unclassified"]
["20-135","Audit Services Salaries & Wages",{"$f":"'Key Metrics'!$C$178","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$178","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Audit Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Audit Services Salaries & Wages"]
[{"$f":"A532","v":"20-135"},"Audit Services Other Expenses",{"$f":"'Key Metrics'!$D$178","v":{"v":16500,"d":"16,500 "}},{"$f":"'Key Metrics'!$H$178","v":{"v":20000,"d":"20,000 "}},{"v":0.21212121212121215,"d":"21.2%"},{"v":20400,"d":"20,400 "},{"v":20808,"d":"20,808 "},{"v":21224.16,"d":"21,224 "},{"v":21648.6432,"d":"21,649 "},{"v":22081.616063999998,"d":"22,082 "},null,null,"Audit Services Other Expenses",{"v":0.21212121212121215,"d":"21.2%"},{"v":0.21212121212121215,"d":"21.2%"},{"v":0.21212121212121215,"d":"21.2%"},{"v":0.21212121212121215,"d":"21.2%"},{"v":0.21212121212121215,"d":"21.2%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":142662.419264,"d":"142,662 "},14,{"v":2081.616063999998,"d":"2,082 "},"Audit Services Other Expenses"]
[{"$f":"A533","v":"20-135"},"Audit Services Unclassified",{"$f":"'Key Metrics'!$E$178","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$178","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Audit Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Audit Services Unclassified"]
["20-140","Computerized Data Processing Salaries & Wages",{"$f":"'Key Metrics'!$C$179","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$179","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Computerized Data Processing Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Computerized Data Processing Salaries & Wages"]
[{"$f":"A535","v":"20-140"},"Computerized Data Processing Other Expenses",{"$f":"'Key Metrics'!$D$179","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$179","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Computerized Data Processing Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C536:D536,F536:J536)","v":{"v":0,"d":"0 "}},50,{"v":0,"d":"0 "},"Computerized Data Processing Other Expenses"]
[{"$f":"A536","v":"20-140"},"Computerized Data Processing Unclassified",{"$f":"'Key Metrics'!$E$179","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$179","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"IFERROR(IF($I$3=1,D537*(1+N537),IF($I$3=2,D537*(1+T537),IF($I$3=3,Z537,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F537*(1+O537),IF($I$3=2,F537*(1+U537),IF($I$3=3,AA537,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G537*(1+P537),IF($I$3=2,G537*(1+V537),IF($I$3=3,AB537,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H537*(1+Q537),IF($I$3=2,H537*(1+W537),IF($I$3=3,AC537,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I537*(1+R537),IF($I$3=2,I537*(1+X537),IF($I$3=3,AD537,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,"Computerized Data Processing Unclassified",{"v":0,"d":"0.0%"},{"$f":"N537","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM537,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Computerized Data Processing Unclassified"]
["20-145","Revenue Administration (Tax Collection) Salaries & Wages",{"$f":"'Key Metrics'!$C$180","v":{"v":4238,"d":"4,238 "}},{"$f":"'Key Metrics'!$G$180","v":{"v":4400,"d":"4,400 "}},{"v":0.03822557810287863,"d":"3.8%"},{"v":4488,"d":"4,488 "},{"v":4577.76,"d":"4,578 "},{"v":4669.3152,"d":"4,669 "},{"v":4762.701504,"d":"4,763 "},{"v":4857.95553408,"d":"4,858 "},null,null,"Revenue Administration (Tax Collection) Salaries & Wages",{"v":0.03822557810287863,"d":"3.8%"},{"v":0.03822557810287863,"d":"3.8%"},{"v":0.03822557810287863,"d":"3.8%"},{"v":0.03822557810287863,"d":"3.8%"},{"v":0.03822557810287863,"d":"3.8%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":31993.732238080003,"d":"31,994 "},34,{"v":457.9555340799998,"d":"458 "},"Revenue Administration (Tax Collection) Salaries & Wages"]
[{"$f":"A538","v":"20-145"},"Revenue Administration (Tax Collection) Other Expenses",{"$f":"'Key Metrics'!$D$180","v":{"v":1280,"d":"1,280 "}},{"$f":"'Key Metrics'!$H$180","v":{"v":2000,"d":"2,000 "}},{"v":0.5625,"d":"56.3%"},{"v":2040,"d":"2,040 "},{"v":2080.8,"d":"2,081 "},{"v":2122.416,"d":"2,122 "},{"v":2164.86432,"d":"2,165 "},{"v":2208.1616064,"d":"2,208 "},null,null,"Revenue Administration (Tax Collection) Other Expenses",{"v":0.5625,"d":"56.3%"},{"v":0.5625,"d":"56.3%"},{"v":0.5625,"d":"56.3%"},{"v":0.5625,"d":"56.3%"},{"v":0.5625,"d":"56.3%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":13896.241926400002,"d":"13,896 "},38,{"v":208.16160639999998,"d":"208 "},"Revenue Administration (Tax Collection) Other Expenses"]
[{"$f":"A539","v":"20-145"},"Revenue Administration (Tax Collection) Unclassified",{"$f":"'Key Metrics'!$E$180","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$180","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Revenue Administration (Tax Collection) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Revenue Administration (Tax Collection) Unclassified"]
["20-150","Tax Appeals/Tax Assessment Administration Salaries & Wages",{"$f":"'Key Metrics'!$C$181","v":{"v":9500.43,"d":"9,500 "}},{"$f":"'Key Metrics'!$G$181","v":{"v":10000,"d":"10,000 "}},{"v":0.0525839356744906,"d":"5.3%"},{"v":10200,"d":"10,200 "},{"v":10404,"d":"10,404 "},{"v":10612.08,"d":"10,612 "},{"v":10824.3216,"d":"10,824 "},{"v":11040.808031999999,"d":"11,041 "},null,null,"Tax Appeals/Tax Assessment Administration Salaries & Wages",{"v":0.0525839356744906,"d":"5.3%"},{"v":0.0525839356744906,"d":"5.3%"},{"v":0.0525839356744906,"d":"5.3%"},{"v":0.0525839356744906,"d":"5.3%"},{"v":0.0525839356744906,"d":"5.3%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":72581.639632,"d":"72,582 "},23,{"v":1040.808031999999,"d":"1,041 "},"Tax Appeals/Tax Assessment Administration Salaries & Wages"]
[{"$f":"A541","v":"20-150"},"Tax Appeals/Tax Assessment Administration Other Expenses",{"$f":"'Key Metrics'!$D$181","v":{"v":973.9,"d":"974 "}},{"$f":"'Key Metrics'!$H$181","v":{"v":3000,"d":"3,000 "}},{"v":2.080398398192833,"d":"208.0%"},{"v":3060,"d":"3,060 "},{"v":3121.2000000000003,"d":"3,121 "},{"v":3183.6240000000003,"d":"3,184 "},{"v":3247.2964800000004,"d":"3,247 "},{"v":3312.2424096000004,"d":"3,312 "},null,null,"Tax Appeals/Tax Assessment Administration Other Expenses",{"v":2.080398398192833,"d":"208.0%"},{"v":2.080398398192833,"d":"208.0%"},{"v":2.080398398192833,"d":"208.0%"},{"v":2.080398398192833,"d":"208.0%"},{"v":2.080398398192833,"d":"208.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":19898.2628896,"d":"19,898 "},36,{"v":312.2424096000004,"d":"312 "},"Tax Appeals/Tax Assessment Administration Other Expenses"]
[{"$f":"A542","v":"20-150"},"Tax Appeals/Tax Assessment Administration Unclassified",{"$f":"'Key Metrics'!$E$181","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$181","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Tax Appeals/Tax Assessment Administration Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Tax Appeals/Tax Assessment Administration Unclassified"]
["20-155","Legal Services (Legal Dept.) Salaries & Wages",{"$f":"'Key Metrics'!$C$182","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$182","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Legal Services (Legal Dept.) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Legal Services (Legal Dept.) Salaries & Wages"]
[{"$f":"A544","v":"20-155"},"Legal Services (Legal Dept.) Other Expenses",{"$f":"'Key Metrics'!$D$182","v":{"v":47805.57,"d":"47,806 "}},{"$f":"'Key Metrics'!$H$182","v":{"v":50000,"d":"50,000 "}},{"v":0.04590322843133143,"d":"4.6%"},{"v":51000,"d":"51,000 "},{"v":52020,"d":"52,020 "},{"v":53060.4,"d":"53,060 "},{"v":54121.608,"d":"54,122 "},{"v":55204.040160000004,"d":"55,204 "},null,null,"Legal Services (Legal Dept.) Other Expenses",{"v":0.04590322843133143,"d":"4.6%"},{"v":0.04590322843133143,"d":"4.6%"},{"v":0.04590322843133143,"d":"4.6%"},{"v":0.04590322843133143,"d":"4.6%"},{"v":0.04590322843133143,"d":"4.6%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":363211.61815999995,"d":"363,212 "},6,{"v":5204.040160000004,"d":"5,204 "},"Legal Services (Legal Dept.) Other Expenses"]
[{"$f":"A545","v":"20-155"},"Legal Services (Legal Dept.) Unclassified",{"$f":"'Key Metrics'!$E$182","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$182","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Legal Services (Legal Dept.) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Legal Services (Legal Dept.) Unclassified"]
["20-160","County Surrogate's Office Salaries & Wages",{"$f":"'Key Metrics'!$C$183","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$183","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Surrogate's Office Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"County Surrogate's Office Salaries & Wages"]
[{"$f":"A547","v":"20-160"},"County Surrogate's Office Other Expenses",{"$f":"'Key Metrics'!$D$183","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$183","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Surrogate's Office Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"County Surrogate's Office Other Expenses"]
[{"$f":"A548","v":"20-160"},"County Surrogate's Office Unclassified",{"$f":"'Key Metrics'!$E$183","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$183","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Surrogate's Office Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"County Surrogate's Office Unclassified"]
["20-165","Engineering Services Salaries & Wages",{"$f":"'Key Metrics'!$C$184","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$184","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Engineering Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Engineering Services Salaries & Wages"]
[{"$f":"A550","v":"20-165"},"Engineering Services Other Expenses",{"$f":"'Key Metrics'!$D$184","v":{"v":18152.09,"d":"18,152 "}},{"$f":"'Key Metrics'!$H$184","v":{"v":25000,"d":"25,000 "}},{"v":0.3772518756793295,"d":"37.7%"},{"v":25500,"d":"25,500 "},{"v":26010,"d":"26,010 "},{"v":26530.2,"d":"26,530 "},{"v":27060.804,"d":"27,061 "},{"v":27602.020080000002,"d":"27,602 "},null,null,"Engineering Services Other Expenses",{"v":0.3772518756793295,"d":"37.7%"},{"v":0.3772518756793295,"d":"37.7%"},{"v":0.3772518756793295,"d":"37.7%"},{"v":0.3772518756793295,"d":"37.7%"},{"v":0.3772518756793295,"d":"37.7%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":175855.11407999997,"d":"175,855 "},10,{"v":2602.020080000002,"d":"2,602 "},"Engineering Services Other Expenses"]
[{"$f":"A551","v":"20-165"},"Engineering Services Unclassified",{"$f":"'Key Metrics'!$E$184","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$184","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Engineering Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Engineering Services Unclassified"]
["20-170","Economic Development Agencies Salaries & Wages",{"$f":"'Key Metrics'!$C$185","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$185","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Economic Development Agencies Salaries & Wages",{"v":0,"d":"0.0%"},{"$f":"N553","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Economic Development Agencies Salaries & Wages"]
[{"$f":"A553","v":"20-170"},"Economic Development Agencies Other Expenses",{"$f":"'Key Metrics'!$D$185","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$185","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Economic Development Agencies Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Economic Development Agencies Other Expenses"]
[{"$f":"A554","v":"20-170"},"Economic Development Agencies Unclassified",{"$f":"'Key Metrics'!$E$185","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$185","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Economic Development Agencies Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Economic Development Agencies Unclassified"]
["20-175","Historical Sites Office Salaries & Wages",{"$f":"'Key Metrics'!$C$186","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$186","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Historical Sites Office Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Historical Sites Office Salaries & Wages"]
[{"$f":"A556","v":"20-175"},"Historical Sites Office Other Expenses",{"$f":"'Key Metrics'!$D$186","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$186","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Historical Sites Office Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Historical Sites Office Other Expenses"]
[{"$f":"A557","v":"20-175"},"Historical Sites Office Unclassified",{"$f":"'Key Metrics'!$E$186","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$186","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Historical Sites Office Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Historical Sites Office Unclassified"]
[null,"Total- General Government",{"$f":"SUM(C505:C558)","v":{"v":246404.38999999998,"d":"246,404 "}},{"$f":"SUM(D505:D558)","v":{"v":285150,"d":"285,150 "}},{"v":0.15724399228439068,"d":"15.7%"},{"$f":"SUM(F505:F558)","v":{"v":290853,"d":"290,853 "}},{"$f":"SUM(G505:G558)","v":{"v":296670.06000000006,"d":"296,670 "}},{"$f":"SUM(H505:H558)","v":{"v":302603.4612000001,"d":"302,603 "}},{"$f":"SUM(I505:I558)","v":{"v":308655.53042399994,"d":"308,656 "}},{"$f":"SUM(J505:J558)","v":{"v":314828.64103248,"d":"314,829 "}}]
[]
["Land Use Administration",{"$nulls":11},{"$f":"A561","v":"Land Use Administration"}]
["21-180","Planning Board Salaries & Wages",{"$f":"'Key Metrics'!$C$190","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$190","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D562/C562-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D562*(1+N562),IF($I$3=2,D562*(1+T562),IF($I$3=3,Z562,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F562*(1+O562),IF($I$3=2,F562*(1+U562),IF($I$3=3,AA562,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G562*(1+P562),IF($I$3=2,G562*(1+V562),IF($I$3=3,AB562,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H562*(1+Q562),IF($I$3=2,H562*(1+W562),IF($I$3=3,AC562,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I562*(1+R562),IF($I$3=2,I562*(1+X562),IF($I$3=3,AD562,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B562","v":"Planning Board Salaries & Wages"},{"$f":"E562","v":{"v":0,"d":"0.0%"}},{"$f":"N562","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM562,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Planning Board Salaries & Wages"]
[{"$f":"A562","v":"21-180"},"Planning Board Other Expenses",{"$f":"'Key Metrics'!$D$190","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$190","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Planning Board Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Planning Board Other Expenses"]
[{"$f":"A563","v":"21-180"},"Planning Board Unclassified",{"$f":"'Key Metrics'!$E$190","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$190","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Planning Board Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Planning Board Unclassified"]
["21-181","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$192","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$192","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A565","v":"21-181"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$192","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$192","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Other Expenses"]
[{"$f":"A566","v":"21-181"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$192","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$192","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Unclassified"]
["21-182","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$193","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$193","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A568","v":"21-182"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$193","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$193","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"$f":"J569-D569","v":{"v":0,"d":"0 "}},{"$f":"B569","v":"\"User Defined\" Land Use Other Expenses"}]
[{"$f":"A569","v":"21-182"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$193","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$193","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Unclassified"]
["21-183","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$194","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$194","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A571","v":"21-183"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$194","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$194","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Other Expenses"]
[{"$f":"A572","v":"21-183"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$194","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$194","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Unclassified"]
["21-184","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$195","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$195","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A574","v":"21-184"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$195","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$195","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Other Expenses"]
[{"$f":"A575","v":"21-184"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$195","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$195","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Land Use Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Land Use Unclassified"]
["21-185","Zoning Board of Adjustment Salaries & Wages",{"$f":"'Key Metrics'!$C$196","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$196","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Zoning Board of Adjustment Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Zoning Board of Adjustment Salaries & Wages"]
[{"$f":"A577","v":"21-185"},"Zoning Board of Adjustment Other Expenses",{"$f":"'Key Metrics'!$D$196","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$196","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Zoning Board of Adjustment Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N578","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Zoning Board of Adjustment Other Expenses"]
[{"$f":"A578","v":"21-185"},"Zoning Board of Adjustment Unclassified",{"$f":"'Key Metrics'!$E$196","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$196","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Zoning Board of Adjustment Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Zoning Board of Adjustment Unclassified"]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$197","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$197","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Council on Affordable Housing (COAH) (Inside CAPS) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Council on Affordable Housing (COAH) (Inside CAPS) Salaries & Wages"]
[{"$f":"A580","v":"21-190"},"Council on Affordable Housing (COAH) (Inside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$197","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$197","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Council on Affordable Housing (COAH) (Inside CAPS) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Council on Affordable Housing (COAH) (Inside CAPS) Other Expenses"]
[{"$f":"A581","v":"21-190"},"Council on Affordable Housing (COAH) (Inside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$197","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$197","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Council on Affordable Housing (COAH) (Inside CAPS) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Council on Affordable Housing (COAH) (Inside CAPS) Unclassified"]
["21-191","Council on Affordable Housing (COAH) (Outside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$198","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$198","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Council on Affordable Housing (COAH) (Outside CAPS) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Council on Affordable Housing (COAH) (Outside CAPS) Salaries & Wages"]
[{"$f":"A583","v":"21-191"},"Council on Affordable Housing (COAH) (Outside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$198","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$198","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Council on Affordable Housing (COAH) (Outside CAPS) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Council on Affordable Housing (COAH) (Outside CAPS) Other Expenses"]
[{"$f":"A584","v":"21-191"},"Council on Affordable Housing (COAH) (Outside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$198","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$198","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Council on Affordable Housing (COAH) (Outside CAPS) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Council on Affordable Housing (COAH) (Outside CAPS) Unclassified"]
[null,"Total- Land Use Administration",{"$f":"SUM(C562:C585)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D562:D585)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"SUM(F562:F585)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G562:G585)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H562:H585)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I562:I585)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J562:J585)","v":{"v":0,"d":"0 "}}]
[]
["Uniform Construction Code/Code Enforcement",{"$nulls":11},{"$f":"A588","v":"Uniform Construction Code/Code Enforcement"}]
["22-195","Uniform Construction Code Salaries & Wages",{"$f":"'Key Metrics'!$C$202","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$202","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D589/C589-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D589*(1+N589),IF($I$3=2,D589*(1+T589),IF($I$3=3,Z589,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F589*(1+O589),IF($I$3=2,F589*(1+U589),IF($I$3=3,AA589,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G589*(1+P589),IF($I$3=2,G589*(1+V589),IF($I$3=3,AB589,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H589*(1+Q589),IF($I$3=2,H589*(1+W589),IF($I$3=3,AC589,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I589*(1+R589),IF($I$3=2,I589*(1+X589),IF($I$3=3,AD589,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B589","v":"Uniform Construction Code Salaries & Wages"},{"$f":"E589","v":{"v":0,"d":"0.0%"}},{"$f":"N589","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM589,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Uniform Construction Code Salaries & Wages"]
[{"$f":"A589","v":"22-195"},"Uniform Construction Code Other Expenses",{"$f":"'Key Metrics'!$D$202","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$202","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Uniform Construction Code Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Uniform Construction Code Other Expenses"]
[{"$f":"A590","v":"22-195"},"Uniform Construction Code Unclassified",{"$f":"'Key Metrics'!$E$202","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$202","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Uniform Construction Code Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Uniform Construction Code Unclassified"]
["22-196","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$204","v":{"v":10337.99,"d":"10,338 "}},{"$f":"'Key Metrics'!$G$204","v":{"v":11000,"d":"11,000 "}},{"v":0.0640366260752816,"d":"6.4%"},{"v":11220,"d":"11,220 "},{"v":11444.4,"d":"11,444 "},{"v":11673.288,"d":"11,673 "},{"v":11906.753760000001,"d":"11,907 "},{"v":12144.888835200001,"d":"12,145 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0.0640366260752816,"d":"6.4%"},{"v":0.0640366260752816,"d":"6.4%"},{"v":0.0640366260752816,"d":"6.4%"},{"v":0.0640366260752816,"d":"6.4%"},{"v":0.0640366260752816,"d":"6.4%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":79727.32059520001,"d":"79,727 "},21,{"v":1144.8888352000013,"d":"1,145 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A592","v":"22-196"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$204","v":{"v":59,"d":"59 "}},{"$f":"'Key Metrics'!$H$204","v":{"v":1000,"d":"1,000 "}},{"v":15.949152542372882,"d":"1594.9%"},{"v":1020,"d":"1,020 "},{"v":1040.4,"d":"1,040 "},{"v":1061.208,"d":"1,061 "},{"v":1082.43216,"d":"1,082 "},{"v":1104.0808032,"d":"1,104 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":15.949152542372882,"d":"1594.9%"},{"v":15.949152542372882,"d":"1594.9%"},{"v":15.949152542372882,"d":"1594.9%"},{"v":15.949152542372882,"d":"1594.9%"},{"v":15.949152542372882,"d":"1594.9%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":6367.120963200001,"d":"6,367 "},41,{"v":104.08080319999999,"d":"104 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A593","v":"22-196"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$204","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$204","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-197","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$205","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$205","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A595","v":"22-197"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$205","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$205","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A596","v":"22-197"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$205","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$205","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-198","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$206","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$206","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A598","v":"22-198"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$206","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$206","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A599","v":"22-198"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$206","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$206","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C600:D600,F600:J600)","v":{"v":0,"d":"0 "}},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-199","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$207","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$207","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A601","v":"22-199"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$207","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$207","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A602","v":"22-199"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$207","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$207","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-200","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$208","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$208","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A604","v":"22-200"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$208","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$208","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N605","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A605","v":"22-200"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$208","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$208","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-201","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$209","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$209","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A607","v":"22-201"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$209","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$209","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A608","v":"22-201"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$209","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$209","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-202","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$210","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$210","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A610","v":"22-202"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$210","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$210","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A611","v":"22-202"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$210","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$210","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-203","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$211","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$211","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A613","v":"22-203"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$211","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$211","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A614","v":"22-203"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$211","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$211","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-204","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$212","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$212","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A616","v":"22-204"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$212","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$212","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A617","v":"22-204"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$212","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$212","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-205","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$213","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$213","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A619","v":"22-205"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$213","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$213","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A620","v":"22-205"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$213","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$213","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"$f":"N621","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-206","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$214","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$214","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A622","v":"22-206"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$214","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$214","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A623","v":"22-206"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$214","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$214","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-207","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$215","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$215","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A625","v":"22-207"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$215","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$215","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A626","v":"22-207"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$215","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$215","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-208","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$216","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$216","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A628","v":"22-208"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$216","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$216","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A629","v":"22-208"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$216","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$216","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Unclassified"]
["22-209","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$217","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$217","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A631","v":"22-209"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$217","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$217","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A632","v":"22-209"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$217","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$217","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Other Code Enforcement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"$f":"J633-D633","v":{"v":0,"d":"0 "}},{"$f":"B633","v":"\"User Defined\" Other Code Enforcement Unclassified"}]
[null,"Total- Uniform Construction Code/Code Enforcement",{"$f":"SUM(C589:C633)","v":{"v":10396.99,"d":"10,397 "}},{"$f":"SUM(D589:D633)","v":{"v":12000,"d":"12,000 "}},{"v":0.1541802002310284,"d":"15.4%"},{"$f":"SUM(F589:F633)","v":{"v":12240,"d":"12,240 "}},{"$f":"SUM(G589:G633)","v":{"v":12484.8,"d":"12,485 "}},{"$f":"SUM(H589:H633)","v":{"v":12734.496000000001,"d":"12,734 "}},{"$f":"SUM(I589:I633)","v":{"v":12989.185920000002,"d":"12,989 "}},{"$f":"SUM(J589:J633)","v":{"v":13248.969638400002,"d":"13,249 "}}]
[]
["Insurance",{"$nulls":11},{"$f":"A636","v":"Insurance"},{"$nulls":26},{"$f":"B636","v":0}]
["23-210","Liability Insurance Salaries & Wages",{"$f":"'Key Metrics'!$C$221","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$221","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D637/C637-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D637*(1+N637),IF($I$3=2,D637*(1+T637),IF($I$3=3,Z637,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F637*(1+O637),IF($I$3=2,F637*(1+U637),IF($I$3=3,AA637,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G637*(1+P637),IF($I$3=2,G637*(1+V637),IF($I$3=3,AB637,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H637*(1+Q637),IF($I$3=2,H637*(1+W637),IF($I$3=3,AC637,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I637*(1+R637),IF($I$3=2,I637*(1+X637),IF($I$3=3,AD637,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B637","v":"Liability Insurance Salaries & Wages"},{"$f":"E637","v":{"v":0,"d":"0.0%"}},{"$f":"N637","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM637,$AM$505:$AM$1176,0)","v":50},{"$f":"J637-D637","v":{"v":0,"d":"0 "}},"Liability Insurance Salaries & Wages"]
[{"$f":"A637","v":"23-210"},"Liability Insurance Other Expenses",{"$f":"'Key Metrics'!$D$221","v":{"v":21000,"d":"21,000 "}},{"$f":"'Key Metrics'!$H$221","v":{"v":22000,"d":"22,000 "}},{"v":0.04761904761904767,"d":"4.8%"},{"v":22440,"d":"22,440 "},{"v":22888.8,"d":"22,889 "},{"v":23346.576,"d":"23,347 "},{"v":23813.507520000003,"d":"23,814 "},{"v":24289.777670400003,"d":"24,290 "},null,null,"Liability Insurance Other Expenses",{"v":0.04761904761904767,"d":"4.8%"},{"v":0.04761904761904767,"d":"4.8%"},{"v":0.04761904761904767,"d":"4.8%"},{"v":0.04761904761904767,"d":"4.8%"},{"v":0.04761904761904767,"d":"4.8%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":159778.66119040002,"d":"159,779 "},12,{"v":2289.7776704000025,"d":"2,290 "},"Liability Insurance Other Expenses"]
[{"$f":"A638","v":"23-210"},"Liability Insurance Unclassified",{"$f":"'Key Metrics'!$E$221","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$221","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Liability Insurance Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Liability Insurance Unclassified"]
["23-211","Other Insurance Salaries & Wages",{"$f":"'Key Metrics'!$C$222","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$222","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Insurance Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Insurance Salaries & Wages"]
[{"$f":"A640","v":"23-211"},"Other Insurance Other Expenses",{"$f":"'Key Metrics'!$D$222","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$222","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Insurance Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Insurance Other Expenses"]
[{"$f":"A641","v":"23-211"},"Other Insurance Unclassified",{"$f":"'Key Metrics'!$E$222","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$222","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Insurance Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Insurance Unclassified"]
["23-215","Workers Compensation Insurance Salaries & Wages",{"$f":"'Key Metrics'!$C$223","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$223","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Workers Compensation Insurance Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Workers Compensation Insurance Salaries & Wages"]
[{"$f":"A643","v":"23-215"},"Workers Compensation Insurance Other Expenses",{"$f":"'Key Metrics'!$D$223","v":{"v":14685,"d":"14,685 "}},{"$f":"'Key Metrics'!$H$223","v":{"v":17000,"d":"17,000 "}},{"v":0.15764385427306782,"d":"15.8%"},{"v":17340,"d":"17,340 "},{"v":17686.8,"d":"17,687 "},{"v":18040.536,"d":"18,041 "},{"v":18401.34672,"d":"18,401 "},{"v":18769.373654400002,"d":"18,769 "},null,null,"Workers Compensation Insurance Other Expenses",{"v":0.15764385427306782,"d":"15.8%"},{"v":0.15764385427306782,"d":"15.8%"},{"v":0.15764385427306782,"d":"15.8%"},{"v":0.15764385427306782,"d":"15.8%"},{"v":0.15764385427306782,"d":"15.8%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":121923.05637440001,"d":"121,923 "},17,{"v":1769.3736544000021,"d":"1,769 "},"Workers Compensation Insurance Other Expenses"]
[{"$f":"A644","v":"23-215"},"Workers Compensation Insurance Unclassified",{"$f":"'Key Metrics'!$E$223","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$223","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Workers Compensation Insurance Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Workers Compensation Insurance Unclassified"]
["23-220","Employee Group Insurance (Inside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$224","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$224","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Employee Group Insurance (Inside CAPS) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Employee Group Insurance (Inside CAPS) Salaries & Wages"]
[{"$f":"A646","v":"23-220"},"Employee Group Insurance (Inside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$224","v":{"v":18711.77,"d":"18,712 "}},{"$f":"'Key Metrics'!$H$224","v":{"v":30000,"d":"30,000 "}},{"v":0.6032689585218287,"d":"60.3%"},{"v":30600,"d":"30,600 "},{"v":31212,"d":"31,212 "},{"v":31836.24,"d":"31,836 "},{"v":32472.9648,"d":"32,473 "},{"v":33122.424096,"d":"33,122 "},null,null,"Employee Group Insurance (Inside CAPS) Other Expenses",{"v":0.6032689585218287,"d":"60.3%"},{"v":0.6032689585218287,"d":"60.3%"},{"v":0.6032689585218287,"d":"60.3%"},{"v":0.6032689585218287,"d":"60.3%"},{"v":0.6032689585218287,"d":"60.3%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":207955.39889600003,"d":"207,955 "},8,{"v":3122.4240960000025,"d":"3,122 "},"Employee Group Insurance (Inside CAPS) Other Expenses"]
[{"$f":"A647","v":"23-220"},"Employee Group Insurance (Inside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$224","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$224","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Employee Group Insurance (Inside CAPS) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Employee Group Insurance (Inside CAPS) Unclassified"]
["23-221","Employee Group Insurance (Outside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$225","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$225","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Employee Group Insurance (Outside CAPS) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Employee Group Insurance (Outside CAPS) Salaries & Wages"]
[{"$f":"A649","v":"23-221"},"Employee Group Insurance (Outside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$225","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$225","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Employee Group Insurance (Outside CAPS) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Employee Group Insurance (Outside CAPS) Other Expenses"]
[{"$f":"A650","v":"23-221"},"Employee Group Insurance (Outside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$225","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$225","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Employee Group Insurance (Outside CAPS) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Employee Group Insurance (Outside CAPS) Unclassified"]
["23-222","Health Benefits Waiver Salaries & Wages",{"$f":"'Key Metrics'!$C$226","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$226","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Health Benefits Waiver Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Health Benefits Waiver Salaries & Wages"]
[{"$f":"A652","v":"23-222"},"Health Benefits Waiver Other Expenses",{"$f":"'Key Metrics'!$D$226","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$226","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Health Benefits Waiver Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N653","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Health Benefits Waiver Other Expenses"]
[{"$f":"A653","v":"23-222"},"Health Benefits Waiver Unclassified",{"$f":"'Key Metrics'!$E$226","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$226","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Health Benefits Waiver Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Health Benefits Waiver Unclassified"]
["23-225","Unemployment Insurance (Inside CAPS or Statutory) Salaries & Wages",{"$f":"'Key Metrics'!$C$227","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$227","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Unemployment Insurance (Inside CAPS or Statutory) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Unemployment Insurance (Inside CAPS or Statutory) Salaries & Wages"]
[{"$f":"A655","v":"23-225"},"Unemployment Insurance (Inside CAPS or Statutory) Other Expenses",{"$f":"'Key Metrics'!$D$227","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$227","v":{"v":500,"d":"500 "}},{"v":0,"d":"0.0%"},{"v":510,"d":"510 "},{"v":520.2,"d":"520 "},{"v":530.604,"d":"531 "},{"v":541.21608,"d":"541 "},{"v":552.0404016,"d":"552 "},null,null,"Unemployment Insurance (Inside CAPS or Statutory) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":3154.0604816000005,"d":"3,154 "},43,{"v":52.040401599999996,"d":"52 "},"Unemployment Insurance (Inside CAPS or Statutory) Other Expenses"]
[{"$f":"A656","v":"23-225"},"Unemployment Insurance (Inside CAPS or Statutory) Unclassified",{"$f":"'Key Metrics'!$E$227","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$227","v":{"v":100,"d":"100 "}},{"v":0,"d":"0.0%"},{"v":102,"d":"102 "},{"v":104.04,"d":"104 "},{"v":106.1208,"d":"106 "},{"v":108.243216,"d":"108 "},{"v":110.40808032000001,"d":"110 "},null,null,"Unemployment Insurance (Inside CAPS or Statutory) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":630.8120963199999,"d":"631 "},49,{"v":10.40808032000001,"d":"10 "},"Unemployment Insurance (Inside CAPS or Statutory) Unclassified"]
[null,"Total- Insurance",{"$f":"SUM(C637:C657)","v":{"v":54396.770000000004,"d":"54,397 "}},{"$f":"SUM(D637:D657)","v":{"v":69600,"d":"69,600 "}},{"v":0.27948773429010565,"d":"27.9%"},{"$f":"SUM(F637:F657)","v":{"v":70992,"d":"70,992 "}},{"$f":"SUM(G637:G657)","v":{"v":72411.84,"d":"72,412 "}},{"$f":"SUM(H637:H657)","v":{"v":73860.07680000001,"d":"73,860 "}},{"$f":"SUM(I637:I657)","v":{"v":75337.278336,"d":"75,337 "}},{"$f":"SUM(J637:J657)","v":{"v":76844.02390272002,"d":"76,844 "}}]
[]
["Public Safety",{"$nulls":11},{"$f":"A660","v":"Public Safety"}]
["25-240","Police Department Salaries & Wages",{"$f":"'Key Metrics'!$C$231","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$231","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D661/C661-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D661*(1+N661),IF($I$3=2,D661*(1+T661),IF($I$3=3,Z661,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F661*(1+O661),IF($I$3=2,F661*(1+U661),IF($I$3=3,AA661,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G661*(1+P661),IF($I$3=2,G661*(1+V661),IF($I$3=3,AB661,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H661*(1+Q661),IF($I$3=2,H661*(1+W661),IF($I$3=3,AC661,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I661*(1+R661),IF($I$3=2,I661*(1+X661),IF($I$3=3,AD661,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B661","v":"Police Department Salaries & Wages"},{"$f":"E661","v":{"v":0,"d":"0.0%"}},{"$f":"N661","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM661,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Police Department Salaries & Wages"]
[{"$f":"A661","v":"25-240"},"Police Department Other Expenses",{"$f":"'Key Metrics'!$D$231","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$231","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police Department Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police Department Other Expenses"]
[{"$f":"A662","v":"25-240"},"Police Department Unclassified",{"$f":"'Key Metrics'!$E$231","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$231","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police Department Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police Department Unclassified"]
["25-241","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$233","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$233","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C664:D664,F664:J664)","v":{"v":0,"d":"0 "}},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A664","v":"25-241"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$233","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$233","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A665","v":"25-241"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$233","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$233","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Unclassified"]
["25-242","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$234","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$234","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A667","v":"25-242"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$234","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$234","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A668","v":"25-242"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$234","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$234","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Unclassified"]
["25-243","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$235","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$235","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A670","v":"25-243"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$235","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$235","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A671","v":"25-243"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$235","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$235","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Unclassified"]
["25-244","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$236","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$236","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A673","v":"25-244"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$236","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$236","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A674","v":"25-244"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$236","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$236","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Unclassified"]
["25-245","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$237","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$237","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A676","v":"25-245"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$237","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$237","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N677","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A677","v":"25-245"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$237","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$237","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Safety Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Safety Unclassified"]
["25-250","Police Dispatch/911 (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$238","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$238","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police Dispatch/911 (Inside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police Dispatch/911 (Inside CAP) Salaries & Wages"]
[{"$f":"A679","v":"25-250"},"Police Dispatch/911 (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$238","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$238","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police Dispatch/911 (Inside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police Dispatch/911 (Inside CAP) Other Expenses"]
[{"$f":"A680","v":"25-250"},"Police Dispatch/911 (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$238","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$238","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police Dispatch/911 (Inside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police Dispatch/911 (Inside CAP) Unclassified"]
["25-251","Police Dispatch/911 (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$239","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$239","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police Dispatch/911 (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police Dispatch/911 (Outside CAP) Salaries & Wages"]
[{"$f":"A682","v":"25-251"},"Police Dispatch/911 (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$239","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$239","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police Dispatch/911 (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police Dispatch/911 (Outside CAP) Other Expenses"]
[{"$f":"A683","v":"25-251"},"Police Dispatch/911 (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$239","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$239","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police Dispatch/911 (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police Dispatch/911 (Outside CAP) Unclassified"]
["25-252","Office of Emergency Management (OEM) Salaries & Wages",{"$f":"'Key Metrics'!$C$240","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$240","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Office of Emergency Management (OEM) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Office of Emergency Management (OEM) Salaries & Wages"]
[{"$f":"A685","v":"25-252"},"Office of Emergency Management (OEM) Other Expenses",{"$f":"'Key Metrics'!$D$240","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$240","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Office of Emergency Management (OEM) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Office of Emergency Management (OEM) Other Expenses"]
[{"$f":"A686","v":"25-252"},"Office of Emergency Management (OEM) Unclassified",{"$f":"'Key Metrics'!$E$240","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$240","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Office of Emergency Management (OEM) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Office of Emergency Management (OEM) Unclassified"]
["25-255","Aid to Volunteer Fire Companies (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$241","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$241","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Aid to Volunteer Fire Companies (Inside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Aid to Volunteer Fire Companies (Inside CAP) Salaries & Wages"]
[{"$f":"A688","v":"25-255"},"Aid to Volunteer Fire Companies (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$241","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$241","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Aid to Volunteer Fire Companies (Inside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Aid to Volunteer Fire Companies (Inside CAP) Other Expenses"]
[{"$f":"A689","v":"25-255"},"Aid to Volunteer Fire Companies (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$241","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$241","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Aid to Volunteer Fire Companies (Inside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Aid to Volunteer Fire Companies (Inside CAP) Unclassified"]
["25-260","Aid to Volunteer Ambulance Companies Salaries & Wages",{"$f":"'Key Metrics'!$C$242","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$242","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Aid to Volunteer Ambulance Companies Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Aid to Volunteer Ambulance Companies Salaries & Wages"]
[{"$f":"A691","v":"25-260"},"Aid to Volunteer Ambulance Companies Other Expenses",{"$f":"'Key Metrics'!$D$242","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$242","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Aid to Volunteer Ambulance Companies Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Aid to Volunteer Ambulance Companies Other Expenses"]
[{"$f":"A692","v":"25-260"},"Aid to Volunteer Ambulance Companies Unclassified",{"$f":"'Key Metrics'!$E$242","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$242","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"IFERROR(IF($I$3=1,D693*(1+N693),IF($I$3=2,D693*(1+T693),IF($I$3=3,Z693,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F693*(1+O693),IF($I$3=2,F693*(1+U693),IF($I$3=3,AA693,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G693*(1+P693),IF($I$3=2,G693*(1+V693),IF($I$3=3,AB693,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H693*(1+Q693),IF($I$3=2,H693*(1+W693),IF($I$3=3,AC693,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I693*(1+R693),IF($I$3=2,I693*(1+X693),IF($I$3=3,AD693,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,"Aid to Volunteer Ambulance Companies Unclassified",{"v":0,"d":"0.0%"},{"$f":"N693","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM693,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Aid to Volunteer Ambulance Companies Unclassified"]
["25-261","Emergency Medical Services (EMS) Salaries & Wages",{"$f":"'Key Metrics'!$C$243","v":{"v":1092.61,"d":"1,093 "}},{"$f":"'Key Metrics'!$G$243","v":{"v":1100,"d":"1,100 "}},{"v":0.006763621054173052,"d":"0.7%"},{"v":1122,"d":"1,122 "},{"v":1144.44,"d":"1,144 "},{"v":1167.3288,"d":"1,167 "},{"v":1190.675376,"d":"1,191 "},{"v":1214.48888352,"d":"1,214 "},null,null,"Emergency Medical Services (EMS) Salaries & Wages",{"v":0.006763621054173052,"d":"0.7%"},{"v":0.006763621054173052,"d":"0.7%"},{"v":0.006763621054173052,"d":"0.7%"},{"v":0.006763621054173052,"d":"0.7%"},{"v":0.006763621054173052,"d":"0.7%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":8031.54305952,"d":"8,032 "},40,{"v":114.48888351999994,"d":"114 "},"Emergency Medical Services (EMS) Salaries & Wages"]
[{"$f":"A694","v":"25-261"},"Emergency Medical Services (EMS) Other Expenses",{"$f":"'Key Metrics'!$D$243","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$243","v":{"v":500,"d":"500 "}},{"v":0,"d":"0.0%"},{"v":510,"d":"510 "},{"v":520.2,"d":"520 "},{"v":530.604,"d":"531 "},{"v":541.21608,"d":"541 "},{"v":552.0404016,"d":"552 "},null,null,"Emergency Medical Services (EMS) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":3154.0604816000005,"d":"3,154 "},43,{"v":52.040401599999996,"d":"52 "},"Emergency Medical Services (EMS) Other Expenses"]
[{"$f":"A695","v":"25-261"},"Emergency Medical Services (EMS) Unclassified",{"$f":"'Key Metrics'!$E$243","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$243","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Emergency Medical Services (EMS) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Emergency Medical Services (EMS) Unclassified"]
["25-265","Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$244","v":{"v":836.94,"d":"837 "}},{"$f":"'Key Metrics'!$G$244","v":{"v":850,"d":"850 "}},{"v":0.01560446388032588,"d":"1.6%"},{"v":867,"d":"867 "},{"v":884.34,"d":"884 "},{"v":902.0268000000001,"d":"902 "},{"v":920.0673360000001,"d":"920 "},{"v":938.4686827200001,"d":"938 "},null,null,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Salaries & Wages",{"v":0.01560446388032588,"d":"1.6%"},{"v":0.01560446388032588,"d":"1.6%"},{"v":0.01560446388032588,"d":"1.6%"},{"v":0.01560446388032588,"d":"1.6%"},{"v":0.01560446388032588,"d":"1.6%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":6198.842818720001,"d":"6,199 "},42,{"v":88.46868272000006,"d":"88 "},"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Salaries & Wages"]
[{"$f":"A697","v":"25-265"},"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$244","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$244","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Other Expenses"]
[{"$f":"A698","v":"25-265"},"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$244","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$244","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Unclassified"]
["25-270","County Sheriff's Department Salaries & Wages",{"$f":"'Key Metrics'!$C$245","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$245","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Sheriff's Department Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},{"$f":"B700","v":"County Sheriff's Department Salaries & Wages"}]
[{"$f":"A700","v":"25-270"},"County Sheriff's Department Other Expenses",{"$f":"'Key Metrics'!$D$245","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$245","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Sheriff's Department Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"$f":"J701-D701","v":{"v":0,"d":"0 "}},"County Sheriff's Department Other Expenses"]
[{"$f":"A701","v":"25-270"},"County Sheriff's Department Unclassified",{"$f":"'Key Metrics'!$E$245","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$245","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Sheriff's Department Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"County Sheriff's Department Unclassified"]
["25-275","Municipal/County Prosecutor's Office Salaries & Wages",{"$f":"'Key Metrics'!$C$246","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$246","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Municipal/County Prosecutor's Office Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Municipal/County Prosecutor's Office Salaries & Wages"]
[{"$f":"A703","v":"25-275"},"Municipal/County Prosecutor's Office Other Expenses",{"$f":"'Key Metrics'!$D$246","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$246","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Municipal/County Prosecutor's Office Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Municipal/County Prosecutor's Office Other Expenses"]
[{"$f":"A704","v":"25-275"},"Municipal/County Prosecutor's Office Unclassified",{"$f":"'Key Metrics'!$E$246","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$246","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Municipal/County Prosecutor's Office Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Municipal/County Prosecutor's Office Unclassified"]
["25-280","Operation of Municipal/County Jail System Salaries & Wages",{"$f":"'Key Metrics'!$C$247","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$247","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Operation of Municipal/County Jail System Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Operation of Municipal/County Jail System Salaries & Wages"]
[{"$f":"A706","v":"25-280"},"Operation of Municipal/County Jail System Other Expenses",{"$f":"'Key Metrics'!$D$247","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$247","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Operation of Municipal/County Jail System Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Operation of Municipal/County Jail System Other Expenses"]
[{"$f":"A707","v":"25-280"},"Operation of Municipal/County Jail System Unclassified",{"$f":"'Key Metrics'!$E$247","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$247","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Operation of Municipal/County Jail System Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Operation of Municipal/County Jail System Unclassified"]
["25-286","Length of Service Awards Program (LOSAP) (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$248","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$248","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Length of Service Awards Program (LOSAP) (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"$f":"N709","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Length of Service Awards Program (LOSAP) (Outside CAP) Salaries & Wages"]
[{"$f":"A709","v":"25-286"},"Length of Service Awards Program (LOSAP) (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$248","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$248","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Length of Service Awards Program (LOSAP) (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Length of Service Awards Program (LOSAP) (Outside CAP) Other Expenses"]
[{"$f":"A710","v":"25-286"},"Length of Service Awards Program (LOSAP) (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$248","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$248","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Length of Service Awards Program (LOSAP) (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"$nulls":12},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Length of Service Awards Program (LOSAP) (Outside CAP) Unclassified"]
[null,"Total- Public Safety",{"$f":"SUM(C661:C711)","v":{"v":1929.55,"d":"1,930 "}},{"$f":"SUM(D661:D711)","v":{"v":2450,"d":"2,450 "}},{"v":0.269726101940867,"d":"27.0%"},{"$f":"SUM(F661:F711)","v":{"v":2499,"d":"2,499 "}},{"$f":"SUM(G661:G711)","v":{"v":2548.98,"d":"2,549 "}},{"$f":"SUM(H661:H711)","v":{"v":2599.9596,"d":"2,600 "}},{"$f":"SUM(I661:I711)","v":{"v":2651.958792,"d":"2,652 "}},{"$f":"SUM(J661:J711)","v":{"v":2704.99796784,"d":"2,705 "}}]
[]
["Public Works",{"$nulls":11},{"$f":"A714","v":"Public Works"}]
["26-290","Streets and Road Maintenance Salaries & Wages",{"$f":"'Key Metrics'!$C$252","v":{"v":73182.58,"d":"73,183 "}},{"$f":"'Key Metrics'!$G$252","v":{"v":83000,"d":"83,000 "}},{"$f":"IFERROR(D715/C715-1,0)","v":{"v":0.1341496842554608,"d":"13.4%"}},{"$f":"IFERROR(IF($I$3=1,D715*(1+N715),IF($I$3=2,D715*(1+T715),IF($I$3=3,Z715,\"--\"))),0)","v":{"v":84660,"d":"84,660 "}},{"$f":"IFERROR(IF($I$3=1,F715*(1+O715),IF($I$3=2,F715*(1+U715),IF($I$3=3,AA715,\"--\"))),0)","v":{"v":86353.2,"d":"86,353 "}},{"$f":"IFERROR(IF($I$3=1,G715*(1+P715),IF($I$3=2,G715*(1+V715),IF($I$3=3,AB715,\"--\"))),0)","v":{"v":88080.264,"d":"88,080 "}},{"$f":"IFERROR(IF($I$3=1,H715*(1+Q715),IF($I$3=2,H715*(1+W715),IF($I$3=3,AC715,\"--\"))),0)","v":{"v":89841.86928,"d":"89,842 "}},{"$f":"IFERROR(IF($I$3=1,I715*(1+R715),IF($I$3=2,I715*(1+X715),IF($I$3=3,AD715,\"--\"))),0)","v":{"v":91638.7066656,"d":"91,639 "}},null,null,{"$f":"B715","v":"Streets and Road Maintenance Salaries & Wages"},{"$f":"E715","v":{"v":0.1341496842554608,"d":"13.4%"}},{"$f":"N715","v":{"v":0.1341496842554608,"d":"13.4%"}},{"v":0.1341496842554608,"d":"13.4%"},{"v":0.1341496842554608,"d":"13.4%"},{"v":0.1341496842554608,"d":"13.4%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":596756.6199455999,"d":"596,757 "},{"$f":"RANK(AM715,$AM$505:$AM$1176,0)","v":3},{"v":8638.706665599995,"d":"8,639 "},"Streets and Road Maintenance Salaries & Wages"]
[{"$f":"A715","v":"26-290"},"Streets and Road Maintenance Other Expenses",{"$f":"'Key Metrics'!$D$252","v":{"v":13214,"d":"13,214 "}},{"$f":"'Key Metrics'!$H$252","v":{"v":38000,"d":"38,000 "}},{"v":1.8757378537914335,"d":"187.6%"},{"v":38760,"d":"38,760 "},{"v":39535.2,"d":"39,535 "},{"v":40325.903999999995,"d":"40,326 "},{"v":41132.42208,"d":"41,132 "},{"v":41955.0705216,"d":"41,955 "},null,null,"Streets and Road Maintenance Other Expenses",{"v":1.8757378537914335,"d":"187.6%"},{"v":1.8757378537914335,"d":"187.6%"},{"v":1.8757378537914335,"d":"187.6%"},{"v":1.8757378537914335,"d":"187.6%"},{"v":1.8757378537914335,"d":"187.6%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":252922.59660159997,"d":"252,923 "},7,{"v":3955.0705215999988,"d":"3,955 "},"Streets and Road Maintenance Other Expenses"]
[{"$f":"A716","v":"26-290"},"Streets and Road Maintenance Unclassified",{"$f":"'Key Metrics'!$E$252","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$252","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Streets and Road Maintenance Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Streets and Road Maintenance Unclassified"]
["26-291","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$254","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$254","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A718","v":"26-291"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$254","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$254","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A719","v":"26-291"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$254","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$254","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Unclassified"]
["26-292","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$255","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$255","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A721","v":"26-292"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$255","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$255","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A722","v":"26-292"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$255","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$255","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Unclassified"]
["26-293","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$256","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$256","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A724","v":"26-293"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$256","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$256","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A725","v":"26-293"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$256","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$256","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Unclassified"]
["26-294","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$257","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$257","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A727","v":"26-294"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$257","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$257","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C728:D728,F728:J728)","v":{"v":0,"d":"0 "}},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A728","v":"26-294"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$257","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$257","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Public Works Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Public Works Unclassified"]
["26-295","Sewer Maintenance Salaries & Wages",{"$f":"'Key Metrics'!$C$258","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$258","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Sewer Maintenance Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Sewer Maintenance Salaries & Wages"]
[{"$f":"A730","v":"26-295"},"Sewer Maintenance Other Expenses",{"$f":"'Key Metrics'!$D$258","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$258","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Sewer Maintenance Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N731","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Sewer Maintenance Other Expenses"]
[{"$f":"A731","v":"26-295"},"Sewer Maintenance Unclassified",{"$f":"'Key Metrics'!$E$258","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$258","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Sewer Maintenance Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Sewer Maintenance Unclassified"]
["26-297","Stormwater Maintenance Salaries & Wages",{"$f":"'Key Metrics'!$C$259","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$259","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Stormwater Maintenance Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Stormwater Maintenance Salaries & Wages"]
[{"$f":"A733","v":"26-297"},"Stormwater Maintenance Other Expenses",{"$f":"'Key Metrics'!$D$259","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$259","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Stormwater Maintenance Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Stormwater Maintenance Other Expenses"]
[{"$f":"A734","v":"26-297"},"Stormwater Maintenance Unclassified",{"$f":"'Key Metrics'!$E$259","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$259","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Stormwater Maintenance Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Stormwater Maintenance Unclassified"]
["26-298","Stormwater Maintenance (Outside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$260","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$260","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Stormwater Maintenance (Outside CAPS) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Stormwater Maintenance (Outside CAPS) Salaries & Wages"]
[{"$f":"A736","v":"26-298"},"Stormwater Maintenance (Outside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$260","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$260","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Stormwater Maintenance (Outside CAPS) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Stormwater Maintenance (Outside CAPS) Other Expenses"]
[{"$f":"A737","v":"26-298"},"Stormwater Maintenance (Outside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$260","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$260","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Stormwater Maintenance (Outside CAPS) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Stormwater Maintenance (Outside CAPS) Unclassified"]
["26-300","Other Public Works Functions (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$261","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$261","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Public Works Functions (Inside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Public Works Functions (Inside CAP) Salaries & Wages"]
[{"$f":"A739","v":"26-300"},"Other Public Works Functions (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$261","v":{"v":6016.33,"d":"6,016 "}},{"$f":"'Key Metrics'!$H$261","v":{"v":15000,"d":"15,000 "}},{"v":1.4932143017420918,"d":"149.3%"},{"v":15300,"d":"15,300 "},{"v":15606,"d":"15,606 "},{"v":15918.12,"d":"15,918 "},{"v":16236.4824,"d":"16,236 "},{"v":16561.212048,"d":"16,561 "},null,null,"Other Public Works Functions (Inside CAP) Other Expenses",{"v":1.4932143017420918,"d":"149.3%"},{"v":1.4932143017420918,"d":"149.3%"},{"v":1.4932143017420918,"d":"149.3%"},{"v":1.4932143017420918,"d":"149.3%"},{"v":1.4932143017420918,"d":"149.3%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":100638.14444799999,"d":"100,638 "},18,{"v":1561.2120480000012,"d":"1,561 "},"Other Public Works Functions (Inside CAP) Other Expenses"]
[{"$f":"A740","v":"26-300"},"Other Public Works Functions (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$261","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$261","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Public Works Functions (Inside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Public Works Functions (Inside CAP) Unclassified"]
["26-305","Solid Waste Collection Salaries & Wages",{"$f":"'Key Metrics'!$C$262","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$262","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Solid Waste Collection Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Solid Waste Collection Salaries & Wages"]
[{"$f":"A742","v":"26-305"},"Solid Waste Collection Other Expenses",{"$f":"'Key Metrics'!$D$262","v":{"v":2559.9,"d":"2,560 "}},{"$f":"'Key Metrics'!$H$262","v":{"v":5000,"d":"5,000 "}},{"v":0.9532012969256611,"d":"95.3%"},{"v":5100,"d":"5,100 "},{"v":5202,"d":"5,202 "},{"v":5306.04,"d":"5,306 "},{"v":5412.1608,"d":"5,412 "},{"v":5520.4040159999995,"d":"5,520 "},null,null,"Solid Waste Collection Other Expenses",{"v":0.9532012969256611,"d":"95.3%"},{"v":0.9532012969256611,"d":"95.3%"},{"v":0.9532012969256611,"d":"95.3%"},{"v":0.9532012969256611,"d":"95.3%"},{"v":0.9532012969256611,"d":"95.3%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":34100.504816,"d":"34,101 "},32,{"v":520.4040159999995,"d":"520 "},"Solid Waste Collection Other Expenses"]
[{"$f":"A743","v":"26-305"},"Solid Waste Collection Unclassified",{"$f":"'Key Metrics'!$E$262","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$262","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Solid Waste Collection Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Solid Waste Collection Unclassified"]
["26-310","Buildings and Grounds Salaries & Wages",{"$f":"'Key Metrics'!$C$263","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$263","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Buildings and Grounds Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Buildings and Grounds Salaries & Wages"]
[{"$f":"A745","v":"26-310"},"Buildings and Grounds Other Expenses",{"$f":"'Key Metrics'!$D$263","v":{"v":48514.59,"d":"48,515 "}},{"$f":"'Key Metrics'!$H$263","v":{"v":90000,"d":"90,000 "}},{"v":0.8551120394916252,"d":"85.5%"},{"v":91800,"d":"91,800 "},{"v":93636,"d":"93,636 "},{"v":95508.72,"d":"95,509 "},{"v":97418.8944,"d":"97,419 "},{"v":99367.27228800001,"d":"99,367 "},null,null,"Buildings and Grounds Other Expenses",{"v":0.8551120394916252,"d":"85.5%"},{"v":0.8551120394916252,"d":"85.5%"},{"v":0.8551120394916252,"d":"85.5%"},{"v":0.8551120394916252,"d":"85.5%"},{"v":0.8551120394916252,"d":"85.5%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":616245.4766879999,"d":"616,245 "},2,{"v":9367.272288000007,"d":"9,367 "},"Buildings and Grounds Other Expenses"]
[{"$f":"A746","v":"26-310"},"Buildings and Grounds Unclassified",{"$f":"'Key Metrics'!$E$263","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$263","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Buildings and Grounds Unclassified",{"v":0,"d":"0.0%"},{"$f":"N747","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Buildings and Grounds Unclassified"]
["26-315","Vehicle Maintenance (includes Police Vehicles) Salaries & Wages",{"$f":"'Key Metrics'!$C$264","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$264","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Vehicle Maintenance (includes Police Vehicles) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Vehicle Maintenance (includes Police Vehicles) Salaries & Wages"]
[{"$f":"A748","v":"26-315"},"Vehicle Maintenance (includes Police Vehicles) Other Expenses",{"$f":"'Key Metrics'!$D$264","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$264","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Vehicle Maintenance (includes Police Vehicles) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Vehicle Maintenance (includes Police Vehicles) Other Expenses"]
[{"$f":"A749","v":"26-315"},"Vehicle Maintenance (includes Police Vehicles) Unclassified",{"$f":"'Key Metrics'!$E$264","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$264","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Vehicle Maintenance (includes Police Vehicles) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Vehicle Maintenance (includes Police Vehicles) Unclassified"]
["26-320","Mosquito Control Salaries & Wages",{"$f":"'Key Metrics'!$C$265","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$265","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Mosquito Control Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Mosquito Control Salaries & Wages"]
[{"$f":"A751","v":"26-320"},"Mosquito Control Other Expenses",{"$f":"'Key Metrics'!$D$265","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$265","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Mosquito Control Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Mosquito Control Other Expenses"]
[{"$f":"A752","v":"26-320"},"Mosquito Control Unclassified",{"$f":"'Key Metrics'!$E$265","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$265","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Mosquito Control Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Mosquito Control Unclassified"]
["26-325","Community Services Act (Condominium Community Costs) Salaries & Wages",{"$f":"'Key Metrics'!$C$266","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$266","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Community Services Act (Condominium Community Costs) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Community Services Act (Condominium Community Costs) Salaries & Wages"]
[{"$f":"A754","v":"26-325"},"Community Services Act (Condominium Community Costs) Other Expenses",{"$f":"'Key Metrics'!$D$266","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$266","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Community Services Act (Condominium Community Costs) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Community Services Act (Condominium Community Costs) Other Expenses"]
[{"$f":"A755","v":"26-325"},"Community Services Act (Condominium Community Costs) Unclassified",{"$f":"'Key Metrics'!$E$266","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$266","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Community Services Act (Condominium Community Costs) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Community Services Act (Condominium Community Costs) Unclassified"]
[null,"Total- Public Works",{"$f":"SUM(C715:C756)","v":{"v":143487.4,"d":"143,487 "}},{"$f":"SUM(D715:D756)","v":{"v":231000,"d":"231,000 "}},{"v":0.6098974544106313,"d":"61.0%"},{"$f":"SUM(F715:F756)","v":{"v":235620,"d":"235,620 "}},{"$f":"SUM(G715:G756)","v":{"v":240332.4,"d":"240,332 "}},{"$f":"SUM(H715:H756)","v":{"v":245139.048,"d":"245,139 "}},{"$f":"SUM(I715:I756)","v":{"v":250041.82896,"d":"250,042 "}},{"$f":"SUM(J715:J756)","v":{"v":255042.66553919998,"d":"255,043 "}}]
[]
["Health and Human Services",{"$nulls":11},{"$f":"A759","v":"Health and Human Services"}]
["27-330","Public Health Services (Board of Health) Salaries & Wages",{"$f":"'Key Metrics'!$C$270","v":{"v":135.15,"d":"135 "}},{"$f":"'Key Metrics'!$G$270","v":{"v":250,"d":"250 "}},{"$f":"IFERROR(D760/C760-1,0)","v":{"v":0.8497965223825379,"d":"85.0%"}},{"$f":"IFERROR(IF($I$3=1,D760*(1+N760),IF($I$3=2,D760*(1+T760),IF($I$3=3,Z760,\"--\"))),0)","v":{"v":275,"d":"275 "}},{"$f":"IFERROR(IF($I$3=1,F760*(1+O760),IF($I$3=2,F760*(1+U760),IF($I$3=3,AA760,\"--\"))),0)","v":{"v":280.5,"d":"281 "}},{"$f":"IFERROR(IF($I$3=1,G760*(1+P760),IF($I$3=2,G760*(1+V760),IF($I$3=3,AB760,\"--\"))),0)","v":{"v":286.11,"d":"286 "}},{"$f":"IFERROR(IF($I$3=1,H760*(1+Q760),IF($I$3=2,H760*(1+W760),IF($I$3=3,AC760,\"--\"))),0)","v":{"v":291.8322,"d":"292 "}},{"$f":"IFERROR(IF($I$3=1,I760*(1+R760),IF($I$3=2,I760*(1+X760),IF($I$3=3,AD760,\"--\"))),0)","v":{"v":297.668844,"d":"298 "}},null,null,{"$f":"B760","v":"Public Health Services (Board of Health) Salaries & Wages"},{"$f":"E760","v":{"v":0.8497965223825379,"d":"85.0%"}},{"$f":"N760","v":{"v":0.8497965223825379,"d":"85.0%"}},{"v":0.8497965223825379,"d":"85.0%"},{"v":0.8497965223825379,"d":"85.0%"},{"v":0.8497965223825379,"d":"85.0%"},null,{"v":0.1,"d":"10.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":1816.261044,"d":"1,816 "},{"$f":"RANK(AM760,$AM$505:$AM$1176,0)","v":46},{"v":47.66884399999998,"d":"48 "},"Public Health Services (Board of Health) Salaries & Wages"]
[{"$f":"A760","v":"27-330"},"Public Health Services (Board of Health) Other Expenses",{"$f":"'Key Metrics'!$D$270","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$270","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Public Health Services (Board of Health) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.1,"d":"10.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Public Health Services (Board of Health) Other Expenses"]
[{"$f":"A761","v":"27-330"},"Public Health Services (Board of Health) Unclassified",{"$f":"'Key Metrics'!$E$270","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$270","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Public Health Services (Board of Health) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.1,"d":"10.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Public Health Services (Board of Health) Unclassified"]
["27-331","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$272","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$272","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A763","v":"27-331"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$272","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$272","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},{"$f":"B764","v":"\"User Defined\" Health & Human Services Other Expenses"}]
[{"$f":"A764","v":"27-331"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$272","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$272","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"$f":"J765-D765","v":{"v":0,"d":"0 "}},"\"User Defined\" Health & Human Services Unclassified"]
["27-332","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$273","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$273","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A766","v":"27-332"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$273","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$273","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Other Expenses"]
[{"$f":"A767","v":"27-332"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$273","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$273","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Unclassified"]
["27-333","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$274","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$274","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A769","v":"27-333"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$274","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$274","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Other Expenses"]
[{"$f":"A770","v":"27-333"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$274","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$274","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Unclassified"]
["27-334","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$275","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$275","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A772","v":"27-334"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$275","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$275","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Other Expenses"]
[{"$f":"A773","v":"27-334"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$275","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$275","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Health & Human Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Health & Human Services Unclassified"]
["27-335","Environmental Health Services Salaries & Wages",{"$f":"'Key Metrics'!$C$276","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$276","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Environmental Health Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Environmental Health Services Salaries & Wages"]
[{"$f":"A775","v":"27-335"},"Environmental Health Services Other Expenses",{"$f":"'Key Metrics'!$D$276","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$276","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Environmental Health Services Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N776","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Environmental Health Services Other Expenses"]
[{"$f":"A776","v":"27-335"},"Environmental Health Services Unclassified",{"$f":"'Key Metrics'!$E$276","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$276","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Environmental Health Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Environmental Health Services Unclassified"]
["27-340","Animal Control Services Salaries & Wages",{"$f":"'Key Metrics'!$C$277","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$277","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Animal Control Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Animal Control Services Salaries & Wages"]
[{"$f":"A778","v":"27-340"},"Animal Control Services Other Expenses",{"$f":"'Key Metrics'!$D$277","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$277","v":{"v":400,"d":"400 "}},{"v":0,"d":"0.0%"},{"v":408,"d":"408 "},{"v":416.16,"d":"416 "},{"v":424.4832,"d":"424 "},{"v":432.972864,"d":"433 "},{"v":441.63232128000004,"d":"442 "},null,null,"Animal Control Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":2523.2483852799996,"d":"2,523 "},47,{"v":41.63232128000004,"d":"42 "},"Animal Control Services Other Expenses"]
[{"$f":"A779","v":"27-340"},"Animal Control Services Unclassified",{"$f":"'Key Metrics'!$E$277","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$277","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Animal Control Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Animal Control Services Unclassified"]
["27-345","Welfare/Administration of Public Service Salaries & Wages",{"$f":"'Key Metrics'!$C$278","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$278","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Welfare/Administration of Public Service Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Welfare/Administration of Public Service Salaries & Wages"]
[{"$f":"A781","v":"27-345"},"Welfare/Administration of Public Service Other Expenses",{"$f":"'Key Metrics'!$D$278","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$278","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Welfare/Administration of Public Service Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Welfare/Administration of Public Service Other Expenses"]
[{"$f":"A782","v":"27-345"},"Welfare/Administration of Public Service Unclassified",{"$f":"'Key Metrics'!$E$278","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$278","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Welfare/Administration of Public Service Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Welfare/Administration of Public Service Unclassified"]
["27-350","Operation of a Health Facility (County) Salaries & Wages",{"$f":"'Key Metrics'!$C$279","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$279","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Operation of a Health Facility (County) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Operation of a Health Facility (County) Salaries & Wages"]
[{"$f":"A784","v":"27-350"},"Operation of a Health Facility (County) Other Expenses",{"$f":"'Key Metrics'!$D$279","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$279","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Operation of a Health Facility (County) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Operation of a Health Facility (County) Other Expenses"]
[{"$f":"A785","v":"27-350"},"Operation of a Health Facility (County) Unclassified",{"$f":"'Key Metrics'!$E$279","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$279","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Operation of a Health Facility (County) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Operation of a Health Facility (County) Unclassified"]
["27-360","Contributions to Social Service Agencies Salaries & Wages",{"$f":"'Key Metrics'!$C$280","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$280","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contributions to Social Service Agencies Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contributions to Social Service Agencies Salaries & Wages"]
[{"$f":"A787","v":"27-360"},"Contributions to Social Service Agencies Other Expenses",{"$f":"'Key Metrics'!$D$280","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$280","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contributions to Social Service Agencies Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contributions to Social Service Agencies Other Expenses"]
[{"$f":"A788","v":"27-360"},"Contributions to Social Service Agencies Unclassified",{"$f":"'Key Metrics'!$E$280","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$280","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contributions to Social Service Agencies Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contributions to Social Service Agencies Unclassified"]
["27-365","Senior Citizen Services and Programs Salaries & Wages",{"$f":"'Key Metrics'!$C$281","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$281","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Senior Citizen Services and Programs Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Senior Citizen Services and Programs Salaries & Wages"]
[{"$f":"A790","v":"27-365"},"Senior Citizen Services and Programs Other Expenses",{"$f":"'Key Metrics'!$D$281","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$281","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Senior Citizen Services and Programs Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Senior Citizen Services and Programs Other Expenses"]
[{"$f":"A791","v":"27-365"},"Senior Citizen Services and Programs Unclassified",{"$f":"'Key Metrics'!$E$281","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$281","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Senior Citizen Services and Programs Unclassified",{"v":0,"d":"0.0%"},{"$f":"N792","v":{"v":0,"d":"0.0%"}},{"$f":"O792","v":{"v":0,"d":"0.0%"}},{"$f":"P792","v":{"v":0,"d":"0.0%"}},{"$f":"Q792","v":{"v":0,"d":"0.0%"}},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C792:D792,F792:J792)","v":{"v":0,"d":"0 "}},50,{"v":0,"d":"0 "},"Senior Citizen Services and Programs Unclassified"]
[null,"Total- Health and Human Services",{"$f":"SUM(C760:C792)","v":{"v":135.15,"d":"135 "}},{"$f":"SUM(D760:D792)","v":{"v":650,"d":"650 "}},{"v":3.8094709581945985,"d":"380.9%"},{"$f":"SUM(F760:F792)","v":{"v":683,"d":"683 "}},{"$f":"SUM(G760:G792)","v":{"v":696.6600000000001,"d":"697 "}},{"$f":"SUM(H760:H792)","v":{"v":710.5932,"d":"711 "}},{"$f":"SUM(I760:I792)","v":{"v":724.805064,"d":"725 "}},{"$f":"SUM(J760:J792)","v":{"v":739.3011652800001,"d":"739 "}}]
[]
["Recreation",{"$nulls":11},{"$f":"A795","v":"Recreation"}]
["28-370","Recreation Services and Programs Salaries & Wages",{"$f":"'Key Metrics'!$C$285","v":{"v":7736.66,"d":"7,737 "}},{"$f":"'Key Metrics'!$G$285","v":{"v":7500,"d":"7,500 "}},{"$f":"IFERROR(D796/C796-1,0)","v":{"v":-0.030589427479041364,"d":"-3.1%"}},{"$f":"IFERROR(IF($I$3=1,D796*(1+N796),IF($I$3=2,D796*(1+T796),IF($I$3=3,Z796,\"--\"))),0)","v":{"v":7650,"d":"7,650 "}},{"$f":"IFERROR(IF($I$3=1,F796*(1+O796),IF($I$3=2,F796*(1+U796),IF($I$3=3,AA796,\"--\"))),0)","v":{"v":7803,"d":"7,803 "}},{"$f":"IFERROR(IF($I$3=1,G796*(1+P796),IF($I$3=2,G796*(1+V796),IF($I$3=3,AB796,\"--\"))),0)","v":{"v":7959.06,"d":"7,959 "}},{"$f":"IFERROR(IF($I$3=1,H796*(1+Q796),IF($I$3=2,H796*(1+W796),IF($I$3=3,AC796,\"--\"))),0)","v":{"v":8118.2412,"d":"8,118 "}},{"$f":"IFERROR(IF($I$3=1,I796*(1+R796),IF($I$3=2,I796*(1+X796),IF($I$3=3,AD796,\"--\"))),0)","v":{"v":8280.606024,"d":"8,281 "}},null,null,{"$f":"B796","v":"Recreation Services and Programs Salaries & Wages"},{"$f":"E796","v":{"v":-0.030589427479041364,"d":"-3.1%"}},{"$f":"N796","v":{"v":-0.030589427479041364,"d":"-3.1%"}},{"v":-0.030589427479041364,"d":"-3.1%"},{"v":-0.030589427479041364,"d":"-3.1%"},{"v":-0.030589427479041364,"d":"-3.1%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":55047.567224000006,"d":"55,048 "},{"$f":"RANK(AM796,$AM$505:$AM$1176,0)","v":30},{"v":780.6060240000006,"d":"781 "},"Recreation Services and Programs Salaries & Wages"]
[{"$f":"A796","v":"28-370"},"Recreation Services and Programs Other Expenses",{"$f":"'Key Metrics'!$D$285","v":{"v":990.1,"d":"990 "}},{"$f":"'Key Metrics'!$H$285","v":{"v":9300,"d":"9,300 "}},{"v":8.392990607009393,"d":"839.3%"},{"v":9486,"d":"9,486 "},{"v":9675.72,"d":"9,676 "},{"v":9869.2344,"d":"9,869 "},{"v":10066.619088,"d":"10,067 "},{"v":10267.951469759999,"d":"10,268 "},null,null,"Recreation Services and Programs Other Expenses",{"v":8.392990607009393,"d":"839.3%"},{"v":8.392990607009393,"d":"839.3%"},{"v":8.392990607009393,"d":"839.3%"},{"v":8.392990607009393,"d":"839.3%"},{"v":8.392990607009393,"d":"839.3%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":59655.624957759996,"d":"59,656 "},26,{"v":967.9514697599989,"d":"968 "},"Recreation Services and Programs Other Expenses"]
[{"$f":"A797","v":"28-370"},"Recreation Services and Programs Unclassified",{"$f":"'Key Metrics'!$E$285","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$285","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Recreation Services and Programs Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Recreation Services and Programs Unclassified"]
["28-371","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$287","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$287","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A799","v":"28-371"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$287","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$287","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A800","v":"28-371"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$287","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$287","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Unclassified"]
["28-372","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$288","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$288","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A802","v":"28-372"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$288","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$288","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A803","v":"28-372"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$288","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$288","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Unclassified"]
["28-373","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$289","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$289","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A805","v":"28-373"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$289","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$289","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A806","v":"28-373"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$289","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$289","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Unclassified"]
["28-374","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$290","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$290","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A808","v":"28-374"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$290","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$290","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A809","v":"28-374"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$290","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$290","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Recreation Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Recreation Unclassified"]
["28-375","Maintenance of Parks Salaries & Wages",{"$f":"'Key Metrics'!$C$291","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$291","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Maintenance of Parks Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Maintenance of Parks Salaries & Wages"]
[{"$f":"A811","v":"28-375"},"Maintenance of Parks Other Expenses",{"$f":"'Key Metrics'!$D$291","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$291","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Maintenance of Parks Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N812","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Maintenance of Parks Other Expenses"]
[{"$f":"A812","v":"28-375"},"Maintenance of Parks Unclassified",{"$f":"'Key Metrics'!$E$291","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$291","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Maintenance of Parks Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Maintenance of Parks Unclassified"]
["28-380","Beach and Boardwalk Operations Salaries & Wages",{"$f":"'Key Metrics'!$C$292","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$292","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Beach and Boardwalk Operations Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Beach and Boardwalk Operations Salaries & Wages"]
[{"$f":"A814","v":"28-380"},"Beach and Boardwalk Operations Other Expenses",{"$f":"'Key Metrics'!$D$292","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$292","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Beach and Boardwalk Operations Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Beach and Boardwalk Operations Other Expenses"]
[{"$f":"A815","v":"28-380"},"Beach and Boardwalk Operations Unclassified",{"$f":"'Key Metrics'!$E$292","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$292","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Beach and Boardwalk Operations Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Beach and Boardwalk Operations Unclassified"]
[null,"Total- Recreation",{"$f":"SUM(C796:C816)","v":{"v":8726.76,"d":"8,727 "}},{"$f":"SUM(D796:D816)","v":{"v":16800,"d":"16,800 "}},{"v":0.9251131003946482,"d":"92.5%"},{"$f":"SUM(F796:F816)","v":{"v":17136,"d":"17,136 "}},{"$f":"SUM(G796:G816)","v":{"v":17478.72,"d":"17,479 "}},{"$f":"SUM(H796:H816)","v":{"v":17828.2944,"d":"17,828 "}},{"$f":"SUM(I796:I816)","v":{"v":18184.860288,"d":"18,185 "}},{"$f":"SUM(J796:J816)","v":{"v":18548.55749376,"d":"18,549 "}}]
[]
["Education (Including Library)",{"$nulls":11},{"$f":"A819","v":"Education (Including Library)"}]
["29-390","Maintenance of Free Public Library (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$296","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$296","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D820/C820-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D820*(1+N820),IF($I$3=2,D820*(1+T820),IF($I$3=3,Z820,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F820*(1+O820),IF($I$3=2,F820*(1+U820),IF($I$3=3,AA820,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G820*(1+P820),IF($I$3=2,G820*(1+V820),IF($I$3=3,AB820,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H820*(1+Q820),IF($I$3=2,H820*(1+W820),IF($I$3=3,AC820,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I820*(1+R820),IF($I$3=2,I820*(1+X820),IF($I$3=3,AD820,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B820","v":"Maintenance of Free Public Library (Outside CAP) Salaries & Wages"},{"$f":"E820","v":{"v":0,"d":"0.0%"}},{"$f":"N820","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM820,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Maintenance of Free Public Library (Outside CAP) Salaries & Wages"]
[{"$f":"A820","v":"29-390"},"Maintenance of Free Public Library (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$296","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$296","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Maintenance of Free Public Library (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Maintenance of Free Public Library (Outside CAP) Other Expenses"]
[{"$f":"A821","v":"29-390"},"Maintenance of Free Public Library (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$296","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$296","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Maintenance of Free Public Library (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Maintenance of Free Public Library (Outside CAP) Unclassified"]
["29-391","Additional Aid to Municipal Library (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$297","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$297","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Additional Aid to Municipal Library (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Additional Aid to Municipal Library (Outside CAP) Salaries & Wages"]
[{"$f":"A823","v":"29-391"},"Additional Aid to Municipal Library (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$297","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$297","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Additional Aid to Municipal Library (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Additional Aid to Municipal Library (Outside CAP) Other Expenses"]
[{"$f":"A824","v":"29-391"},"Additional Aid to Municipal Library (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$297","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$297","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Additional Aid to Municipal Library (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Additional Aid to Municipal Library (Outside CAP) Unclassified"]
["29-392","County Library (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$298","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$298","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Library (Inside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"County Library (Inside CAP) Salaries & Wages"]
[{"$f":"A826","v":"29-392"},"County Library (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$298","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$298","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Library (Inside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"County Library (Inside CAP) Other Expenses"]
[{"$f":"A827","v":"29-392"},"County Library (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$298","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$298","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Library (Inside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},{"$f":"B828","v":"County Library (Inside CAP) Unclassified"}]
["29-393","Aid to Private Library Salaries & Wages",{"$f":"'Key Metrics'!$C$299","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$299","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Aid to Private Library Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"$f":"J829-D829","v":{"v":0,"d":"0 "}},"Aid to Private Library Salaries & Wages"]
[{"$f":"A829","v":"29-393"},"Aid to Private Library Other Expenses",{"$f":"'Key Metrics'!$D$299","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$299","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Aid to Private Library Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Aid to Private Library Other Expenses"]
[{"$f":"A830","v":"29-393"},"Aid to Private Library Unclassified",{"$f":"'Key Metrics'!$E$299","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$299","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D831/C831-1,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Aid to Private Library Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Aid to Private Library Unclassified"]
["29-394","\"User Defined\" Education Salaries & Wages",{"$f":"'Key Metrics'!$C$300","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$300","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D832/C832-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D832*(1+N832),IF($I$3=2,D832*(1+T832),IF($I$3=3,Z832,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Education Salaries & Wages",{"$f":"E832","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C832:D832,F832:J832)","v":{"v":0,"d":"0 "}},{"$f":"RANK(AM832,$AM$505:$AM$1176,0)","v":50},{"$f":"J832-D832","v":{"v":0,"d":"0 "}},"\"User Defined\" Education Salaries & Wages"]
["29-394","\"User Defined\" Education Other Expenses",{"$f":"'Key Metrics'!$D$300","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$300","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D833/C833-1,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Education Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Education Other Expenses"]
["29-394","\"User Defined\" Education Unclassified",{"$f":"'Key Metrics'!$E$300","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$300","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D834/C834-1,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Education Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Education Unclassified"]
["29-395","Contribution to County College Salaries & Wages",{"$f":"'Key Metrics'!$C$301","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$301","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contribution to County College Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contribution to County College Salaries & Wages"]
[{"$f":"A835","v":"29-395"},"Contribution to County College Other Expenses",{"$f":"'Key Metrics'!$D$301","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$301","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contribution to County College Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contribution to County College Other Expenses"]
[{"$f":"A836","v":"29-395"},"Contribution to County College Unclassified",{"$f":"'Key Metrics'!$E$301","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$301","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contribution to County College Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contribution to County College Unclassified"]
["29-400","Contribution to County Technical School Salaries & Wages",{"$f":"'Key Metrics'!$C$302","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$302","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contribution to County Technical School Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contribution to County Technical School Salaries & Wages"]
[{"$f":"A838","v":"29-400"},"Contribution to County Technical School Other Expenses",{"$f":"'Key Metrics'!$D$302","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$302","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contribution to County Technical School Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N839","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contribution to County Technical School Other Expenses"]
[{"$f":"A839","v":"29-400"},"Contribution to County Technical School Unclassified",{"$f":"'Key Metrics'!$E$302","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$302","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contribution to County Technical School Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contribution to County Technical School Unclassified"]
["29-405","Contribution to Local School Board Salaries & Wages",{"$f":"'Key Metrics'!$C$303","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$303","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contribution to Local School Board Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contribution to Local School Board Salaries & Wages"]
[{"$f":"A841","v":"29-405"},"Contribution to Local School Board Other Expenses",{"$f":"'Key Metrics'!$D$303","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$303","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contribution to Local School Board Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contribution to Local School Board Other Expenses"]
[{"$f":"A842","v":"29-405"},"Contribution to Local School Board Unclassified",{"$f":"'Key Metrics'!$E$303","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$303","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Contribution to Local School Board Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Contribution to Local School Board Unclassified"]
["29-406","Emergency Authorizations - Schools Salaries & Wages",{"$f":"'Key Metrics'!$C$304","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$304","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Emergency Authorizations - Schools Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Emergency Authorizations - Schools Salaries & Wages"]
[{"$f":"A844","v":"29-406"},"Emergency Authorizations - Schools Other Expenses",{"$f":"'Key Metrics'!$D$304","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$304","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Emergency Authorizations - Schools Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Emergency Authorizations - Schools Other Expenses"]
[{"$f":"A845","v":"29-406"},"Emergency Authorizations - Schools Unclassified",{"$f":"'Key Metrics'!$E$304","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$304","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Emergency Authorizations - Schools Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Emergency Authorizations - Schools Unclassified"]
["29-407","Capital Projects - Schools Salaries & Wages",{"$f":"'Key Metrics'!$C$305","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$305","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Capital Projects - Schools Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Capital Projects - Schools Salaries & Wages"]
[{"$f":"A847","v":"29-407"},"Capital Projects - Schools Other Expenses",{"$f":"'Key Metrics'!$D$305","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$305","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Capital Projects - Schools Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Capital Projects - Schools Other Expenses"]
[{"$f":"A848","v":"29-407"},"Capital Projects - Schools Unclassified",{"$f":"'Key Metrics'!$E$305","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$305","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Capital Projects - Schools Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Capital Projects - Schools Unclassified"]
[null,"Total- Education (Including Library)",{"$f":"SUM(C820:C849)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D820:D849)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"SUM(F820:F849)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G820:G849)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H820:H849)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I820:I849)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J820:J849)","v":{"v":0,"d":"0 "}}]
[]
["Unclassified",{"$nulls":11},{"$f":"A852","v":"Unclassified"}]
["30-410","Prior Year's Bills Salaries & Wages",{"$f":"'Key Metrics'!$C$309","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$309","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D853/C853-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D853*(1+N853),IF($I$3=2,D853*(1+T853),IF($I$3=3,Z853,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F853*(1+O853),IF($I$3=2,F853*(1+U853),IF($I$3=3,AA853,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G853*(1+P853),IF($I$3=2,G853*(1+V853),IF($I$3=3,AB853,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H853*(1+Q853),IF($I$3=2,H853*(1+W853),IF($I$3=3,AC853,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I853*(1+R853),IF($I$3=2,I853*(1+X853),IF($I$3=3,AD853,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B853","v":"Prior Year's Bills Salaries & Wages"},{"$f":"E853","v":{"v":0,"d":"0.0%"}},{"$f":"N853","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM853,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Prior Year's Bills Salaries & Wages"]
[{"$f":"A853","v":"30-410"},"Prior Year's Bills Other Expenses",{"$f":"'Key Metrics'!$D$309","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$309","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Prior Year's Bills Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Prior Year's Bills Other Expenses"]
[{"$f":"A854","v":"30-410"},"Prior Year's Bills Unclassified",{"$f":"'Key Metrics'!$E$309","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$309","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Prior Year's Bills Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Prior Year's Bills Unclassified"]
["30-411","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$311","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$311","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A856","v":"30-411"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$311","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$311","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A857","v":"30-411"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$311","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$311","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Unclassified"]
["30-412","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$312","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$312","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C859:D859,F859:J859)","v":{"v":0,"d":"0 "}},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A859","v":"30-412"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$312","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$312","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A860","v":"30-412"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$312","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$312","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Unclassified"]
["30-413","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$313","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$313","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A862","v":"30-413"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$313","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$313","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A863","v":"30-413"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$313","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$313","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Unclassified"]
["30-414","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$314","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$314","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A865","v":"30-414"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$314","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$314","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A866","v":"30-414"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$314","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$314","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Unclassified"]
["30-429","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$315","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$315","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D868/C868-1,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Salaries & Wages",{"v":0,"d":"0.0%"},{"$f":"N868","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A868","v":"30-429"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$315","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$315","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A869","v":"30-429"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$315","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$315","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Unclassified Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Unclassified Unclassified"]
["30-415","Accumulated Leave Compensation Salaries & Wages",{"$f":"'Key Metrics'!$C$316","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$316","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Accumulated Leave Compensation Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Accumulated Leave Compensation Salaries & Wages"]
[{"$f":"A871","v":"30-415"},"Accumulated Leave Compensation Other Expenses",{"$f":"'Key Metrics'!$D$316","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$316","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Accumulated Leave Compensation Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Accumulated Leave Compensation Other Expenses"]
[{"$f":"A872","v":"30-415"},"Accumulated Leave Compensation Unclassified",{"$f":"'Key Metrics'!$E$316","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$316","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Accumulated Leave Compensation Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Accumulated Leave Compensation Unclassified"]
["30-420","Celebration of Public Events Salaries & Wages",{"$f":"'Key Metrics'!$C$317","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$317","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Celebration of Public Events Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Celebration of Public Events Salaries & Wages"]
[{"$f":"A874","v":"30-420"},"Celebration of Public Events Other Expenses",{"$f":"'Key Metrics'!$D$317","v":{"v":180.15,"d":"180 "}},{"$f":"'Key Metrics'!$H$317","v":{"v":1000,"d":"1,000 "}},{"v":4.550929780738273,"d":"455.1%"},{"v":1000,"d":"1,000 "},{"v":1000,"d":"1,000 "},{"v":1000,"d":"1,000 "},{"v":1000,"d":"1,000 "},{"v":1000,"d":"1,000 "},null,null,"Celebration of Public Events Other Expenses",{"v":4.550929780738273,"d":"455.1%"},{"v":4.550929780738273,"d":"455.1%"},{"v":4.550929780738273,"d":"455.1%"},{"v":4.550929780738273,"d":"455.1%"},{"v":4.550929780738273,"d":"455.1%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":6180.15,"d":"6,180 "},50,{"v":0,"d":"0 "},"Celebration of Public Events Other Expenses"]
[{"$f":"A875","v":"30-420"},"Celebration of Public Events Unclassified",{"$f":"'Key Metrics'!$E$317","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$317","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Celebration of Public Events Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Celebration of Public Events Unclassified"]
["30-425","Salary and Wage Adjustments Salaries & Wages",{"$f":"'Key Metrics'!$C$318","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$318","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Salary and Wage Adjustments Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Salary and Wage Adjustments Salaries & Wages"]
[{"$f":"A877","v":"30-425"},"Salary and Wage Adjustments Other Expenses",{"$f":"'Key Metrics'!$D$318","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$318","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Salary and Wage Adjustments Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Salary and Wage Adjustments Other Expenses"]
[{"$f":"A878","v":"30-425"},"Salary and Wage Adjustments Unclassified",{"$f":"'Key Metrics'!$E$318","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$318","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Salary and Wage Adjustments Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Salary and Wage Adjustments Unclassified"]
["30-426","Tax Appeal Refunds (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$319","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$319","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Tax Appeal Refunds (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Tax Appeal Refunds (Outside CAP) Salaries & Wages"]
[{"$f":"A880","v":"30-426"},"Tax Appeal Refunds (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$319","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$319","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Tax Appeal Refunds (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Tax Appeal Refunds (Outside CAP) Other Expenses"]
[{"$f":"A881","v":"30-426"},"Tax Appeal Refunds (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$319","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$319","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Tax Appeal Refunds (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"$f":"N882","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Tax Appeal Refunds (Outside CAP) Unclassified"]
["30-427","County Pass-Through Salaries & Wages",{"$f":"'Key Metrics'!$C$320","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$320","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Pass-Through Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"County Pass-Through Salaries & Wages"]
[{"$f":"A883","v":"30-427"},"County Pass-Through Other Expenses",{"$f":"'Key Metrics'!$D$320","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$320","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Pass-Through Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"County Pass-Through Other Expenses"]
[{"$f":"A884","v":"30-427"},"County Pass-Through Unclassified",{"$f":"'Key Metrics'!$E$320","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$320","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"County Pass-Through Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"County Pass-Through Unclassified"]
["30-428","School District Pass-Through Salaries & Wages",{"$f":"'Key Metrics'!$C$321","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$321","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"School District Pass-Through Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"School District Pass-Through Salaries & Wages"]
[{"$f":"A886","v":"30-428"},"School District Pass-Through Other Expenses",{"$f":"'Key Metrics'!$D$321","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$321","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"School District Pass-Through Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"School District Pass-Through Other Expenses"]
[{"$f":"A887","v":"30-428"},"School District Pass-Through Unclassified",{"$f":"'Key Metrics'!$E$321","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$321","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"School District Pass-Through Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"School District Pass-Through Unclassified"]
["30-430","Declared State of Emergency - Snow Removal (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$322","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$322","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Declared State of Emergency - Snow Removal (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Declared State of Emergency - Snow Removal (Outside CAP) Salaries & Wages"]
[{"$f":"A889","v":"30-430"},"Declared State of Emergency - Snow Removal (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$322","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$322","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Declared State of Emergency - Snow Removal (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Declared State of Emergency - Snow Removal (Outside CAP) Other Expenses"]
[{"$f":"A890","v":"30-430"},"Declared State of Emergency - Snow Removal (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$322","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$322","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Declared State of Emergency - Snow Removal (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Declared State of Emergency - Snow Removal (Outside CAP) Unclassified"]
[null,"Total- Unclassified",{"$f":"SUM(C853:C891)","v":{"v":180.15,"d":"180 "}},{"$f":"SUM(D853:D891)","v":{"v":1000,"d":"1,000 "}},{"v":4.550929780738273,"d":"455.1%"},{"$f":"SUM(F853:F891)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUM(G853:G891)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUM(H853:H891)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUM(I853:I891)","v":{"v":1000,"d":"1,000 "}},{"$f":"SUM(J853:J891)","v":{"v":1000,"d":"1,000 "}}]
[]
["Utilities and Bulk Purchases",{"$nulls":11},{"$f":"A894","v":"Utilities and Bulk Purchases"}]
["31-430","Electricity Salaries & Wages",{"$f":"'Key Metrics'!$C$326","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$326","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D895/C895-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D895*(1+N895),IF($I$3=2,D895*(1+T895),IF($I$3=3,Z895,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F895*(1+O895),IF($I$3=2,F895*(1+U895),IF($I$3=3,AA895,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G895*(1+P895),IF($I$3=2,G895*(1+V895),IF($I$3=3,AB895,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H895*(1+Q895),IF($I$3=2,H895*(1+W895),IF($I$3=3,AC895,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I895*(1+R895),IF($I$3=2,I895*(1+X895),IF($I$3=3,AD895,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B895","v":"Electricity Salaries & Wages"},{"$f":"E895","v":{"v":0,"d":"0.0%"}},{"$f":"N895","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM895,$AM$505:$AM$1176,0)","v":50},{"$f":"J895-D895","v":{"v":0,"d":"0 "}},{"$f":"B895","v":"Electricity Salaries & Wages"}]
[{"$f":"A895","v":"31-430"},"Electricity Other Expenses",{"$f":"'Key Metrics'!$D$326","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$326","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Electricity Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Electricity Other Expenses"]
[{"$f":"A896","v":"31-430"},"Electricity Unclassified",{"$f":"'Key Metrics'!$E$326","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$326","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Electricity Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Electricity Unclassified"]
["31-435","Street Lighting Salaries & Wages",{"$f":"'Key Metrics'!$C$327","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$327","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Street Lighting Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Street Lighting Salaries & Wages"]
[{"$f":"A898","v":"31-435"},"Street Lighting Other Expenses",{"$f":"'Key Metrics'!$D$327","v":{"v":9317.77,"d":"9,318 "}},{"$f":"'Key Metrics'!$H$327","v":{"v":19000,"d":"19,000 "}},{"v":1.0391145091583072,"d":"103.9%"},{"v":19380,"d":"19,380 "},{"v":19767.6,"d":"19,768 "},{"v":20162.951999999997,"d":"20,163 "},{"v":20566.21104,"d":"20,566 "},{"v":20977.5352608,"d":"20,978 "},null,null,"Street Lighting Other Expenses",{"v":1.0391145091583072,"d":"103.9%"},{"v":1.0391145091583072,"d":"103.9%"},{"v":1.0391145091583072,"d":"103.9%"},{"v":1.0391145091583072,"d":"103.9%"},{"v":1.0391145091583072,"d":"103.9%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":129172.06830079998,"d":"129,172 "},15,{"v":1977.5352607999994,"d":"1,978 "},"Street Lighting Other Expenses"]
[{"$f":"A899","v":"31-435"},"Street Lighting Unclassified",{"$f":"'Key Metrics'!$E$327","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$327","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Street Lighting Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Street Lighting Unclassified"]
["31-440","Telephone Salaries & Wages",{"$f":"'Key Metrics'!$C$328","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$328","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Telephone Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Telephone Salaries & Wages"]
[{"$f":"A901","v":"31-440"},"Telephone Other Expenses",{"$f":"'Key Metrics'!$D$328","v":{"v":5259.04,"d":"5,259 "}},{"$f":"'Key Metrics'!$H$328","v":{"v":8000,"d":"8,000 "}},{"v":0.521190179196203,"d":"52.1%"},{"v":8160,"d":"8,160 "},{"v":8323.2,"d":"8,323 "},{"v":8489.664,"d":"8,490 "},{"v":8659.45728,"d":"8,659 "},{"v":8832.6464256,"d":"8,833 "},null,null,"Telephone Other Expenses",{"v":0.521190179196203,"d":"52.1%"},{"v":0.521190179196203,"d":"52.1%"},{"v":0.521190179196203,"d":"52.1%"},{"v":0.521190179196203,"d":"52.1%"},{"v":0.521190179196203,"d":"52.1%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":55724.0077056,"d":"55,724 "},27,{"v":832.6464255999999,"d":"833 "},"Telephone Other Expenses"]
[{"$f":"A902","v":"31-440"},"Telephone Unclassified",{"$f":"'Key Metrics'!$E$328","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$328","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Telephone Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Telephone Unclassified"]
["31-445","Water Salaries & Wages",{"$f":"'Key Metrics'!$C$329","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$329","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Water Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Water Salaries & Wages"]
[{"$f":"A904","v":"31-445"},"Water Other Expenses",{"$f":"'Key Metrics'!$D$329","v":{"v":5276.5,"d":"5,277 "}},{"$f":"'Key Metrics'!$H$329","v":{"v":8000,"d":"8,000 "}},{"v":0.5161565431630817,"d":"51.6%"},{"v":8160,"d":"8,160 "},{"v":8323.2,"d":"8,323 "},{"v":8489.664,"d":"8,490 "},{"v":8659.45728,"d":"8,659 "},{"v":8832.6464256,"d":"8,833 "},null,null,"Water Other Expenses",{"v":0.5161565431630817,"d":"51.6%"},{"v":0.5161565431630817,"d":"51.6%"},{"v":0.5161565431630817,"d":"51.6%"},{"v":0.5161565431630817,"d":"51.6%"},{"v":0.5161565431630817,"d":"51.6%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":55741.46770560001,"d":"55,741 "},27,{"v":832.6464255999999,"d":"833 "},"Water Other Expenses"]
[{"$f":"A905","v":"31-445"},"Water Unclassified",{"$f":"'Key Metrics'!$E$329","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$329","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Water Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Water Unclassified"]
["31-446","Natural Gas Salaries & Wages",{"$f":"'Key Metrics'!$C$330","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$330","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Natural Gas Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Natural Gas Salaries & Wages"]
[{"$f":"A907","v":"31-446"},"Natural Gas Other Expenses",{"$f":"'Key Metrics'!$D$330","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$330","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Natural Gas Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Natural Gas Other Expenses"]
[{"$f":"A908","v":"31-446"},"Natural Gas Unclassified",{"$f":"'Key Metrics'!$E$330","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$330","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Natural Gas Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Natural Gas Unclassified"]
["31-447","Petroleum Products Salaries & Wages",{"$f":"'Key Metrics'!$C$331","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$331","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Petroleum Products Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Petroleum Products Salaries & Wages"]
[{"$f":"A910","v":"31-447"},"Petroleum Products Other Expenses",{"$f":"'Key Metrics'!$D$331","v":{"v":9530.91,"d":"9,531 "}},{"$f":"'Key Metrics'!$H$331","v":{"v":13000,"d":"13,000 "}},{"v":0.3639830824129071,"d":"36.4%"},{"v":13260,"d":"13,260 "},{"v":13525.2,"d":"13,525 "},{"v":13795.704000000002,"d":"13,796 "},{"v":14071.618080000002,"d":"14,072 "},{"v":14353.050441600002,"d":"14,353 "},null,null,"Petroleum Products Other Expenses",{"v":0.3639830824129071,"d":"36.4%"},{"$f":"N911","v":{"v":0.3639830824129071,"d":"36.4%"}},{"v":0.3639830824129071,"d":"36.4%"},{"v":0.3639830824129071,"d":"36.4%"},{"v":0.3639830824129071,"d":"36.4%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":91536.4825216,"d":"91,536 "},19,{"v":1353.0504416000022,"d":"1,353 "},"Petroleum Products Other Expenses"]
[{"$f":"A911","v":"31-447"},"Petroleum Products Unclassified",{"$f":"'Key Metrics'!$E$331","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$331","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Petroleum Products Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Petroleum Products Unclassified"]
["31-450","Telecommunications (Cell Phone) Salaries & Wages",{"$f":"'Key Metrics'!$C$332","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$332","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Telecommunications (Cell Phone) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Telecommunications (Cell Phone) Salaries & Wages"]
[{"$f":"A913","v":"31-450"},"Telecommunications (Cell Phone) Other Expenses",{"$f":"'Key Metrics'!$D$332","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$332","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Telecommunications (Cell Phone) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Telecommunications (Cell Phone) Other Expenses"]
[{"$f":"A914","v":"31-450"},"Telecommunications (Cell Phone) Unclassified",{"$f":"'Key Metrics'!$E$332","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$332","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Telecommunications (Cell Phone) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Telecommunications (Cell Phone) Unclassified"]
["31-455","Sewerage Processing and Disposal Salaries & Wages",{"$f":"'Key Metrics'!$C$333","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$333","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Sewerage Processing and Disposal Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Sewerage Processing and Disposal Salaries & Wages"]
[{"$f":"A916","v":"31-455"},"Sewerage Processing and Disposal Other Expenses",{"$f":"'Key Metrics'!$D$333","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$333","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Sewerage Processing and Disposal Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Sewerage Processing and Disposal Other Expenses"]
[{"$f":"A917","v":"31-455"},"Sewerage Processing and Disposal Unclassified",{"$f":"'Key Metrics'!$E$333","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$333","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Sewerage Processing and Disposal Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Sewerage Processing and Disposal Unclassified"]
["31-456","Authority Share of Cost (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$334","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$334","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Authority Share of Cost (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Authority Share of Cost (Outside CAP) Salaries & Wages"]
[{"$f":"A919","v":"31-456"},"Authority Share of Cost (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$334","v":{"v":188990.18,"d":"188,990 "}},{"$f":"'Key Metrics'!$H$334","v":{"v":210000,"d":"210,000 "}},{"v":0.11116884485744194,"d":"11.1%"},{"v":214200,"d":"214,200 "},{"v":218484,"d":"218,484 "},{"v":222853.68,"d":"222,854 "},{"v":227310.7536,"d":"227,311 "},{"v":231856.968672,"d":"231,857 "},null,null,"Authority Share of Cost (Outside CAP) Other Expenses",{"v":0.11116884485744194,"d":"11.1%"},{"v":0.11116884485744194,"d":"11.1%"},{"v":0.11116884485744194,"d":"11.1%"},{"v":0.11116884485744194,"d":"11.1%"},{"v":0.11116884485744194,"d":"11.1%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C920:D920,F920:J920)","v":{"v":1513695.5822719997,"d":"1,513,696 "}},1,{"v":21856.968671999988,"d":"21,857 "},"Authority Share of Cost (Outside CAP) Other Expenses"]
[{"$f":"A920","v":"31-456"},"Authority Share of Cost (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$334","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$334","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Authority Share of Cost (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Authority Share of Cost (Outside CAP) Unclassified"]
["31-460","Other Utilities and Bulk Purchases Salaries & Wages",{"$f":"'Key Metrics'!$C$335","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$335","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Utilities and Bulk Purchases Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Utilities and Bulk Purchases Salaries & Wages"]
[{"$f":"A922","v":"31-460"},"Other Utilities and Bulk Purchases Other Expenses",{"$f":"'Key Metrics'!$D$335","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$335","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Utilities and Bulk Purchases Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Utilities and Bulk Purchases Other Expenses"]
[{"$f":"A923","v":"31-460"},"Other Utilities and Bulk Purchases Unclassified",{"$f":"'Key Metrics'!$E$335","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$335","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Utilities and Bulk Purchases Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Utilities and Bulk Purchases Unclassified"]
[null,"Total- Utilities and Bulk Purchases",{"$f":"SUM(C895:C924)","v":{"v":218374.4,"d":"218,374 "}},{"$f":"SUM(D895:D924)","v":{"v":258000,"d":"258,000 "}},{"v":0.18145716714047078,"d":"18.1%"},{"$f":"SUM(F895:F924)","v":{"v":263160,"d":"263,160 "}},{"$f":"SUM(G895:G924)","v":{"v":268423.2,"d":"268,423 "}},{"$f":"SUM(H895:H924)","v":{"v":273791.664,"d":"273,792 "}},{"$f":"SUM(I895:I924)","v":{"v":279267.49728,"d":"279,267 "}},{"$f":"SUM(J895:J924)","v":{"v":284852.8472256,"d":"284,853 "}}]
[]
["Recycling and Landfill",{"$nulls":11},{"$f":"A927","v":"Recycling and Landfill"}]
["32-465","Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$339","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$339","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D928/C928-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D928*(1+N928),IF($I$3=2,D928*(1+T928),IF($I$3=3,Z928,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F928*(1+O928),IF($I$3=2,F928*(1+U928),IF($I$3=3,AA928,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B928","v":"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Salaries & Wages"},{"$f":"E928","v":{"v":0,"d":"0.0%"}},{"$f":"N928","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM928,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Salaries & Wages"]
[{"$f":"A928","v":"32-465"},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$339","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$339","v":{"v":3000,"d":"3,000 "}},{"$f":"IFERROR(D929/C929-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D929*(1+N929),IF($I$3=2,D929*(1+T929),IF($I$3=3,Z929,\"--\"))),0)","v":{"v":3060,"d":"3,060 "}},{"v":3121.2000000000003,"d":"3,121 "},{"v":3183.6240000000003,"d":"3,184 "},{"v":3247.2964800000004,"d":"3,247 "},{"v":3312.2424096000004,"d":"3,312 "},null,null,{"$f":"B929","v":"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Other Expenses"},{"$f":"E929","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":18924.3628896,"d":"18,924 "},{"$f":"RANK(AM929,$AM$505:$AM$1176,0)","v":36},{"v":312.2424096000004,"d":"312 "},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Other Expenses"]
[{"$f":"A929","v":"32-465"},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$339","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$339","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D930/C930-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D930*(1+N930),IF($I$3=2,D930*(1+T930),IF($I$3=3,Z930,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B930","v":"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Unclassified"},{"$f":"E930","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM930,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Unclassified"]
[null,"Total- Recycling and Landfill",{"$f":"SUM(C928:C930)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D928:D930)","v":{"v":3000,"d":"3,000 "}},{"$f":"IFERROR(D931/C931-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F928:F930)","v":{"v":3060,"d":"3,060 "}},{"$f":"SUM(G928:G930)","v":{"v":3121.2000000000003,"d":"3,121 "}},{"$f":"SUM(H928:H930)","v":{"v":3183.6240000000003,"d":"3,184 "}},{"$f":"SUM(I928:I930)","v":{"v":3247.2964800000004,"d":"3,247 "}},{"$f":"SUM(J928:J930)","v":{"v":3312.2424096000004,"d":"3,312 "}}]
[]
["Additional Appropriations Offset by Revenues",{"$nulls":11},{"$f":"A933","v":"Additional Appropriations Offset by Revenues"}]
["34-302","Additional Appropriations Offset by Revenues Salaries & Wages",{"$f":"'Key Metrics'!$C$343","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$343","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D934/C934-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D934*(1+N934),IF($I$3=2,D934*(1+T934),IF($I$3=3,Z934,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F934*(1+O934),IF($I$3=2,F934*(1+U934),IF($I$3=3,AA934,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B934","v":"Additional Appropriations Offset by Revenues Salaries & Wages"},{"$f":"E934","v":{"v":0,"d":"0.0%"}},{"$f":"N934","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM934,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Additional Appropriations Offset by Revenues Salaries & Wages"]
[{"$f":"A934","v":"34-302"},"Additional Appropriations Offset by Revenues Other Expenses",{"$f":"'Key Metrics'!$D$343","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$343","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D935/C935-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D935*(1+N935),IF($I$3=2,D935*(1+T935),IF($I$3=3,Z935,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B935","v":"Additional Appropriations Offset by Revenues Other Expenses"},{"$f":"E935","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM935,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Additional Appropriations Offset by Revenues Other Expenses"]
[{"$f":"A935","v":"34-302"},"Additional Appropriations Offset by Revenues Unclassified",{"$f":"'Key Metrics'!$E$343","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$343","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D936/C936-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D936*(1+N936),IF($I$3=2,D936*(1+T936),IF($I$3=3,Z936,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B936","v":"Additional Appropriations Offset by Revenues Unclassified"},{"$f":"E936","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM936,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Additional Appropriations Offset by Revenues Unclassified"]
[null,"Total- Additional Appropriations Offset by Revenues",{"$f":"SUM(C934:C936)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D934:D936)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D937/C937-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F934:F936)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G934:G936)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H934:H936)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I934:I936)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J934:J936)","v":{"v":0,"d":"0 "}}]
[]
["Contingent",{"$nulls":11},{"$f":"A939","v":"Contingent"}]
["35-470","Contingent Salaries & Wages",{"$f":"'Key Metrics'!$C$347","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$347","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D940/C940-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D940*(1+N940),IF($I$3=2,D940*(1+T940),IF($I$3=3,Z940,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F940*(1+O940),IF($I$3=2,F940*(1+U940),IF($I$3=3,AA940,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B940","v":"Contingent Salaries & Wages"},{"$f":"E940","v":{"v":0,"d":"0.0%"}},{"$f":"N940","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM940,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Contingent Salaries & Wages"]
[{"$f":"A940","v":"35-470"},"Contingent Other Expenses",{"$f":"'Key Metrics'!$D$347","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$347","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D941/C941-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D941*(1+N941),IF($I$3=2,D941*(1+T941),IF($I$3=3,Z941,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B941","v":"Contingent Other Expenses"},{"$f":"E941","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM941,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Contingent Other Expenses"]
[{"$f":"A941","v":"35-470"},"Contingent Unclassified",{"$f":"'Key Metrics'!$E$347","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$347","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D942/C942-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D942*(1+N942),IF($I$3=2,D942*(1+T942),IF($I$3=3,Z942,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B942","v":"Contingent Unclassified"},{"$f":"E942","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM942,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Contingent Unclassified"]
[null,"Total- Contingent",{"$f":"SUM(C940:C942)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D940:D942)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D943/C943-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F940:F942)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G940:G942)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H940:H942)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I940:I942)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J940:J942)","v":{"v":0,"d":"0 "}}]
[]
["Statutory Expenditures",{"$nulls":11},{"$f":"A945","v":"Statutory Expenditures"}]
["36-471","Public Employees Retirement System (PERS) Salaries & Wages",{"$f":"'Key Metrics'!$C$351","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$351","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D946/C946-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D946*(1+N946),IF($I$3=2,D946*(1+T946),IF($I$3=3,Z946,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F946*(1+O946),IF($I$3=2,F946*(1+U946),IF($I$3=3,AA946,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G946*(1+P946),IF($I$3=2,G946*(1+V946),IF($I$3=3,AB946,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H946*(1+Q946),IF($I$3=2,H946*(1+W946),IF($I$3=3,AC946,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I946*(1+R946),IF($I$3=2,I946*(1+X946),IF($I$3=3,AD946,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B946","v":"Public Employees Retirement System (PERS) Salaries & Wages"},{"$f":"E946","v":{"v":0,"d":"0.0%"}},{"$f":"N946","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM946,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Public Employees Retirement System (PERS) Salaries & Wages"]
[{"$f":"A946","v":"36-471"},"Public Employees Retirement System (PERS) Other Expenses",{"$f":"'Key Metrics'!$D$351","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$351","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Public Employees Retirement System (PERS) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Public Employees Retirement System (PERS) Other Expenses"]
[{"$f":"A947","v":"36-471"},"Public Employees Retirement System (PERS) Unclassified",{"$f":"'Key Metrics'!$E$351","v":{"v":17292,"d":"17,292 "}},{"$f":"'Key Metrics'!$I$351","v":{"v":19250,"d":"19,250 "}},{"v":0.11323155216284997,"d":"11.3%"},{"v":20289.5,"d":"20,290 "},{"v":21385.133,"d":"21,385 "},{"v":22539.930182000004,"d":"22,540 "},{"v":23757.086411828004,"d":"23,757 "},{"v":25039.96907806672,"d":"25,040 "},null,null,"Public Employees Retirement System (PERS) Unclassified",{"v":0.11323155216284997,"d":"11.3%"},{"v":0.11323155216284997,"d":"11.3%"},{"v":0.11323155216284997,"d":"11.3%"},{"v":0.11323155216284997,"d":"11.3%"},{"v":0.11323155216284997,"d":"11.3%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":149553.61867189474,"d":"149,554 "},5,{"v":5789.969078066719,"d":"5,790 "},"Public Employees Retirement System (PERS) Unclassified"]
["36-472","Social Security Salaries & Wages",{"$f":"'Key Metrics'!$C$352","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$352","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Social Security Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Social Security Salaries & Wages"]
[{"$f":"A949","v":"36-472"},"Social Security Other Expenses",{"$f":"'Key Metrics'!$D$352","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$352","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Social Security Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Social Security Other Expenses"]
[{"$f":"A950","v":"36-472"},"Social Security Unclassified",{"$f":"'Key Metrics'!$E$352","v":{"v":18039.99,"d":"18,040 "}},{"$f":"'Key Metrics'!$I$352","v":{"v":21000,"d":"21,000 "}},{"v":0.16408046789382902,"d":"16.4%"},{"v":21420,"d":"21,420 "},{"v":21848.4,"d":"21,848 "},{"v":22285.368000000002,"d":"22,285 "},{"v":22731.075360000003,"d":"22,731 "},{"v":23185.696867200004,"d":"23,186 "},null,null,"Social Security Unclassified",{"v":0.16408046789382902,"d":"16.4%"},{"v":0.16408046789382902,"d":"16.4%"},{"v":0.16408046789382902,"d":"16.4%"},{"v":0.16408046789382902,"d":"16.4%"},{"v":0.16408046789382902,"d":"16.4%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":150510.5302272,"d":"150,511 "},13,{"v":2185.696867200004,"d":"2,186 "},"Social Security Unclassified"]
["36-473","Other Statutory Expenditure Salaries & Wages",{"$f":"'Key Metrics'!$C$353","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$353","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Statutory Expenditure Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Statutory Expenditure Salaries & Wages"]
[{"$f":"A952","v":"36-473"},"Other Statutory Expenditure Other Expenses",{"$f":"'Key Metrics'!$D$353","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$353","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Statutory Expenditure Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Statutory Expenditure Other Expenses"]
[{"$f":"A953","v":"36-473"},"Other Statutory Expenditure Unclassified",{"$f":"'Key Metrics'!$E$353","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$353","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Statutory Expenditure Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Statutory Expenditure Unclassified"]
["36-474","Consolidated Police and Fire Retirement System Salaries & Wages",{"$f":"'Key Metrics'!$C$354","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$354","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Consolidated Police and Fire Retirement System Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Consolidated Police and Fire Retirement System Salaries & Wages"]
[{"$f":"A955","v":"36-474"},"Consolidated Police and Fire Retirement System Other Expenses",{"$f":"'Key Metrics'!$D$354","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$354","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Consolidated Police and Fire Retirement System Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Consolidated Police and Fire Retirement System Other Expenses"]
[{"$f":"A956","v":"36-474"},"Consolidated Police and Fire Retirement System Unclassified",{"$f":"'Key Metrics'!$E$354","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$354","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Consolidated Police and Fire Retirement System Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Consolidated Police and Fire Retirement System Unclassified"]
["36-475","Police and Firemen's Retirement System Salaries & Wages",{"$f":"'Key Metrics'!$C$355","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$355","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police and Firemen's Retirement System Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police and Firemen's Retirement System Salaries & Wages"]
[{"$f":"A958","v":"36-475"},"Police and Firemen's Retirement System Other Expenses",{"$f":"'Key Metrics'!$D$355","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$355","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police and Firemen's Retirement System Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"$f":"J959-D959","v":{"v":0,"d":"0 "}},{"$f":"B959","v":"Police and Firemen's Retirement System Other Expenses"}]
[{"$f":"A959","v":"36-475"},"Police and Firemen's Retirement System Unclassified",{"$f":"'Key Metrics'!$E$355","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$355","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Police and Firemen's Retirement System Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Police and Firemen's Retirement System Unclassified"]
["36-476","Other Pension Salaries & Wages",{"$f":"'Key Metrics'!$C$356","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$356","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Pension Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Pension Salaries & Wages"]
[{"$f":"A961","v":"36-476"},"Other Pension Other Expenses",{"$f":"'Key Metrics'!$D$356","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$356","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Pension Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N962","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Pension Other Expenses"]
[{"$f":"A962","v":"36-476"},"Other Pension Unclassified",{"$f":"'Key Metrics'!$E$356","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$356","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Pension Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Pension Unclassified"]
["36-477","Defined Contribution Retirement Program (DCRP) Salaries & Wages",{"$f":"'Key Metrics'!$C$357","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$357","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Defined Contribution Retirement Program (DCRP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Defined Contribution Retirement Program (DCRP) Salaries & Wages"]
[{"$f":"A964","v":"36-477"},"Defined Contribution Retirement Program (DCRP) Other Expenses",{"$f":"'Key Metrics'!$D$357","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$357","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Defined Contribution Retirement Program (DCRP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Defined Contribution Retirement Program (DCRP) Other Expenses"]
[{"$f":"A965","v":"36-477"},"Defined Contribution Retirement Program (DCRP) Unclassified",{"$f":"'Key Metrics'!$E$357","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$357","v":{"v":100,"d":"100 "}},{"v":0,"d":"0.0%"},{"v":105.4,"d":"105 "},{"v":111.09160000000001,"d":"111 "},{"v":117.09054640000002,"d":"117 "},{"v":123.41343590560002,"d":"123 "},{"v":130.07776144450244,"d":"130 "},null,null,"Defined Contribution Retirement Program (DCRP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":687.0733437501026,"d":"687 "},48,{"v":30.077761444502443,"d":"30 "},"Defined Contribution Retirement Program (DCRP) Unclassified"]
[null,"Total- Statutory Expenditures",{"$f":"SUM(C946:C966)","v":{"v":35331.990000000005,"d":"35,332 "}},{"$f":"SUM(D946:D966)","v":{"v":40350,"d":"40,350 "}},{"v":0.14202455055602559,"d":"14.2%"},{"$f":"SUM(F946:F966)","v":{"v":41814.9,"d":"41,815 "}},{"$f":"SUM(G946:G966)","v":{"v":43344.6246,"d":"43,345 "}},{"$f":"SUM(H946:H966)","v":{"v":44942.38872840001,"d":"44,942 "}},{"$f":"SUM(I946:I966)","v":{"v":46611.5752077336,"d":"46,612 "}},{"$f":"SUM(J946:J966)","v":{"v":48355.743706711226,"d":"48,356 "}}]
[]
["Judgements",{"$nulls":11},{"$f":"A969","v":"Judgements"}]
["37-480","Judgments (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$361","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$361","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D970/C970-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D970*(1+N970),IF($I$3=2,D970*(1+T970),IF($I$3=3,Z970,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F970*(1+O970),IF($I$3=2,F970*(1+U970),IF($I$3=3,AA970,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B970","v":"Judgments (Inside or Outside CAP) Salaries & Wages"},{"$f":"E970","v":{"v":0,"d":"0.0%"}},{"$f":"N970","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM970,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Judgments (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A970","v":"37-480"},"Judgments (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$361","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$361","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D971/C971-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D971*(1+N971),IF($I$3=2,D971*(1+T971),IF($I$3=3,Z971,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B971","v":"Judgments (Inside or Outside CAP) Other Expenses"},{"$f":"E971","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM971,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Judgments (Inside or Outside CAP) Other Expenses"]
[{"$f":"A971","v":"37-480"},"Judgments (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$361","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$361","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D972/C972-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D972*(1+N972),IF($I$3=2,D972*(1+T972),IF($I$3=3,Z972,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B972","v":"Judgments (Inside or Outside CAP) Unclassified"},{"$f":"E972","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM972,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Judgments (Inside or Outside CAP) Unclassified"]
[null,"Total- Judgements",{"$f":"SUM(C970:C972)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D970:D972)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D973/C973-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F970:F972)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G970:G972)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H970:H972)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I970:I972)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J970:J972)","v":{"v":0,"d":"0 "}}]
[]
["Public and Private Programs Offset by Revenues (Grants)",{"$nulls":11},{"$f":"A975","v":"Public and Private Programs Offset by Revenues (Grants)"}]
["40-999","Public and Private Programs Offset by Revenues (Grants) Salaries & Wages",{"$f":"'Key Metrics'!$C$365","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$365","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D976/C976-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D976*(1+N976),IF($I$3=2,D976*(1+T976),IF($I$3=3,Z976,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F976*(1+O976),IF($I$3=2,F976*(1+U976),IF($I$3=3,AA976,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B976","v":"Public and Private Programs Offset by Revenues (Grants) Salaries & Wages"},{"v":0,"d":"0.0%"},{"$f":"N976","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM976,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Public and Private Programs Offset by Revenues (Grants) Salaries & Wages"]
[{"$f":"A976","v":"40-999"},"Public and Private Programs Offset by Revenues (Grants) Other Expenses",{"$f":"'Key Metrics'!$D$365","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$365","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D977/C977-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D977*(1+N977),IF($I$3=2,D977*(1+T977),IF($I$3=3,Z977,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B977","v":"Public and Private Programs Offset by Revenues (Grants) Other Expenses"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM977,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Public and Private Programs Offset by Revenues (Grants) Other Expenses"]
[{"$f":"A977","v":"40-999"},"Public and Private Programs Offset by Revenues (Grants) Unclassified",{"$f":"'Key Metrics'!$E$365","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$365","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D978/C978-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D978*(1+N978),IF($I$3=2,D978*(1+T978),IF($I$3=3,Z978,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B978","v":"Public and Private Programs Offset by Revenues (Grants) Unclassified"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM978,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Public and Private Programs Offset by Revenues (Grants) Unclassified"]
[null,"Total- Public and Private Programs Offset by Revenues (Grants)",{"$f":"SUM(C976:C978)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D976:D978)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D979/C979-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"SUM(F976:F978)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G976:G978)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H976:H978)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I976:I978)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J976:J978)","v":{"v":0,"d":"0 "}}]
[]
["Shared Services",{"$nulls":11},{"$f":"A981","v":"Shared Services"}]
["42-102","Shared Services - Tax Assessor Salaries & Wages",{"$f":"'Key Metrics'!$C$369","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$369","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D982/C982-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D982*(1+N982),IF($I$3=2,D982*(1+T982),IF($I$3=3,Z982,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F982*(1+O982),IF($I$3=2,F982*(1+U982),IF($I$3=3,AA982,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G982*(1+P982),IF($I$3=2,G982*(1+V982),IF($I$3=3,AB982,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H982*(1+Q982),IF($I$3=2,H982*(1+W982),IF($I$3=3,AC982,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I982*(1+R982),IF($I$3=2,I982*(1+X982),IF($I$3=3,AD982,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B982","v":"Shared Services - Tax Assessor Salaries & Wages"},{"$f":"E982","v":{"v":0,"d":"0.0%"}},{"$f":"N982","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM982,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Shared Services - Tax Assessor Salaries & Wages"]
[{"$f":"A982","v":"42-102"},"Shared Services - Tax Assessor Other Expenses",{"$f":"'Key Metrics'!$D$369","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$369","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Tax Assessor Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Tax Assessor Other Expenses"]
[{"$f":"A983","v":"42-102"},"Shared Services - Tax Assessor Unclassified",{"$f":"'Key Metrics'!$E$369","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$369","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Tax Assessor Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C984:D984,F984:J984)","v":{"v":0,"d":"0 "}},50,{"v":0,"d":"0 "},"Shared Services - Tax Assessor Unclassified"]
["42-103","Shared Services - Tax Collector Salaries & Wages",{"$f":"'Key Metrics'!$C$370","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$370","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Tax Collector Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Tax Collector Salaries & Wages"]
[{"$f":"A985","v":"42-103"},"Shared Services - Tax Collector Other Expenses",{"$f":"'Key Metrics'!$D$370","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$370","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Tax Collector Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Tax Collector Other Expenses"]
[{"$f":"A986","v":"42-103"},"Shared Services - Tax Collector Unclassified",{"$f":"'Key Metrics'!$E$370","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$370","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Tax Collector Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Tax Collector Unclassified"]
["42-104","Shared Services - Chief Financial Officer Salaries & Wages",{"$f":"'Key Metrics'!$C$371","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$371","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Chief Financial Officer Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Chief Financial Officer Salaries & Wages"]
[{"$f":"A988","v":"42-104"},"Shared Services - Chief Financial Officer Other Expenses",{"$f":"'Key Metrics'!$D$371","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$371","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Chief Financial Officer Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Chief Financial Officer Other Expenses"]
[{"$f":"A989","v":"42-104"},"Shared Services - Chief Financial Officer Unclassified",{"$f":"'Key Metrics'!$E$371","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$371","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Chief Financial Officer Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Chief Financial Officer Unclassified"]
["42-105","Shared Services - Public Works Department Salaries & Wages",{"$f":"'Key Metrics'!$C$372","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$372","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Public Works Department Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Public Works Department Salaries & Wages"]
[{"$f":"A991","v":"42-105"},"Shared Services - Public Works Department Other Expenses",{"$f":"'Key Metrics'!$D$372","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$372","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Public Works Department Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Public Works Department Other Expenses"]
[{"$f":"A992","v":"42-105"},"Shared Services - Public Works Department Unclassified",{"$f":"'Key Metrics'!$E$372","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$372","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Public Works Department Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Public Works Department Unclassified"]
["42-106","Shared Services - Police Department Salaries & Wages",{"$f":"'Key Metrics'!$C$373","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$373","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Police Department Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Police Department Salaries & Wages"]
[{"$f":"A994","v":"42-106"},"Shared Services - Police Department Other Expenses",{"$f":"'Key Metrics'!$D$373","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$373","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Police Department Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Police Department Other Expenses"]
[{"$f":"A995","v":"42-106"},"Shared Services - Police Department Unclassified",{"$f":"'Key Metrics'!$E$373","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$373","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Police Department Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Police Department Unclassified"]
["42-107","Shared Services - Trash and Recycling Collection Salaries & Wages",{"$f":"'Key Metrics'!$C$374","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$374","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Trash and Recycling Collection Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Trash and Recycling Collection Salaries & Wages"]
[{"$f":"A997","v":"42-107"},"Shared Services - Trash and Recycling Collection Other Expenses",{"$f":"'Key Metrics'!$D$374","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$374","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Trash and Recycling Collection Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N998","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Trash and Recycling Collection Other Expenses"]
[{"$f":"A998","v":"42-107"},"Shared Services - Trash and Recycling Collection Unclassified",{"$f":"'Key Metrics'!$E$374","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$374","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Trash and Recycling Collection Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Trash and Recycling Collection Unclassified"]
["42-108","Shared Services - Municipal Court Salaries & Wages",{"$f":"'Key Metrics'!$C$375","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$375","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Municipal Court Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Municipal Court Salaries & Wages"]
[{"$f":"A1000","v":"42-108"},"Shared Services - Municipal Court Other Expenses",{"$f":"'Key Metrics'!$D$375","v":{"v":7000,"d":"7,000 "}},{"$f":"'Key Metrics'!$H$375","v":{"v":7000,"d":"7,000 "}},{"v":0,"d":"0.0%"},{"v":7140,"d":"7,140 "},{"v":7282.8,"d":"7,283 "},{"v":7428.456,"d":"7,428 "},{"v":7577.02512,"d":"7,577 "},{"v":7728.5656224,"d":"7,729 "},null,null,"Shared Services - Municipal Court Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":51156.8467424,"d":"51,157 "},31,{"v":728.5656224000004,"d":"729 "},"Shared Services - Municipal Court Other Expenses"]
[{"$f":"A1001","v":"42-108"},"Shared Services - Municipal Court Unclassified",{"$f":"'Key Metrics'!$E$375","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$375","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Municipal Court Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Municipal Court Unclassified"]
["42-109","Shared Services - Fire Department/District Salaries & Wages",{"$f":"'Key Metrics'!$C$376","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$376","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Fire Department/District Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Fire Department/District Salaries & Wages"]
[{"$f":"A1003","v":"42-109"},"Shared Services - Fire Department/District Other Expenses",{"$f":"'Key Metrics'!$D$376","v":{"v":10000,"d":"10,000 "}},{"$f":"'Key Metrics'!$H$376","v":{"v":10000,"d":"10,000 "}},{"v":0,"d":"0.0%"},{"v":10200,"d":"10,200 "},{"v":10404,"d":"10,404 "},{"v":10612.08,"d":"10,612 "},{"v":10824.3216,"d":"10,824 "},{"v":11040.808031999999,"d":"11,041 "},null,null,"Shared Services - Fire Department/District Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":73081.209632,"d":"73,081 "},23,{"v":1040.808031999999,"d":"1,041 "},"Shared Services - Fire Department/District Other Expenses"]
[{"$f":"A1004","v":"42-109"},"Shared Services - Fire Department/District Unclassified",{"$f":"'Key Metrics'!$E$376","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$376","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Fire Department/District Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Fire Department/District Unclassified"]
["42-110","Shared Services - Board of Education Salaries & Wages",{"$f":"'Key Metrics'!$C$377","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$377","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Board of Education Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Board of Education Salaries & Wages"]
[{"$f":"A1006","v":"42-110"},"Shared Services - Board of Education Other Expenses",{"$f":"'Key Metrics'!$D$377","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$377","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Board of Education Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Board of Education Other Expenses"]
[{"$f":"A1007","v":"42-110"},"Shared Services - Board of Education Unclassified",{"$f":"'Key Metrics'!$E$377","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$377","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Board of Education Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Board of Education Unclassified"]
["42-111","Shared Services - Social Service Functions Salaries & Wages",{"$f":"'Key Metrics'!$C$378","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$378","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Social Service Functions Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Social Service Functions Salaries & Wages"]
[{"$f":"A1009","v":"42-111"},"Shared Services - Social Service Functions Other Expenses",{"$f":"'Key Metrics'!$D$378","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$378","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Social Service Functions Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Social Service Functions Other Expenses"]
[{"$f":"A1010","v":"42-111"},"Shared Services - Social Service Functions Unclassified",{"$f":"'Key Metrics'!$E$378","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$378","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Social Service Functions Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Social Service Functions Unclassified"]
["42-112","Shared Services - Purchasing Salaries & Wages",{"$f":"'Key Metrics'!$C$379","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$379","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Purchasing Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Purchasing Salaries & Wages"]
[{"$f":"A1012","v":"42-112"},"Shared Services - Purchasing Other Expenses",{"$f":"'Key Metrics'!$D$379","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$379","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Purchasing Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Purchasing Other Expenses"]
[{"$f":"A1013","v":"42-112"},"Shared Services - Purchasing Unclassified",{"$f":"'Key Metrics'!$E$379","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$379","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"IFERROR(IF($I$3=1,D1014*(1+N1014),IF($I$3=2,D1014*(1+T1014),IF($I$3=3,Z1014,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F1014*(1+O1014),IF($I$3=2,F1014*(1+U1014),IF($I$3=3,AA1014,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G1014*(1+P1014),IF($I$3=2,G1014*(1+V1014),IF($I$3=3,AB1014,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H1014*(1+Q1014),IF($I$3=2,H1014*(1+W1014),IF($I$3=3,AC1014,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I1014*(1+R1014),IF($I$3=2,I1014*(1+X1014),IF($I$3=3,AD1014,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,"Shared Services - Purchasing Unclassified",{"v":0,"d":"0.0%"},{"$f":"N1014","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM1014,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Shared Services - Purchasing Unclassified"]
["42-113","Shared Services - Animal Control Services Salaries & Wages",{"$f":"'Key Metrics'!$C$380","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$380","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Animal Control Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Animal Control Services Salaries & Wages"]
[{"$f":"A1015","v":"42-113"},"Shared Services - Animal Control Services Other Expenses",{"$f":"'Key Metrics'!$D$380","v":{"v":2000,"d":"2,000 "}},{"$f":"'Key Metrics'!$H$380","v":{"v":2000,"d":"2,000 "}},{"v":0,"d":"0.0%"},{"v":2040,"d":"2,040 "},{"v":2080.8,"d":"2,081 "},{"v":2122.416,"d":"2,122 "},{"v":2164.86432,"d":"2,165 "},{"v":2208.1616064,"d":"2,208 "},null,null,"Shared Services - Animal Control Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":14616.241926400002,"d":"14,616 "},38,{"v":208.16160639999998,"d":"208 "},"Shared Services - Animal Control Services Other Expenses"]
[{"$f":"A1016","v":"42-113"},"Shared Services - Animal Control Services Unclassified",{"$f":"'Key Metrics'!$E$380","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$380","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Animal Control Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Animal Control Services Unclassified"]
["42-114","Shared Services - Health Services Salaries & Wages",{"$f":"'Key Metrics'!$C$381","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$381","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Health Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Health Services Salaries & Wages"]
[{"$f":"A1018","v":"42-114"},"Shared Services - Health Services Other Expenses",{"$f":"'Key Metrics'!$D$381","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$381","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Health Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Health Services Other Expenses"]
[{"$f":"A1019","v":"42-114"},"Shared Services - Health Services Unclassified",{"$f":"'Key Metrics'!$E$381","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$381","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Health Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Health Services Unclassified"]
["42-115","Shared Services - Dispatch/911 Salaries & Wages",{"$f":"'Key Metrics'!$C$382","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$382","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Dispatch/911 Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Dispatch/911 Salaries & Wages"]
[{"$f":"A1021","v":"42-115"},"Shared Services - Dispatch/911 Other Expenses",{"$f":"'Key Metrics'!$D$382","v":{"v":3491,"d":"3,491 "}},{"$f":"'Key Metrics'!$H$382","v":{"v":3750,"d":"3,750 "}},{"v":0.07419077628186765,"d":"7.4%"},{"v":3825,"d":"3,825 "},{"v":3901.5,"d":"3,902 "},{"v":3979.53,"d":"3,980 "},{"v":4059.1206,"d":"4,059 "},{"v":4140.303012,"d":"4,140 "},null,null,"Shared Services - Dispatch/911 Other Expenses",{"v":0.07419077628186765,"d":"7.4%"},{"v":0.07419077628186765,"d":"7.4%"},{"v":0.07419077628186765,"d":"7.4%"},{"v":0.07419077628186765,"d":"7.4%"},{"v":0.07419077628186765,"d":"7.4%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":27146.453612,"d":"27,146 "},35,{"v":390.3030120000003,"d":"390 "},"Shared Services - Dispatch/911 Other Expenses"]
[{"$f":"A1022","v":"42-115"},"Shared Services - Dispatch/911 Unclassified",{"$f":"'Key Metrics'!$E$382","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$382","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Dispatch/911 Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"$f":"J1023-D1023","v":{"v":0,"d":"0 "}},{"$f":"B1023","v":"Shared Services - Dispatch/911 Unclassified"}]
["42-116","Shared Services - County Salaries & Wages",{"$f":"'Key Metrics'!$C$383","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$383","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - County Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - County Salaries & Wages"]
[{"$f":"A1024","v":"42-116"},"Shared Services - County Other Expenses",{"$f":"'Key Metrics'!$D$383","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$383","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - County Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - County Other Expenses"]
[{"$f":"A1025","v":"42-116"},"Shared Services - County Unclassified",{"$f":"'Key Metrics'!$E$383","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$383","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - County Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - County Unclassified"]
["42-117","Shared Services - Transportation Services Salaries & Wages",{"$f":"'Key Metrics'!$C$384","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$384","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Transportation Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Transportation Services Salaries & Wages"]
[{"$f":"A1027","v":"42-117"},"Shared Services - Transportation Services Other Expenses",{"$f":"'Key Metrics'!$D$384","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$384","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Transportation Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Transportation Services Other Expenses"]
[{"$f":"A1028","v":"42-117"},"Shared Services - Transportation Services Unclassified",{"$f":"'Key Metrics'!$E$384","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$384","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Transportation Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Transportation Services Unclassified"]
["42-118","Shared Services - Construction Office Salaries & Wages",{"$f":"'Key Metrics'!$C$385","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$385","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Construction Office Salaries & Wages",{"v":0,"d":"0.0%"},{"$f":"N1030","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Construction Office Salaries & Wages"]
[{"$f":"A1030","v":"42-118"},"Shared Services - Construction Office Other Expenses",{"$f":"'Key Metrics'!$D$385","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$385","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Construction Office Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Construction Office Other Expenses"]
[{"$f":"A1031","v":"42-118"},"Shared Services - Construction Office Unclassified",{"$f":"'Key Metrics'!$E$385","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$385","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Shared Services - Construction Office Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Shared Services - Construction Office Unclassified"]
["42-119","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$387","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$387","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1033","v":"42-119"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$387","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$387","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1034","v":"42-119"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$387","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$387","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Unclassified"]
["42-120","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$388","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$388","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1036","v":"42-120"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$388","v":{"v":8000.04,"d":"8,000 "}},{"$f":"'Key Metrics'!$H$388","v":{"v":8000,"d":"8,000 "}},{"v":-4.99997500014171e-06,"d":"-0.0%"},{"v":8160,"d":"8,160 "},{"v":8323.2,"d":"8,323 "},{"v":8489.664,"d":"8,490 "},{"v":8659.45728,"d":"8,659 "},{"v":8832.6464256,"d":"8,833 "},null,null,"\"User Defined\" Shared Services Other Expenses",{"v":-4.99997500014171e-06,"d":"-0.0%"},{"v":-4.99997500014171e-06,"d":"-0.0%"},{"v":-4.99997500014171e-06,"d":"-0.0%"},{"v":-4.99997500014171e-06,"d":"-0.0%"},{"v":-4.99997500014171e-06,"d":"-0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":58465.0077056,"d":"58,465 "},27,{"v":832.6464255999999,"d":"833 "},"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1037","v":"42-120"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$388","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$388","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Unclassified"]
["42-121","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$389","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$389","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1039","v":"42-121"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$389","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$389","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1040","v":"42-121"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$389","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$389","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Unclassified"]
["42-122","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$390","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$390","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1042","v":"42-122"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$390","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$390","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1043","v":"42-122"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$390","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$390","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Unclassified"]
["42-123","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$391","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$391","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1045","v":"42-123"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$391","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$391","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D1046/C1046-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D1046*(1+N1046),IF($I$3=2,D1046*(1+T1046),IF($I$3=3,Z1046,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F1046*(1+O1046),IF($I$3=2,F1046*(1+U1046),IF($I$3=3,AA1046,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B1046","v":"\"User Defined\" Shared Services Other Expenses"},{"$f":"E1046","v":{"v":0,"d":"0.0%"}},{"$f":"N1046","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM1046,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1046","v":"42-123"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$391","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$391","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Unclassified"]
["42-124","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$392","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$392","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C1048:D1048,F1048:J1048)","v":{"v":0,"d":"0 "}},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1048","v":"42-124"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$392","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$392","v":{"v":500,"d":"500 "}},{"v":0,"d":"0.0%"},{"v":510,"d":"510 "},{"v":520.2,"d":"520 "},{"v":530.604,"d":"531 "},{"v":541.21608,"d":"541 "},{"v":552.0404016,"d":"552 "},null,null,"\"User Defined\" Shared Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":3154.0604816000005,"d":"3,154 "},43,{"v":52.040401599999996,"d":"52 "},"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1049","v":"42-124"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$392","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$392","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Unclassified"]
["42-125","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$393","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$393","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1051","v":"42-125"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$393","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$393","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1052","v":"42-125"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$393","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$393","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Shared Services Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Shared Services Unclassified"]
[null,"Total- Shared Services",{"$f":"SUM(C982:C1053)","v":{"v":30491.04,"d":"30,491 "}},{"$f":"SUM(D982:D1053)","v":{"v":31250,"d":"31,250 "}},{"v":0.024891246740025963,"d":"2.5%"},{"$f":"SUM(F982:F1053)","v":{"v":31875,"d":"31,875 "}},{"$f":"SUM(G982:G1053)","v":{"v":32512.5,"d":"32,513 "}},{"$f":"SUM(H982:H1053)","v":{"v":33162.75,"d":"33,163 "}},{"$f":"SUM(I982:I1053)","v":{"v":33826.005000000005,"d":"33,826 "}},{"$f":"SUM(J982:J1053)","v":{"v":34502.525100000006,"d":"34,503 "}}]
[]
["Court and Public Defender",{"$nulls":11},{"$f":"A1056","v":"Court and Public Defender"}]
["43-490","Municipal/County Court (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$397","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$397","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D1057/C1057-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D1057*(1+N1057),IF($I$3=2,D1057*(1+T1057),IF($I$3=3,Z1057,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F1057*(1+O1057),IF($I$3=2,F1057*(1+U1057),IF($I$3=3,AA1057,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B1057","v":"Municipal/County Court (Inside or Outside CAP) Salaries & Wages"},{"$f":"E1057","v":{"v":0,"d":"0.0%"}},{"$f":"N1057","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM1057,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Municipal/County Court (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A1057","v":"43-490"},"Municipal/County Court (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$397","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$397","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Municipal/County Court (Inside or Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Municipal/County Court (Inside or Outside CAP) Other Expenses"]
[{"$f":"A1058","v":"43-490"},"Municipal/County Court (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$397","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$397","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Municipal/County Court (Inside or Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Municipal/County Court (Inside or Outside CAP) Unclassified"]
["43-495","Public Defender Salaries & Wages",{"$f":"'Key Metrics'!$C$398","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$398","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Public Defender Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Public Defender Salaries & Wages"]
[{"$f":"A1060","v":"43-495"},"Public Defender Other Expenses",{"$f":"'Key Metrics'!$D$398","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$398","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Public Defender Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Public Defender Other Expenses"]
[{"$f":"A1061","v":"43-495"},"Public Defender Unclassified",{"$f":"'Key Metrics'!$E$398","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$398","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Public Defender Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Public Defender Unclassified"]
[null,"Total- Court and Public Defender",{"$f":"SUM(C1057:C1062)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D1057:D1062)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"SUM(F1057:F1062)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G1057:G1062)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H1057:H1062)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I1057:I1062)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J1057:J1062)","v":{"v":0,"d":"0 "}}]
[]
["Capital",{"$nulls":11},{"$f":"A1065","v":"Capital"}]
["41-865","New Jersey Transportation Trust Fund Authority Act Salaries & Wages",{"$f":"'Key Metrics'!$C$402","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$402","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D1066/C1066-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D1066*(1+N1066),IF($I$3=2,D1066*(1+T1066),IF($I$3=3,Z1066,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F1066*(1+O1066),IF($I$3=2,F1066*(1+U1066),IF($I$3=3,AA1066,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G1066*(1+P1066),IF($I$3=2,G1066*(1+V1066),IF($I$3=3,AB1066,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H1066*(1+Q1066),IF($I$3=2,H1066*(1+W1066),IF($I$3=3,AC1066,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I1066*(1+R1066),IF($I$3=2,I1066*(1+X1066),IF($I$3=3,AD1066,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B1066","v":"New Jersey Transportation Trust Fund Authority Act Salaries & Wages"},{"v":0,"d":"0.0%"},{"$f":"N1066","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM1066,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"New Jersey Transportation Trust Fund Authority Act Salaries & Wages"]
[{"$f":"A1066","v":"41-865"},"New Jersey Transportation Trust Fund Authority Act Other Expenses",{"$f":"'Key Metrics'!$D$402","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$402","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"New Jersey Transportation Trust Fund Authority Act Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"New Jersey Transportation Trust Fund Authority Act Other Expenses"]
[{"$f":"A1067","v":"41-865"},"New Jersey Transportation Trust Fund Authority Act Unclassified",{"$f":"'Key Metrics'!$E$402","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$402","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"New Jersey Transportation Trust Fund Authority Act Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"New Jersey Transportation Trust Fund Authority Act Unclassified"]
["44-901","Capital Improvement Fund Salaries & Wages",{"$f":"'Key Metrics'!$C$403","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$403","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Capital Improvement Fund Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Capital Improvement Fund Salaries & Wages"]
[{"$f":"A1069","v":"44-901"},"Capital Improvement Fund Other Expenses",{"$f":"'Key Metrics'!$D$403","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$403","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Capital Improvement Fund Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Capital Improvement Fund Other Expenses"]
[{"$f":"A1070","v":"44-901"},"Capital Improvement Fund Unclassified",{"$f":"'Key Metrics'!$E$403","v":{"v":25000,"d":"25,000 "}},{"$f":"'Key Metrics'!$I$403","v":{"v":0,"d":"0 "}},{"v":-1,"d":"-100.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Capital Improvement Fund Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":25000,"d":"25,000 "},50,{"v":0,"d":"0 "},"Capital Improvement Fund Unclassified"]
["44-902","Down Payments on Improvements Salaries & Wages",{"$f":"'Key Metrics'!$C$404","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$404","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Down Payments on Improvements Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Down Payments on Improvements Salaries & Wages"]
[{"$f":"A1072","v":"44-902"},"Down Payments on Improvements Other Expenses",{"$f":"'Key Metrics'!$D$404","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$404","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Down Payments on Improvements Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Down Payments on Improvements Other Expenses"]
[{"$f":"A1073","v":"44-902"},"Down Payments on Improvements Unclassified",{"$f":"'Key Metrics'!$E$404","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$404","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Down Payments on Improvements Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Down Payments on Improvements Unclassified"]
["44-903","\"User Defined\" Capital Improvement Salaries & Wages",{"$f":"'Key Metrics'!$C$406","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$406","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Capital Improvement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement Salaries & Wages"]
[{"$f":"A1075","v":"44-903"},"\"User Defined\" Capital Improvement Other Expenses",{"$f":"'Key Metrics'!$D$406","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$406","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Capital Improvement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement Other Expenses"]
[{"$f":"A1076","v":"44-903"},"\"User Defined\" Capital Improvement Unclassified",{"$f":"'Key Metrics'!$E$406","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$406","v":{"v":85000,"d":"85,000 "}},{"v":0,"d":"0.0%"},{"v":85000,"d":"85,000 "},{"v":85000,"d":"85,000 "},{"v":85000,"d":"85,000 "},{"v":85000,"d":"85,000 "},{"v":85000,"d":"85,000 "},null,null,"\"User Defined\" Capital Improvement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":510000,"d":"510,000 "},50,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement Unclassified"]
["44-904","\"User Defined\" Capital Improvement Salaries & Wages",{"$f":"'Key Metrics'!$C$407","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$407","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Capital Improvement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement Salaries & Wages"]
[{"$f":"A1078","v":"44-904"},"\"User Defined\" Capital Improvement Other Expenses",{"$f":"'Key Metrics'!$D$407","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$407","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Capital Improvement Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement Other Expenses"]
[{"$f":"A1079","v":"44-904"},"\"User Defined\" Capital Improvement Unclassified",{"$f":"'Key Metrics'!$E$407","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$407","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Capital Improvement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement Unclassified"]
["44-905","\"User Defined\" Capital Improvement Salaries & Wages",{"$f":"'Key Metrics'!$C$408","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$408","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Capital Improvement Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement Salaries & Wages"]
[{"$f":"A1081","v":"44-905"},"\"User Defined\" Capital Improvement Other Expenses",{"$f":"'Key Metrics'!$D$408","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$408","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Capital Improvement Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N1082","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement Other Expenses"]
[{"$f":"A1082","v":"44-905"},"\"User Defined\" Capital Improvement Unclassified",{"$f":"'Key Metrics'!$E$408","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$408","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Capital Improvement Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Capital Improvement Unclassified"]
[null,"Total- Capital",{"$f":"SUM(C1066:C1083)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUM(D1066:D1083)","v":{"v":85000,"d":"85,000 "}},{"v":2.4,"d":"240.0%"},{"$f":"SUM(F1066:F1083)","v":{"v":85000,"d":"85,000 "}},{"$f":"SUM(G1066:G1083)","v":{"v":85000,"d":"85,000 "}},{"$f":"SUM(H1066:H1083)","v":{"v":85000,"d":"85,000 "}},{"$f":"SUM(I1066:I1083)","v":{"v":85000,"d":"85,000 "}},{"$f":"SUM(J1066:J1083)","v":{"v":85000,"d":"85,000 "}}]
[]
["Debt Service",{"$nulls":11},{"$f":"A1086","v":"Debt Service"}]
["45-920","Payment of Bond Principal Salaries & Wages",{"$f":"'Key Metrics'!$C$412","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$412","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D1087/C1087-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D1087*(1+N1087),IF($I$3=2,D1087*(1+T1087),IF($I$3=3,Z1087,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F1087*(1+O1087),IF($I$3=2,F1087*(1+U1087),IF($I$3=3,AA1087,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G1087*(1+P1087),IF($I$3=2,G1087*(1+V1087),IF($I$3=3,AB1087,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H1087*(1+Q1087),IF($I$3=2,H1087*(1+W1087),IF($I$3=3,AC1087,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I1087*(1+R1087),IF($I$3=2,I1087*(1+X1087),IF($I$3=3,AD1087,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B1087","v":"Payment of Bond Principal Salaries & Wages"},{"v":0,"d":"0.0%"},{"$f":"N1087","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM1087,$AM$505:$AM$1176,0)","v":50},{"$f":"J1087-D1087","v":{"v":0,"d":"0 "}},{"$f":"B1087","v":"Payment of Bond Principal Salaries & Wages"}]
[{"$f":"A1087","v":"45-920"},"Payment of Bond Principal Other Expenses",{"$f":"'Key Metrics'!$D$412","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$412","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Bond Principal Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Bond Principal Other Expenses"]
[{"$f":"A1088","v":"45-920"},"Payment of Bond Principal Unclassified",{"$f":"'Key Metrics'!$E$412","v":{"v":85000,"d":"85,000 "}},{"$f":"'Key Metrics'!$I$412","v":{"v":90000,"d":"90,000 "}},{"v":0.05882352941176472,"d":"5.9%"},{"v":90000,"d":"90,000 "},{"v":90000,"d":"90,000 "},{"v":90000,"d":"90,000 "},{"v":90000,"d":"90,000 "},{"v":90000,"d":"90,000 "},null,null,"Payment of Bond Principal Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":625000,"d":"625,000 "},50,{"v":0,"d":"0 "},"Payment of Bond Principal Unclassified"]
["45-925","Payment of Note Principal Salaries & Wages",{"$f":"'Key Metrics'!$C$413","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$413","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Note Principal Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Note Principal Salaries & Wages"]
[{"$f":"A1090","v":"45-925"},"Payment of Note Principal Other Expenses",{"$f":"'Key Metrics'!$D$413","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$413","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Note Principal Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Note Principal Other Expenses"]
[{"$f":"A1091","v":"45-925"},"Payment of Note Principal Unclassified",{"$f":"'Key Metrics'!$E$413","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$413","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Note Principal Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Note Principal Unclassified"]
["45-930","Bond Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$414","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$414","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Bond Interest Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Bond Interest Salaries & Wages"]
[{"$f":"A1093","v":"45-930"},"Bond Interest Other Expenses",{"$f":"'Key Metrics'!$D$414","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$414","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Bond Interest Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Bond Interest Other Expenses"]
[{"$f":"A1094","v":"45-930"},"Bond Interest Unclassified",{"$f":"'Key Metrics'!$E$414","v":{"v":33312.19,"d":"33,312 "}},{"$f":"'Key Metrics'!$I$414","v":{"v":29062.5,"d":"29,063 "}},{"v":-0.12757161867772737,"d":"-12.8%"},{"v":29062.5,"d":"29,063 "},{"v":29062.5,"d":"29,063 "},{"v":29062.5,"d":"29,063 "},{"v":29062.5,"d":"29,063 "},{"v":29062.5,"d":"29,063 "},null,null,"Bond Interest Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":207687.19,"d":"207,687 "},50,{"v":0,"d":"0 "},"Bond Interest Unclassified"]
["45-935","Note Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$415","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$415","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Note Interest Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Note Interest Salaries & Wages"]
[{"$f":"A1096","v":"45-935"},"Note Interest Other Expenses",{"$f":"'Key Metrics'!$D$415","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$415","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Note Interest Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Note Interest Other Expenses"]
[{"$f":"A1097","v":"45-935"},"Note Interest Unclassified",{"$f":"'Key Metrics'!$E$415","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$415","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Note Interest Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Note Interest Unclassified"]
["45-940","Loan Payments on Principal and Interest (Green Acres) Salaries & Wages",{"$f":"'Key Metrics'!$C$416","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$416","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Loan Payments on Principal and Interest (Green Acres) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Loan Payments on Principal and Interest (Green Acres) Salaries & Wages"]
[{"$f":"A1099","v":"45-940"},"Loan Payments on Principal and Interest (Green Acres) Other Expenses",{"$f":"'Key Metrics'!$D$416","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$416","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Loan Payments on Principal and Interest (Green Acres) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Loan Payments on Principal and Interest (Green Acres) Other Expenses"]
[{"$f":"A1100","v":"45-940"},"Loan Payments on Principal and Interest (Green Acres) Unclassified",{"$f":"'Key Metrics'!$E$416","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$416","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Loan Payments on Principal and Interest (Green Acres) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Loan Payments on Principal and Interest (Green Acres) Unclassified"]
["45-941","Authority Capital Lease Payments Salaries & Wages",{"$f":"'Key Metrics'!$C$417","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$417","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Authority Capital Lease Payments Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Authority Capital Lease Payments Salaries & Wages"]
[{"$f":"A1102","v":"45-941"},"Authority Capital Lease Payments Other Expenses",{"$f":"'Key Metrics'!$D$417","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$417","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Authority Capital Lease Payments Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N1103","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Authority Capital Lease Payments Other Expenses"]
[{"$f":"A1103","v":"45-941"},"Authority Capital Lease Payments Unclassified",{"$f":"'Key Metrics'!$E$417","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$417","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Authority Capital Lease Payments Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Authority Capital Lease Payments Unclassified"]
["45-942","\"User Defined\" Debt Service Salaries & Wages",{"$f":"'Key Metrics'!$C$419","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$419","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Debt Service Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Debt Service Salaries & Wages"]
[{"$f":"A1105","v":"45-942"},"\"User Defined\" Debt Service Other Expenses",{"$f":"'Key Metrics'!$D$419","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$419","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Debt Service Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Debt Service Other Expenses"]
[{"$f":"A1106","v":"45-942"},"\"User Defined\" Debt Service Unclassified",{"$f":"'Key Metrics'!$E$419","v":{"v":1150,"d":"1,150 "}},{"$f":"'Key Metrics'!$I$419","v":{"v":1100,"d":"1,100 "}},{"v":-0.04347826086956519,"d":"-4.3%"},{"v":1100,"d":"1,100 "},{"v":1100,"d":"1,100 "},{"v":1100,"d":"1,100 "},{"v":1100,"d":"1,100 "},{"v":1100,"d":"1,100 "},null,null,"\"User Defined\" Debt Service Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":7750,"d":"7,750 "},50,{"v":0,"d":"0 "},"\"User Defined\" Debt Service Unclassified"]
["45-943","\"User Defined\" Debt Service Salaries & Wages",{"$f":"'Key Metrics'!$C$420","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$420","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Debt Service Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Debt Service Salaries & Wages"]
[{"$f":"A1108","v":"45-943"},"\"User Defined\" Debt Service Other Expenses",{"$f":"'Key Metrics'!$D$420","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$420","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Debt Service Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Debt Service Other Expenses"]
[{"$f":"A1109","v":"45-943"},"\"User Defined\" Debt Service Unclassified",{"$f":"'Key Metrics'!$E$420","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$420","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Debt Service Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Debt Service Unclassified"]
["45-944","\"User Defined\" Debt Service Salaries & Wages",{"$f":"'Key Metrics'!$C$421","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$421","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Debt Service Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Debt Service Salaries & Wages"]
[{"$f":"A1111","v":"45-944"},"\"User Defined\" Debt Service Other Expenses",{"$f":"'Key Metrics'!$D$421","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$421","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Debt Service Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C1112:D1112,F1112:J1112)","v":{"v":0,"d":"0 "}},50,{"v":0,"d":"0 "},"\"User Defined\" Debt Service Other Expenses"]
[{"$f":"A1112","v":"45-944"},"\"User Defined\" Debt Service Unclassified",{"$f":"'Key Metrics'!$E$421","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$421","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Debt Service Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Debt Service Unclassified"]
[null,"Total- Debt Service",{"$f":"SUM(C1087:C1113)","v":{"v":119462.19,"d":"119,462 "}},{"$f":"SUM(D1087:D1113)","v":{"v":120162.5,"d":"120,163 "}},{"v":0.005862189534613371,"d":"0.6%"},{"$f":"SUM(F1087:F1113)","v":{"v":120162.5,"d":"120,163 "}},{"$f":"SUM(G1087:G1113)","v":{"v":120162.5,"d":"120,163 "}},{"$f":"SUM(H1087:H1113)","v":{"v":120162.5,"d":"120,163 "}},{"$f":"SUM(I1087:I1113)","v":{"v":120162.5,"d":"120,163 "}},{"$f":"SUM(J1087:J1113)","v":{"v":120162.5,"d":"120,163 "}}]
[]
["Deferred Charges and Emergencies",{"$nulls":11},{"$f":"A1116","v":"Deferred Charges and Emergencies"}]
["46-855","Cash Deficit of Preceding Year (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$425","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$425","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D1117/C1117-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D1117*(1+N1117),IF($I$3=2,D1117*(1+T1117),IF($I$3=3,Z1117,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F1117*(1+O1117),IF($I$3=2,F1117*(1+U1117),IF($I$3=3,AA1117,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G1117*(1+P1117),IF($I$3=2,G1117*(1+V1117),IF($I$3=3,AB1117,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H1117*(1+Q1117),IF($I$3=2,H1117*(1+W1117),IF($I$3=3,AC1117,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I1117*(1+R1117),IF($I$3=2,I1117*(1+X1117),IF($I$3=3,AD1117,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B1117","v":"Cash Deficit of Preceding Year (Inside or Outside CAP) Salaries & Wages"},{"v":0,"d":"0.0%"},{"$f":"N1117","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM1117,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Cash Deficit of Preceding Year (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A1117","v":"46-855"},"Cash Deficit of Preceding Year (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$425","v":{"v":84250,"d":"84,250 "}},{"$f":"'Key Metrics'!$H$425","v":{"v":0,"d":"0 "}},{"v":-1,"d":"-100.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Cash Deficit of Preceding Year (Inside or Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":84250,"d":"84,250 "},50,{"v":0,"d":"0 "},"Cash Deficit of Preceding Year (Inside or Outside CAP) Other Expenses"]
[{"$f":"A1118","v":"46-855"},"Cash Deficit of Preceding Year (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$425","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$425","v":{"v":91150.17,"d":"91,150 "}},{"v":0,"d":"0.0%"},{"v":91150.17,"d":"91,150 "},{"v":91150.17,"d":"91,150 "},{"v":91150.17,"d":"91,150 "},{"v":91150.17,"d":"91,150 "},{"v":91150.17,"d":"91,150 "},null,null,"Cash Deficit of Preceding Year (Inside or Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":546901.02,"d":"546,901 "},50,{"v":0,"d":"0 "},"Cash Deficit of Preceding Year (Inside or Outside CAP) Unclassified"]
["46-860","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$427","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$427","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1120","v":"46-860"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$427","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$427","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1121","v":"46-860"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$427","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$427","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-861","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$428","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$428","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1123","v":"46-861"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$428","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$428","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1124","v":"46-861"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$428","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$428","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-862","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$429","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$429","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1126","v":"46-862"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$429","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$429","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1127","v":"46-862"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$429","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$429","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-863","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$430","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$430","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1129","v":"46-863"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$430","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$430","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1130","v":"46-863"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$430","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$430","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-864","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$431","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$431","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1132","v":"46-864"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$431","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$431","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"v":0,"d":"0.0%"},{"$f":"N1133","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1133","v":"46-864"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$431","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$431","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-870","Emergency Appropriations (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$432","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$432","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Emergency Appropriations (Inside or Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Emergency Appropriations (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A1135","v":"46-870"},"Emergency Appropriations (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$432","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$432","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Emergency Appropriations (Inside or Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Emergency Appropriations (Inside or Outside CAP) Other Expenses"]
[{"$f":"A1136","v":"46-870"},"Emergency Appropriations (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$432","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$432","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Emergency Appropriations (Inside or Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Emergency Appropriations (Inside or Outside CAP) Unclassified"]
["46-875","Special Emergency - 3 Years (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$433","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$433","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Special Emergency - 3 Years (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Special Emergency - 3 Years (Outside CAP) Salaries & Wages"]
[{"$f":"A1138","v":"46-875"},"Special Emergency - 3 Years (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$433","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$433","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Special Emergency - 3 Years (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Special Emergency - 3 Years (Outside CAP) Other Expenses"]
[{"$f":"A1139","v":"46-875"},"Special Emergency - 3 Years (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$433","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$433","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Special Emergency - 3 Years (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Special Emergency - 3 Years (Outside CAP) Unclassified"]
["46-880","Special Emergency - 5 Years (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$434","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$434","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Special Emergency - 5 Years (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Special Emergency - 5 Years (Outside CAP) Salaries & Wages"]
[{"$f":"A1141","v":"46-880"},"Special Emergency - 5 Years (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$434","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$434","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Special Emergency - 5 Years (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Special Emergency - 5 Years (Outside CAP) Other Expenses"]
[{"$f":"A1142","v":"46-880"},"Special Emergency - 5 Years (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$434","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$434","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Special Emergency - 5 Years (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Special Emergency - 5 Years (Outside CAP) Unclassified"]
["46-892","Deferred Charges to Future Taxation - Unfunded (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$435","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$435","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Salaries & Wages"]
[{"$f":"A1144","v":"46-892"},"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$435","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$435","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Other Expenses"]
[{"$f":"A1145","v":"46-892"},"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$435","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$435","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Unclassified"]
["46-894","Over expenditures (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$436","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$436","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Over expenditures (In CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Over expenditures (In CAP) Salaries & Wages"]
[{"$f":"A1147","v":"46-894"},"Over expenditures (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$436","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$436","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Over expenditures (In CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Over expenditures (In CAP) Other Expenses"]
[{"$f":"A1148","v":"46-894"},"Over expenditures (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$436","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$436","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Over expenditures (In CAP) Unclassified",{"v":0,"d":"0.0%"},{"$f":"N1149","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Over expenditures (In CAP) Unclassified"]
["46-895","Expenditure without Appropriation (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$437","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$437","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Expenditure without Appropriation (In CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Expenditure without Appropriation (In CAP) Salaries & Wages"]
[{"$f":"A1150","v":"46-895"},"Expenditure without Appropriation (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$437","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$437","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Expenditure without Appropriation (In CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"$f":"J1151-D1151","v":{"v":0,"d":"0 "}},{"$f":"B1151","v":"Expenditure without Appropriation (In CAP) Other Expenses"}]
[{"$f":"A1151","v":"46-895"},"Expenditure without Appropriation (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$437","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$437","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Expenditure without Appropriation (In CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Expenditure without Appropriation (In CAP) Unclassified"]
["46-896","Other Deferred Charge (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$438","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$438","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Deferred Charge (Outside CAP) Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Deferred Charge (Outside CAP) Salaries & Wages"]
[{"$f":"A1153","v":"46-896"},"Other Deferred Charge (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$438","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$438","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Deferred Charge (Outside CAP) Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Deferred Charge (Outside CAP) Other Expenses"]
[{"$f":"A1154","v":"46-896"},"Other Deferred Charge (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$438","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$438","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Other Deferred Charge (Outside CAP) Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Other Deferred Charge (Outside CAP) Unclassified"]
[null,"Total- Deferred Charges and Emergencies",{"$f":"SUM(C1117:C1155)","v":{"v":84250,"d":"84,250 "}},{"$f":"SUM(D1117:D1155)","v":{"v":91150.17,"d":"91,150 "}},{"v":0.0819011275964392,"d":"8.2%"},{"$f":"SUM(F1117:F1155)","v":{"v":91150.17,"d":"91,150 "}},{"$f":"SUM(G1117:G1155)","v":{"v":91150.17,"d":"91,150 "}},{"$f":"SUM(H1117:H1155)","v":{"v":91150.17,"d":"91,150 "}},{"$f":"SUM(I1117:I1155)","v":{"v":91150.17,"d":"91,150 "}},{"$f":"SUM(J1117:J1155)","v":{"v":91150.17,"d":"91,150 "}}]
[]
["Type I School District",{"$nulls":11},{"$f":"A1158","v":"Type I School District"}]
["48-920","Payment of Type I School District Bond Principal Salaries & Wages",{"$f":"'Key Metrics'!$C$442","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$442","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D1159/C1159-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D1159*(1+N1159),IF($I$3=2,D1159*(1+T1159),IF($I$3=3,Z1159,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F1159*(1+O1159),IF($I$3=2,F1159*(1+U1159),IF($I$3=3,AA1159,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,G1159*(1+P1159),IF($I$3=2,G1159*(1+V1159),IF($I$3=3,AB1159,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,H1159*(1+Q1159),IF($I$3=2,H1159*(1+W1159),IF($I$3=3,AC1159,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,I1159*(1+R1159),IF($I$3=2,I1159*(1+X1159),IF($I$3=3,AD1159,\"--\"))),0)","v":{"v":0,"d":"0 "}},null,null,{"$f":"B1159","v":"Payment of Type I School District Bond Principal Salaries & Wages"},{"v":0,"d":"0.0%"},{"$f":"N1159","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM1159,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Payment of Type I School District Bond Principal Salaries & Wages"]
[{"$f":"A1159","v":"48-920"},"Payment of Type I School District Bond Principal Other Expenses",{"$f":"'Key Metrics'!$D$442","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$442","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Bond Principal Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Bond Principal Other Expenses"]
[{"$f":"A1160","v":"48-920"},"Payment of Type I School District Bond Principal Unclassified",{"$f":"'Key Metrics'!$E$442","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$442","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Bond Principal Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Bond Principal Unclassified"]
["48-925","Payment of Type I School District Bond Anticipation Notes Salaries & Wages",{"$f":"'Key Metrics'!$C$443","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$443","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Bond Anticipation Notes Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Bond Anticipation Notes Salaries & Wages"]
[{"$f":"A1162","v":"48-925"},"Payment of Type I School District Bond Anticipation Notes Other Expenses",{"$f":"'Key Metrics'!$D$443","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$443","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Bond Anticipation Notes Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Bond Anticipation Notes Other Expenses"]
[{"$f":"A1163","v":"48-925"},"Payment of Type I School District Bond Anticipation Notes Unclassified",{"$f":"'Key Metrics'!$E$443","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$443","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Bond Anticipation Notes Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Bond Anticipation Notes Unclassified"]
["48-930","Payment of Type I School District Bond Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$444","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$444","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Bond Interest Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Bond Interest Salaries & Wages"]
[{"$f":"A1165","v":"48-930"},"Payment of Type I School District Bond Interest Other Expenses",{"$f":"'Key Metrics'!$D$444","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$444","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Bond Interest Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Bond Interest Other Expenses"]
[{"$f":"A1166","v":"48-930"},"Payment of Type I School District Bond Interest Unclassified",{"$f":"'Key Metrics'!$E$444","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$444","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Bond Interest Unclassified",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Bond Interest Unclassified"]
["48-935","Payment of Type I School District Note Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$445","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$445","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Note Interest Salaries & Wages",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Note Interest Salaries & Wages"]
[{"$f":"A1168","v":"48-935"},"Payment of Type I School District Note Interest Other Expenses",{"$f":"'Key Metrics'!$D$445","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$445","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Note Interest Other Expenses",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Note Interest Other Expenses"]
[{"$f":"A1169","v":"48-935"},"Payment of Type I School District Note Interest Unclassified",{"$f":"'Key Metrics'!$E$445","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$I$445","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,"Payment of Type I School District Note Interest Unclassified",{"$f":"E1170","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},50,{"v":0,"d":"0 "},"Payment of Type I School District Note Interest Unclassified"]
[null,"Total- Type I School District",{"$f":"SUM(C1159:C1170)","v":{"v":0,"d":"0 "}},{"$f":"SUM(D1159:D1170)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0.0%"},{"$f":"SUM(F1159:F1170)","v":{"v":0,"d":"0 "}},{"$f":"SUM(G1159:G1170)","v":{"v":0,"d":"0 "}},{"$f":"SUM(H1159:H1170)","v":{"v":0,"d":"0 "}},{"$f":"SUM(I1159:I1170)","v":{"v":0,"d":"0 "}},{"$f":"SUM(J1159:J1170)","v":{"v":0,"d":"0 "}}]
[]
["Reserve for Uncollected Taxes",{"$nulls":11},{"$f":"A1173","v":"Reserve for Uncollected Taxes"}]
["50-899","Reserve for Uncollected Taxes Salaries & Wages",{"$f":"'Key Metrics'!$C$449","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$G$449","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D1174/C1174-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D1174*(1+N1174),IF($I$3=2,D1174*(1+T1174),IF($I$3=3,Z1174,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF($I$3=1,F1174*(1+O1174),IF($I$3=2,F1174*(1+U1174),IF($I$3=3,AA1174,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B1174","v":"Reserve for Uncollected Taxes Salaries & Wages"},{"$f":"E1174","v":{"v":0,"d":"0.0%"}},{"$f":"N1174","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM1174,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Reserve for Uncollected Taxes Salaries & Wages"]
[{"$f":"A1174","v":"50-899"},"Reserve for Uncollected Taxes Other Expenses",{"$f":"'Key Metrics'!$D$449","v":{"v":0,"d":"0 "}},{"$f":"'Key Metrics'!$H$449","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(D1175/C1175-1,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(IF($I$3=1,D1175*(1+N1175),IF($I$3=2,D1175*(1+T1175),IF($I$3=3,Z1175,\"--\"))),0)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,null,{"$f":"B1175","v":"Reserve for Uncollected Taxes Other Expenses"},{"$f":"E1175","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"v":0,"d":"0 "},{"$f":"RANK(AM1175,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Reserve for Uncollected Taxes Other Expenses"]
[{"$f":"A1175","v":"50-899"},"Reserve for Uncollected Taxes Unclassified",{"$f":"'Key Metrics'!$E$449","v":{"v":24800,"d":"24,800 "}},{"$f":"'Key Metrics'!$I$449","v":{"v":25000,"d":"25,000 "}},{"$f":"IFERROR(D1176/C1176-1,0)","v":{"v":0.008064516129032251,"d":"0.8%"}},{"$f":"IFERROR(IF($I$3=1,D1176*(1+N1176),IF($I$3=2,D1176*(1+T1176),IF($I$3=3,Z1176,\"--\"))),0)","v":{"v":25000,"d":"25,000 "}},{"v":25000,"d":"25,000 "},{"v":25000,"d":"25,000 "},{"v":25000,"d":"25,000 "},{"v":25000,"d":"25,000 "},null,null,{"$f":"B1176","v":"Reserve for Uncollected Taxes Unclassified"},{"$f":"E1176","v":{"v":0.008064516129032251,"d":"0.8%"}},{"v":0.008064516129032251,"d":"0.8%"},{"v":0.008064516129032251,"d":"0.8%"},{"v":0.008064516129032251,"d":"0.8%"},{"v":0.008064516129032251,"d":"0.8%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$nulls":6},{"$f":"SUM(C1176:D1176,F1176:J1176)","v":{"v":174800,"d":"174,800 "}},{"$f":"RANK(AM1176,$AM$505:$AM$1176,0)","v":50},{"v":0,"d":"0 "},"Reserve for Uncollected Taxes Unclassified"]
[null,"Total- Reserve for Uncollected Taxes",{"$f":"SUM(C1174:C1176)","v":{"v":24800,"d":"24,800 "}},{"$f":"SUM(D1174:D1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"IFERROR(D1177/C1177-1,0)","v":{"v":0.008064516129032251,"d":"0.8%"}},{"$f":"SUM(F1174:F1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUM(G1174:G1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUM(H1174:H1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUM(I1174:I1176)","v":{"v":25000,"d":"25,000 "}},{"$f":"SUM(J1174:J1176)","v":{"v":25000,"d":"25,000 "}}]
[]
[null,"TOTAL - LINE ITEM EXPENDITURES",{"$f":"C1177+C1171+C1156+C1114+C1084+C1063+C1054+C979+C973+C967+C943+C937+C931+C925+C892+C850+C817+C793+C757+C712+C658+C634+C586+C559","v":{"v":1003366.7800000001,"d":"1,003,367 "}},{"$f":"D1177+D1171+D1156+D1114+D1084+D1063+D1054+D979+D973+D967+D943+D937+D931+D925+D892+D850+D817+D793+D757+D712+D658+D634+D586+D559","v":{"v":1272562.67,"d":"1,272,563 "}},{"$f":"IFERROR(D1179/C1179-1,0)","v":{"v":0.2682926078138641,"d":"26.8%"}},{"$f":"F1177+F1171+F1156+F1114+F1084+F1063+F1054+F979+F973+F967+F943+F937+F931+F925+F892+F850+F817+F793+F757+F712+F658+F634+F586+F559","v":{"v":1292245.57,"d":"1,292,246 "}},{"$f":"G1177+G1171+G1156+G1114+G1084+G1063+G1054+G979+G973+G967+G943+G937+G931+G925+G892+G850+G817+G793+G757+G712+G658+G634+G586+G559","v":{"v":1312337.6546,"d":"1,312,338 "}},{"$f":"H1177+H1171+H1156+H1114+H1084+H1063+H1054+H979+H973+H967+H943+H937+H931+H925+H892+H850+H817+H793+H757+H712+H658+H634+H586+H559","v":{"v":1332869.0259284002,"d":"1,332,869 "}},{"$f":"I1177+I1171+I1156+I1114+I1084+I1063+I1054+I979+I973+I967+I943+I937+I931+I925+I892+I850+I817+I793+I757+I712+I658+I634+I586+I559","v":{"v":1353850.4917517335,"d":"1,353,850 "}},{"$f":"J1177+J1171+J1156+J1114+J1084+J1063+J1054+J979+J973+J967+J943+J937+J931+J925+J892+J850+J817+J793+J757+J712+J658+J634+J586+J559","v":{"v":1375293.1851815912,"d":"1,375,293 "}}]
[null,"Annual % Change",null,{"$f":"IFERROR(D1179/C1179-1,\"--\")","v":{"v":0.2682926078138641,"d":"26.8%"}},null,{"$f":"IFERROR(F1179/D1179-1,\"--\")","v":{"v":0.015467136090044242,"d":"1.5%"}},{"$f":"IFERROR(G1179/F1179-1,\"--\")","v":{"v":0.015548193831300905,"d":"1.6%"}},{"$f":"IFERROR(H1179/G1179-1,\"--\")","v":{"v":0.015644884726452535,"d":"1.6%"}},{"$f":"IFERROR(I1179/H1179-1,\"--\")","v":{"v":0.015741581066990973,"d":"1.6%"}},{"$f":"IFERROR(J1179/I1179-1,\"--\")","v":{"v":0.015838302353543554,"d":"1.6%"}}]

{"sheet":"Advertisement","index":11,"n_rows":191,"n_cols":20,"rows_kept":191,"merged":[[0,3,0,14],[2,5,2,7],[2,8,2,9],[3,4,3,5],[5,3,5,14],[8,3,8,10],[8,11,8,14],[21,3,21,10],[33,7,33,9],[34,3,34,10],[34,11,34,14],[41,3,41,10],[54,7,54,9],[55,3,55,10],[55,11,55,14],[62,3,62,10],[75,7,75,9],[76,3,76,10],[76,11,76,14],[83,3,83,10],[95,7,95,9],[96,3,96,10],[96,11,96,14],[103,3,103,10],[115,7,115,9],[116,3,116,10],[116,11,116,14],[123,3,123,10],[135,7,135,9],[136,3,136,10],[136,11,136,14],[143,3,143,10],[155,3,155,14],[163,3,163,14],[171,3,171,14],[178,12,178,15],[179,5,179,7],[179,8,179,10],[179,11,179,12],[180,3,180,5],[180,7,180,9],[183,10,183,13],[184,3,184,6],[184,8,184,10],[188,8,188,13],[189,6,189,12],[190,3,190,6],[190,9,190,11]]}
[{"$nulls":3},{"$f":"'Key Inputs'!E34&\"  Municipal  Budget\"","v":"2024  Municipal  Budget"}]
[]
[{"$nulls":3},"of the",null,{"$f":"+'Key Inputs'!E8","v":"TOWNSHIP"},null,null,"of",null,null,{"$f":"+'Key Inputs'!E7","v":"SHREWSBURY"},null,"County of"]
[{"$nulls":4},{"$f":"+'Key Inputs'!E6","v":"MONMOUTH"},null,null,{"$f":"\"for the fiscal year \"&'Key Inputs'!E34&\".\"","v":"for the fiscal year 2024."}]
[]
[{"$nulls":3},"Revenue and Appropriations Summaries"]
[]
[]
[{"$nulls":3},"Summary of Revenues",{"$nulls":7},"Anticipated"]
[{"$nulls":11},{"$f":"'Key Inputs'!E34","v":"2024"},null,{"$f":"L10-1","v":2023},{"$nulls":5},"*The Advertisement tab is not locked, allowing for users to edit formulas, fonts, page structure, etc."]
[{"$nulls":3},"1.","Surplus",{"$nulls":6},{"$f":"+'4'!I7","v":{"v":193500,"d":"193,500.00"}},null,{"$f":"+'4'!J7","v":{"v":193500,"d":"193,500.00"}}]
[{"$nulls":3},"2.","Total Miscellaneous Revenues",{"$nulls":6},{"$f":"+'11'!I18","v":{"v":164576.94,"d":"164,576.94"}},null,{"$f":"+'11'!J18","v":{"v":109000.02,"d":"109,000.02"}}]
[{"$nulls":3},"3.","Receipts from Delinquent Taxes",{"$nulls":6},{"$f":"+'11'!I19","v":{"v":5000,"d":"5,000.00"}},null,{"$f":"+'11'!J19","v":{"v":2800,"d":"2,800.00"}}]
[{"$nulls":3},"4.","a) Local Tax for Municipal Purposes",{"$nulls":6},{"$f":"+'11'!I22","v":{"v":909485.73,"d":"909,485.73"}},null,{"$f":"+'11'!J22","v":{"v":892662.48,"d":"892,662.48"}}]
[{"$nulls":4},"b) Addition to Local School District Tax",{"$nulls":6},{"$f":"+'11'!I23","v":{"v":0,"d":"0.00"}},null,{"$f":"+'11'!J23","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"c) Minimum Library Tax",{"$nulls":6},{"$f":"+'11'!I24","v":{"v":0,"d":"0.00"}},null,{"$f":"+'11'!J24","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"             Tot Amt to be Rsd by Taxes for Sup of Muni Bnd",{"$nulls":6},{"$f":"SUM(L14:L16)","v":{"v":909485.73,"d":"909,485.73"}},null,{"$f":"SUM(N14:N16)","v":{"v":892662.48,"d":"892,662.48"}}]
[{"$nulls":3},"                 ","                           Total General Revenues",{"$nulls":6},{"$f":"SUM(L11:L13)+L17","v":{"v":1272562.67,"d":"1,272,562.67"}},null,{"$f":"SUM(N11:N13)+N17","v":{"v":1197962.5,"d":"1,197,962.50"}}]
[]
[]
[]
[{"$nulls":3},"Summary of Appropriations",{"$nulls":7},{"$f":"L$10&\" Budget\"","v":"2024 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2023 Budget"},null,null," "]
[{"$nulls":3},"1.","Operating Expenses: ",null,"Salaries & Wages",{"$nulls":4},{"$f":"+'17a'!J25+'25'!J25","v":{"v":233350,"d":"233,350.00"}},null,{"$f":"+'17a'!K25+'25'!K25","v":{"v":230800,"d":"230,800.00"}}]
[{"$nulls":6},"Other Expenses",{"$nulls":4},{"$f":"+'17a'!J26+'25'!J26","v":{"v":677450,"d":"677,450.00"}},null,{"$f":"+'17a'!K26+'25'!K26","v":{"v":676050,"d":"676,050.00"}}]
[{"$nulls":3},"2.","Deferred Charges & Other Appropriations",{"$nulls":6},{"$f":"+'30'!J8+'30'!J18+'30'!J19+'30'!J20+'19'!J20","v":{"v":131600.16999999998,"d":"131,600.17"}},null,{"$f":"+'30'!K8+'30'!K18+'30'!K19+'30'!K20+'19'!K20","v":{"v":121850,"d":"121,850.00"}}]
[{"$nulls":3},"3.","Capital Improvements",{"$nulls":6},{"$f":"+'30'!J16","v":{"v":85000,"d":"85,000.00"}},null,{"$f":"+'30'!K16","v":{"v":25000,"d":"25,000.00"}}]
[{"$nulls":3},"4. ","Debt Service (Include for School Purposes)",{"$nulls":6},{"$f":"+'30'!J17+'29'!J15","v":{"v":120162.5,"d":"120,162.50"}},null,{"$f":"+'30'!K17+'29'!K15","v":{"v":119462.5,"d":"119,462.50"}}]
[{"$nulls":3},"5.","Reserve for Uncollected Taxes",{"$nulls":5},2248746.75,{"$f":"+'30'!J23","v":{"v":25000,"d":"25,000.00"}},null,{"$f":"+'29'!K24","v":{"v":24800,"d":"24,800.00"}}]
[{"$nulls":4},"                       Total General Appropriations",{"$nulls":6},{"$f":"SUM(L23:L28)","v":{"v":1272562.67,"d":"1,272,562.67"}},null,{"$f":"SUM(N23:N28)","v":{"v":1197962.5,"d":"1,197,962.50"}}]
[{"$nulls":3},"Total Number of Employees"]
[]
[]
[]
[{"$nulls":6},{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2024 Dedicated"},{"$f":"+'Key Inputs'!E40","v":0},{"$nulls":3},"Utility Budget"]
[{"$nulls":3},"Summary of Revenues",{"$nulls":7},"Anticipated"]
[{"$nulls":11},{"$f":"L10","v":"2024"},null,{"$f":"N10","v":2023}]
[{"$nulls":3},"1.","Surplus"]
[{"$nulls":3},"2.","Miscellaneous Revenues"]
[{"$nulls":3},"3.","Deficit  (General Budget)"]
[{"$nulls":4},"                     Total Revenues",{"$nulls":6},{"$f":"SUM(L37:L39)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N37:N39)","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":3},"Summary of Appropriations",{"$nulls":7},{"$f":"L$10&\" Budget\"","v":"2024 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2023 Budget"}]
[{"$nulls":3},"1.","Operating Expenses:",null,"Salaries & Wages"]
[{"$nulls":6},"Other Expenses"]
[{"$nulls":3},"2.","Capital Improvements"]
[{"$nulls":3},"3.","Debt Service"]
[{"$nulls":3},"4.","Deferred Charges & Other Appropriations"]
[{"$nulls":3},"5.","Surplus  (General Budget)"]
[{"$nulls":3},"                               Total Appropriations",{"$nulls":7},{"$f":"SUM(L43:L48)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N43:N48)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"Total Number of Employees"]
[]
[]
[]
[]
[{"$nulls":6},{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2024 Dedicated"},{"$f":"+'Key Inputs'!E41","v":0},{"$nulls":3},"Utility Budget"]
[{"$nulls":3},"Summary of Revenues",{"$nulls":7},"Anticipated"]
[{"$nulls":11},{"$f":"L36","v":"2024"},null,{"$f":"N36","v":2023}]
[{"$nulls":3},"1.","Surplus",{"$nulls":6},{"$f":"+'31-Utility1'!J7","v":{"v":0,"d":"0.00"}},null,{"$f":"+'31-Utility1'!K7","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"2.","Miscellaneous Revenues"]
[{"$nulls":3},"3.","Deficit  (General Budget)"]
[{"$nulls":4},"                     Total Revenues",{"$nulls":6},{"$f":"SUM(L58:L60)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N58:N60)","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":3},"Summary of Appropriations",{"$nulls":7},{"$f":"L$10&\" Budget\"","v":"2024 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2023 Budget"}]
[{"$nulls":3},"1.","Operating Expenses:",null,"Salaries & Wages"]
[{"$nulls":6},"Other Expenses"]
[{"$nulls":3},"2.","Capital Improvements"]
[{"$nulls":3},"3.","Debt Service"]
[{"$nulls":3},"4.","Deferred Charges & Other Appropriations"]
[{"$nulls":3},"5.","Surplus  (General Budget)"]
[{"$nulls":3},"                               Total Appropriations",{"$nulls":7},{"$f":"SUM(L64:L69)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N64:N69)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"Total Number of Employees"]
[]
[]
[]
[]
[{"$nulls":6},{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2024 Dedicated"},{"$f":"+'Key Inputs'!E42","v":0},{"$nulls":3},"Utility Budget"]
[{"$nulls":3},"Summary of Revenues",{"$nulls":7},"Anticipated"]
[{"$nulls":11},{"$f":"L57","v":"2024"},null,{"$f":"N57","v":2023}]
[{"$nulls":3},"1.","Surplus"]
[{"$nulls":3},"2.","Miscellaneous Revenues"]
[{"$nulls":3},"3.","Deficit  (General Budget)"]
[{"$nulls":4},"                     Total Revenues",{"$nulls":6},{"$f":"SUM(L79:L81)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N79:N81)","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":3},"Summary of Appropriations",{"$nulls":7},{"$f":"L$10&\" Budget\"","v":"2024 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2023 Budget"}]
[{"$nulls":3},"1.","Operating Expenses:",null,"Salaries & Wages"]
[{"$nulls":6},"Other Expenses"]
[{"$nulls":3},"2.","Capital Improvements"]
[{"$nulls":3},"3.","Debt Service"]
[{"$nulls":3},"4.","Deferred Charges & Other Appropriations"]
[{"$nulls":3},"5.","Surplus  (General Budget)"]
[{"$nulls":3},"                               Total Appropriations",{"$nulls":7},{"$f":"SUM(L85:L90)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N85:N90)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"Total Number of Employees"]
[]
[]
[]
[{"$nulls":6},{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2024 Dedicated"},{"$f":"+'Key Inputs'!E43","v":0},{"$nulls":3},"Utility Budget"]
[{"$nulls":3},"Summary of Revenues",{"$nulls":7},"Anticipated"]
[{"$nulls":11},{"$f":"L77","v":"Anticipated"},null,{"$f":"N77","v":0}]
[{"$nulls":3},"1.","Surplus"]
[{"$nulls":3},"2.","Miscellaneous Revenues"]
[{"$nulls":3},"3.","Deficit  (General Budget)"]
[{"$nulls":4},"                     Total Revenues",{"$nulls":6},{"$f":"SUM(L99:L101)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N99:N101)","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":3},"Summary of Appropriations",{"$nulls":7},{"$f":"L$10&\" Budget\"","v":"2024 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2023 Budget"}]
[{"$nulls":3},"1.","Operating Expenses:",null,"Salaries & Wages"]
[{"$nulls":6},"Other Expenses"]
[{"$nulls":3},"2.","Capital Improvements"]
[{"$nulls":3},"3.","Debt Service"]
[{"$nulls":3},"4.","Deferred Charges & Other Appropriations"]
[{"$nulls":3},"5.","Surplus  (General Budget)"]
[{"$nulls":3},"                               Total Appropriations",{"$nulls":7},{"$f":"SUM(L105:L110)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N105:N110)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"Total Number of Employees"]
[]
[]
[]
[{"$nulls":6},{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2024 Dedicated"},{"$f":"+'Key Inputs'!E44","v":0},{"$nulls":3},"Utility Budget"]
[{"$nulls":3},"Summary of Revenues",{"$nulls":7},"Anticipated"]
[{"$nulls":11},{"$f":"L97","v":"Anticipated"},null,{"$f":"N97","v":0}]
[{"$nulls":3},"1.","Surplus"]
[{"$nulls":3},"2.","Miscellaneous Revenues"]
[{"$nulls":3},"3.","Deficit  (General Budget)"]
[{"$nulls":4},"                     Total Revenues",{"$nulls":6},{"$f":"SUM(L119:L121)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N119:N121)","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":3},"Summary of Appropriations",{"$nulls":7},{"$f":"L$10&\" Budget\"","v":"2024 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2023 Budget"}]
[{"$nulls":3},"1.","Operating Expenses:",null,"Salaries & Wages"]
[{"$nulls":6},"Other Expenses"]
[{"$nulls":3},"2.","Capital Improvements"]
[{"$nulls":3},"3.","Debt Service"]
[{"$nulls":3},"4.","Deferred Charges & Other Appropriations"]
[{"$nulls":3},"5.","Surplus  (General Budget)"]
[{"$nulls":3},"                               Total Appropriations",{"$nulls":7},{"$f":"SUM(L125:L130)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N125:N130)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"Total Number of Employees"]
[]
[]
[]
[{"$nulls":6},{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2024 Dedicated"},{"$f":"+'Key Inputs'!E45","v":0},{"$nulls":3},"Utility Budget"]
[{"$nulls":3},"Summary of Revenues",{"$nulls":7},"Anticipated"]
[{"$nulls":11},{"$f":"L117","v":"Anticipated"},null,{"$f":"N117","v":0}]
[{"$nulls":3},"1.","Surplus"]
[{"$nulls":3},"2.","Miscellaneous Revenues"]
[{"$nulls":3},"3.","Deficit  (General Budget)"]
[{"$nulls":4},"                     Total Revenues",{"$nulls":6},{"$f":"SUM(L139:L141)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N139:N141)","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":3},"Summary of Appropriations",{"$nulls":7},{"$f":"L$10&\" Budget\"","v":"2024 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2023 Budget"}]
[{"$nulls":3},"1.","Operating Expenses:",null,"Salaries & Wages"]
[{"$nulls":6},"Other Expenses"]
[{"$nulls":3},"2.","Capital Improvements"]
[{"$nulls":3},"3.","Debt Service"]
[{"$nulls":3},"4.","Deferred Charges & Other Appropriations"]
[{"$nulls":3},"5.","Surplus  (General Budget)"]
[{"$nulls":3},"                               Total Appropriations",{"$nulls":7},{"$f":"SUM(L145:L150)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N145:N150)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"Total Number of Employees"]
[]
[]
[]
[{"$nulls":3},"Balance of Outstanding Debt"]
[{"$nulls":7},"General",{"$nulls":3},{"$f":"+'Key Inputs'!E40","v":0},null,{"$f":"+'Key Inputs'!E41","v":0}," "]
[{"$nulls":3},"Interest "]
[{"$nulls":3},"Principal"]
[{"$nulls":3},"Outstanding Balance",{"$nulls":3},{"$f":"SUM(H158:H159)","v":{"v":0,"d":"0.00"}},{"$nulls":3},{"$f":"SUM(L158:L159)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N158:N159)","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[{"$nulls":3},"Balance of Outstanding Debt"]
[{"$nulls":7},{"$f":"+'Key Inputs'!E42","v":0},{"$nulls":3},{"$f":"+'Key Inputs'!E43","v":0},null,{"$f":"+'Key Inputs'!E44","v":0}]
[{"$nulls":3},"Interest"]
[{"$nulls":3},"Principal"]
[{"$nulls":3},"Outstanding Balance",{"$nulls":3},{"$f":"SUM(H166:H167)","v":{"v":0,"d":"0.00"}},{"$nulls":3},{"$f":"SUM(L166:L167)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(N166:N167)","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[{"$nulls":3},"Balance of Outstanding Debt"]
[{"$nulls":7},{"$f":"+'Key Inputs'!E45","v":0}]
[{"$nulls":3},"Interest"]
[{"$nulls":3},"Principal"]
[{"$nulls":3},"Outstanding Balance",{"$nulls":3},{"$f":"SUM(H174:H175)","v":{"v":0,"d":"0.00"}}]
[]
[]
[{"$nulls":3},"Notice is hereby given that the budget and tax resolution was approved by the",{"$nulls":8},{"$f":"+'Key Inputs'!E9","v":"COMMITTEEPERSONS"}]
[{"$nulls":3},"of the",null,{"$f":"+'Key Inputs'!E8","v":"TOWNSHIP"},null,null,"of",null,null,{"$f":"+'Key Inputs'!E7","v":"SHREWSBURY"},null,", County of"]
[{"$nulls":3},{"$f":"+'Key Inputs'!E6","v":"MONMOUTH"},null,null,"on",{"$nulls":4},{"$f":"\", \"&'Key Inputs'!E34&\".\"","v":", 2024."}]
[]
[]
[{"$nulls":3},"A hearing on the budget and tax resolution will be held at",{"$nulls":10},", on"]
[{"$nulls":7},{"$f":"\", \"&'Key Inputs'!E34&\" at\"","v":", 2024 at"},{"$nulls":3},"o'clock PM at which time and place"]
[{"$nulls":3},{"$f":"\"objections to the Budget and Tax Resolution for the year \"&'Key Inputs'!E34&\" may be presented by taxpayers or\"","v":"objections to the Budget and Tax Resolution for the year 2024 may be presented by taxpayers or"}]
[{"$nulls":3},"other interested parties."]
[]
[{"$nulls":3},"Copies of the budget are available in the office of ",{"$nulls":10},"at"]
[{"$nulls":3},"the Municipal Building,",{"$nulls":9},"New Jersey,"]
[{"$nulls":7},"during the hours of",{"$nulls":4},"to",null,"."]

{"sheet":"Summary Data","index":12,"n_rows":70,"n_cols":17,"rows_kept":70,"merged":[[1,1,1,8],[2,1,2,8],[3,10,3,14],[46,1,46,8],[47,1,47,8],[47,10,47,14]]}
[]
[null,{"$f":"'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"},{"$nulls":14},"*The Summary Data tab is not locked, allowing for users to edit formulas, fonts, page structure, etc."]
[null,{"$f":"\"SUMMARY OF \"&'Key Inputs'!E34 &\" BUDGET\"","v":"SUMMARY OF 2024 BUDGET"}]
[{"$nulls":10},"Future Budget Projections"]
[null,"Total Budget",{"$nulls":5},{"$f":"+'11'!I26","v":{"v":1272562.67,"d":"1,272,562.67"}},{"$f":"SUM(I9:I53)","v":{"v":1,"d":"100.0%"}},null,{"$f":"VALUE('Key Inputs'!E34)+1","v":2025},{"$f":"+K5+1","v":2026},{"$f":"+L5+1","v":2027},{"$f":"+M5+1","v":2028},{"$f":"+N5+1","v":2029}]
[]
[null,"Employee Costs:"]
[null,null,"Salaries & Wages"]
[{"$nulls":3},"Sheet 17",null,null,{"$f":"+'17a'!J25","v":{"v":233350,"d":"233,350.00"}},null,null,{"v":1.02,"d":"102.00%"},{"$f":"+G9*$J$9","v":{"v":238017,"d":"238,017.00"}},{"$f":"+K9*$J$9","v":{"v":242777.34,"d":"242,777.34"}},{"v":247632.8868,"d":"247,632.89"},{"v":252585.544536,"d":"252,585.54"},{"v":257637.25542672002,"d":"257,637.26"}]
[{"$nulls":3},"Sheet 25",null,null,{"$f":"+'25'!J25","v":0},null,null,{"v":1.02,"d":"102.00%"},{"$f":"+G10*$J$9","v":0},0,0,0,0]
[{"$nulls":4},"Total",null,null,{"$f":"SUM(G9:G10)","v":{"v":233350,"d":"233,350.00"}},null,null,{"$f":"+K9+K10","v":{"v":238017,"d":"238,017.00"}},{"$f":"+L9+L10","v":{"v":242777.34,"d":"242,777.34"}},{"$f":"+M9+M10","v":{"v":247632.8868,"d":"247,632.89"}},{"$f":"+N9+N10","v":{"v":252585.544536,"d":"252,585.54"}},{"$f":"+O9+O10","v":{"v":257637.25542672002,"d":"257,637.26"}}]
[]
[null,null,"Social Security"]
[{"$nulls":3},"Sheet 19",{"$nulls":3},{"$f":"+'19'!J11","v":{"v":21000,"d":"21,000.00"}},null,{"v":1.02,"d":"102.00%"},{"$f":"+H14*$J$14","v":{"v":21420,"d":"21,420.00"}},{"$f":"+K14*$J$14","v":{"v":21848.4,"d":"21,848.40"}},{"$f":"+L14*$J$14","v":{"v":22285.368000000002,"d":"22,285.37"}},{"$f":"+M14*$J$14","v":{"v":22731.075360000003,"d":"22,731.08"}},{"$f":"+N14*$J$14","v":{"v":23185.696867200004,"d":"23,185.70"}}]
[null,null,"Pensions etc."]
[{"$nulls":3},"Sheet 19",{"$nulls":3},{"$f":"+'19'!J10","v":{"v":19250,"d":"19,250.00"}},null,{"v":1.02,"d":"102.00%"},{"$f":"+H16*$J$16","v":{"v":19635,"d":"19,635.00"}},{"$f":"+K16*$J$16","v":{"v":20027.7,"d":"20,027.70"}},{"$f":"+L16*$J$16","v":{"v":20428.254,"d":"20,428.25"}},{"$f":"+M16*$J$16","v":{"v":20836.81908,"d":"20,836.82"}},{"$f":"+N16*$J$16","v":{"v":21253.5554616,"d":"21,253.56"}}]
[{"$nulls":3},"Sheet 19",{"$nulls":3},{"$f":"+'19'!J13","v":0},null,{"v":1.05,"d":"105.00%"},{"$f":"+J17*$H$17","v":0},{"$f":"+K17*$J$17","v":0},{"$f":"+L17*$J$17","v":0},{"$f":"+M17*$J$17","v":0},{"$f":"+N17*$J$17","v":0}]
[{"$nulls":3},"Sheet 19",{"$nulls":3},{"$f":"+'19'!J17","v":0}]
[{"$nulls":3},"Sheet 20",{"$nulls":3},{"$f":"+'20'!J14","v":0}]
[null,null,"Insurance"]
[{"$nulls":3},"Sheet 14",{"$nulls":3},{"$f":"+'14'!J17+'14'!J18","v":0},null,{"v":1.06,"d":"106.00%"},{"$f":"+H21*$J$21","v":0},{"$f":"+K21*$J$21","v":0},{"$f":"+L21*$J$21","v":0},{"$f":"+M21*$J$21","v":0},{"$f":"+N21*$J$21","v":0}]
[null,null,"Direct Employee Costs",{"$nulls":4},{"$f":"SUM(H11:H21)","v":{"v":273600,"d":"273,600.00"}},{"$f":"+H22/H5","v":{"v":0.21499923457600717,"d":"21.5%"}}]
[]
[null,"General Liability Insurance"]
[null,null,"Sheet 14",{"$nulls":4},{"$f":"+'14'!J16","v":{"v":500,"d":"500.00"}},{"$f":"+H25/H5","v":{"v":3.9290795792398971E-4,"d":"0.0%"}}]
[]
[null,"Debt Service:"]
[null,null,"Sheet 27",{"$nulls":4},{"$f":"+'27a'!J26","v":{"v":120162.5,"d":"120,162.50"}},{"$f":"+H28/H5","v":{"v":0.09442560498808283,"d":"9.4%"}}]
[]
[null,"Reserve for Uncollected Taxes:"]
[null,null,"Sheet 29",{"$nulls":4},{"$f":"+'29'!J24","v":{"v":25000,"d":"25,000.00"}},{"$f":"+H31/H5","v":{"v":0.019645397896199488,"d":"2.0%"}}]
[]
[null,"Capital Funds:"]
[null,null,"Sheet 26a",{"$nulls":4},{"$f":"+'26a'!J26","v":{"v":85000,"d":"85,000.00"}},{"$f":"+H34/H5","v":{"v":0.06679435284707826,"d":"6.7%"}}]
[]
[null,"Deferred Charges:"]
[null,null,"Sheet 28",{"$nulls":4},{"$f":"+'28'!J19","v":{"v":91150.17,"d":"91,150.17"}},{"$f":"+H37/H5","v":{"v":0.07162725431824903,"d":"7.2%"}}]
[]
[null,"Grants:"]
[null,null,"Sheet 25 (less Salaries & Wages above)",{"$nulls":4},{"$f":"+'25'!J21","v":0},{"$f":"+H40/H5","v":{"v":0,"d":"0.0%"}}]
[]
[null,"All Other Departmental OE's:"]
[null,null,"Various Line Items",{"$nulls":4},{"$f":"+H5-(+SUM(H22:H41))","v":{"v":677149.9999999999,"d":"677,150.00"}},{"$f":"+H43/H5","v":{"v":0.5321152474164592,"d":"53.2%"}},{"v":1.02,"d":"102.00%"},{"$f":"+H43*$J$43","v":{"v":690692.9999999999,"d":"690,693.00"}},{"$f":"+K43*$J$43","v":{"v":704506.8599999999,"d":"704,506.86"}},{"$f":"+L43*$J$43","v":{"v":718596.9971999999,"d":"718,597.00"}},{"$f":"+M43*$J$43","v":{"v":732968.9371439999,"d":"732,968.94"}},{"$f":"+N43*$J$43","v":{"v":747628.3158868798,"d":"747,628.32"}}]
[]
[{"$nulls":9},"Projected Budget Totals",{"$f":"SUM(K11:K43)","v":{"v":969764.9999999999,"d":"969,765.00"}},{"$f":"SUM(L11:L43)","v":{"v":989160.2999999998,"d":"989,160.30"}},{"$f":"SUM(M11:M43)","v":{"v":1008943.5059999998,"d":"1,008,943.51"}},{"$f":"SUM(N11:N43)","v":{"v":1029122.3761199999,"d":"1,029,122.38"}},{"$f":"SUM(O11:O43)","v":{"v":1049704.8236423999,"d":"1,049,704.82"}}]
[]
[null,{"$f":"'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[null,{"$f":"'Key Inputs'!E34&\"  BUDGET FUNDING\"","v":"2024  BUDGET FUNDING"},{"$nulls":8},"Project Tax Results"]
[{"$nulls":10},{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+K49+1","v":2025},{"$f":"+L49+1","v":2026},{"$f":"+M49+1","v":2027},{"$f":"+N49+1","v":2028}]
[{"$nulls":4},"Budget Funding:"]
[{"$nulls":5},"Fund Balance",null,{"$f":"+'11'!I8","v":{"v":193500,"d":"193,500.00"}},{"$nulls":3},{"$f":"+K51+25000","v":{"v":25000,"d":"25,000.00"}},{"$f":"+L51+25000","v":{"v":50000,"d":"50,000.00"}},{"$f":"+M51+25000","v":{"v":75000,"d":"75,000.00"}},{"$f":"+N51+25000","v":{"v":100000,"d":"100,000.00"}}]
[{"$nulls":5},"Local Revenues",null,{"$f":"+'11'!I11+'11'!I13+'11'!I17+'11'!I14","v":{"v":78079.94,"d":"78,079.94"}},{"$nulls":3},{"$f":"+K52+150000","v":{"v":150000,"d":"150,000.00"}},{"$f":"+L52+150000","v":{"v":300000,"d":"300,000.00"}},{"$f":"+M52+150000","v":{"v":450000,"d":"450,000.00"}},{"$f":"+N52+150000","v":{"v":600000,"d":"600,000.00"}}]
[{"$nulls":5},"State Aid",null,{"$f":"+'11'!I12","v":{"v":86497,"d":"86,497.00"}}]
[{"$nulls":5},"Grants",null,{"$f":"+'11'!I16","v":0}]
[{"$nulls":5},"Delinquent Tax",null,{"$f":"+'11'!I19","v":{"v":5000,"d":"5,000.00"}}]
[{"$nulls":5},"Local Purpose Tax",null,{"$f":"+'11'!I25","v":{"v":909485.73,"d":"909,485.73"}},null,null,{"$f":"+K45-K51-K52-K53-K54-K55","v":{"v":969764.9999999999,"d":"969,765.00"}},{"$f":"+L45-L51-L52-L53-L54-L55","v":{"v":814160.2999999998,"d":"814,160.30"}},{"$f":"+M45-M51-M52-M53-M54-M55","v":{"v":658943.5059999998,"d":"658,943.51"}},{"$f":"+N45-N51-N52-N53-N54-N55","v":{"v":504122.3761199999,"d":"504,122.38"}},{"$f":"+O45-O51-O52-O53-O54-O55","v":{"v":349704.82364239986,"d":"349,704.82"}}]
[{"$nulls":7},{"$f":"SUM(H51:H56)","v":{"v":1272562.67,"d":"1,272,562.67"}},null,null,{"$f":"SUM(K51:K56)","v":{"v":969764.9999999999,"d":"969,765.00"}},{"$f":"SUM(L51:L56)","v":{"v":989160.2999999998,"d":"989,160.30"}},{"$f":"SUM(M51:M56)","v":{"v":1008943.5059999998,"d":"1,008,943.51"}},{"$f":"SUM(N51:N56)","v":{"v":1029122.3761199999,"d":"1,029,122.38"}},{"$f":"SUM(O51:O56)","v":{"v":1049704.8236423999,"d":"1,049,704.82"}}]
[]
[{"$nulls":5},"Ratables",null,{"$f":"+'Key Inputs'!F31","v":{"v":103655800,"d":"103,655,800"}},null,null,{"$f":"+H59+8000000","v":{"v":111655800,"d":"111,655,800"}},{"$f":"+K59+8000000","v":{"v":119655800,"d":"119,655,800"}},{"$f":"+L59+8000000","v":{"v":127655800,"d":"127,655,800"}},{"$f":"+M59+8000000","v":{"v":135655800,"d":"135,655,800"}},{"$f":"+N59+8000000","v":{"v":143655800,"d":"143,655,800"}}]
[{"$nulls":5},"Tax Rate",null,{"$f":"+'Tax Summary'!F32","v":{"v":0.8774093972551463,"d":"0.877"}},null,null,{"$f":"+K56/(+K59/100)","v":{"v":0.8685307883692561,"d":"0.869"}},{"$f":"+L56/(+L59/100)","v":{"v":0.680418583971692,"d":"0.680"}},{"$f":"+M56/(+M59/100)","v":{"v":0.5161876749822568,"d":"0.516"}},{"$f":"+N56/(+N59/100)","v":{"v":0.3716187410490373,"d":"0.372"}},{"$f":"+O56/(+O59/100)","v":{"v":0.2434324431331,"d":"0.243"}}]
[{"$nulls":5},"Increase",null,{"$f":"+H60-'Tax Summary'!I32","v":{"v":0.8774093972551463,"d":"0.877"}},null,null,{"$f":"+K60-H60","v":{"v":-0.008878608885890205,"d":"(0.009)"}},{"$f":"+L60-K60","v":{"v":-0.18811220439756415,"d":"(0.188)"}},{"$f":"+M60-L60","v":{"v":-0.16423090898943515,"d":"(0.164)"}},{"$f":"+N60-M60","v":{"v":-0.1445689339332195,"d":"(0.145)"}},{"$f":"+O60-N60","v":{"v":-0.1281862979159373,"d":"(0.128)"}}]
[]
[{"$nulls":9},"LEVY CAP CAL"]
[{"$nulls":9},"Prior Year",{"$f":"+H56","v":{"v":909485.73,"d":"909,485.73"}},{"$f":"+K56","v":{"v":969764.9999999999,"d":"969,765.00"}},{"$f":"+L56","v":{"v":814160.2999999998,"d":"814,160.30"}},{"$f":"+M56","v":{"v":658943.5059999998,"d":"658,943.51"}},{"$f":"+N56","v":{"v":504122.3761199999,"d":"504,122.38"}}]
[{"$nulls":9},{"v":0.02,"d":"2%"},{"$f":"+K64*0.02","v":{"v":18189.7146,"d":"18,189.71"}},{"$f":"+L64*0.02","v":{"v":19395.3,"d":"19,395.30"}},{"$f":"+M64*0.02","v":{"v":16283.205999999996,"d":"16,283.21"}},{"$f":"+N64*0.02","v":{"v":13178.870119999996,"d":"13,178.87"}},{"$f":"+O64*0.02","v":{"v":10082.447522399998,"d":"10,082.45"}}]
[{"$nulls":9},"Debt Service & Health",{"v":145000,"d":"145,000.00"},{"v":145000,"d":"145,000.00"},{"v":145000,"d":"145,000.00"},{"v":145000,"d":"145,000.00"},{"v":145000,"d":"145,000.00"}]
[{"$nulls":9},"Ratables Added",{"v":14000,"d":"14,000.00"},{"v":15000,"d":"15,000.00"},{"v":16000,"d":"16,000.00"},{"v":17000,"d":"17,000.00"},{"v":18000,"d":"18,000.00"}]
[{"$nulls":9},"CAP Max",{"$f":"SUM(K64:K67)","v":{"v":1086675.4446,"d":"1,086,675.44"}},{"$f":"SUM(L64:L67)","v":{"v":1149160.2999999998,"d":"1,149,160.30"}},{"$f":"SUM(M64:M67)","v":{"v":991443.5059999998,"d":"991,443.51"}},{"$f":"SUM(N64:N67)","v":{"v":834122.3761199998,"d":"834,122.38"}},{"$f":"SUM(O64:O67)","v":{"v":677204.8236423999,"d":"677,204.82"}}]
[]
[{"$nulls":9},"Over / (Under) CAP",{"$f":"+K56-K68","v":{"v":-116910.44460000016,"d":"(116,910.44)"}},{"$f":"+L56-L68","v":{"v":-335000,"d":"(335,000.00)"}},{"$f":"+M56-M68","v":{"v":-332500,"d":"(332,500.00)"}},{"$f":"+N56-N68","v":{"v":-329999.9999999999,"d":"(330,000.00)"}},{"$f":"+O56-O68","v":{"v":-327500,"d":"(327,500.00)"}}]

{"sheet":"Budget Summary","index":13,"n_rows":37,"n_cols":20,"rows_kept":37,"merged":[[1,1,1,9],[1,11,1,19],[15,11,15,19],[16,12,16,16],[16,18,16,19],[22,18,22,19],[23,18,23,19],[30,1,30,9],[31,11,31,19]]}
[]
[null,"COMPARISON  OF  REVENUES  &  APPROPRIATIONS",{"$nulls":9}," LOCAL  TAX  LEVY  AND  ASSESSED  VALUES"]
[]
[{"$nulls":4},"BUDGET",null,"PRIOR",{"$nulls":7},"BUDGET",null,"PRIOR"]
[{"$nulls":4}," YEAR",null,"YEAR",null,"CHANGE","%",{"$nulls":4}," YEAR",null,"YEAR",null,"CHANGE","%"]
[null,"REVENUES"]
[null,null,"Surplus",null,{"$f":"+'11'!I8+'11'!I9","v":{"v":193500,"d":"193,500.00"}},null,{"$f":"+'11'!J8+'11'!J9","v":{"v":193500,"d":"193,500.00"}},null,{"$f":"+E7-G7","v":0},{"$f":"+I7/G7","v":{"v":0,"d":"0.00%"}},null,null,"Local Purpose Tax Levy (only)",null,{"$f":"+'11'!I22","v":{"v":909485.73,"d":"909,485.73"}},null,{"$f":"+'11'!J22","v":{"v":892662.48,"d":"892,662.48"}},null,{"$f":"+O7-Q7","v":{"v":16823.25,"d":"16,823.25"}},{"$f":"+S7/Q7","v":{"v":0.018846148882610145,"d":"1.88%"}}]
[null,null,"Local",null,{"$f":"+'11'!I11+'11'!I13+'11'!I14+'11'!I17+'11'!I15","v":{"v":78079.94,"d":"78,079.94"}},null,{"$f":"+'11'!J11+'11'!J13+'11'!J14+'11'!J17+'11'!J15","v":{"v":22503.02,"d":"22,503.02"}},null,{"$f":"+E8-G8","v":{"v":55576.92,"d":"55,576.92"}},{"$f":"+I8/G8","v":{"v":2.469753837484924,"d":"246.98%"}}]
[null,null,"State Aid",null,{"$f":"+'11'!I12","v":{"v":86497,"d":"86,497.00"}},null,{"$f":"+'11'!J12","v":{"v":86497,"d":"86,497.00"}},null,0,{"v":0,"d":"0.00%"},null,null,"Local Tax Rate",null,{"$f":"+'Tax Summary'!F32","v":{"v":0.8774093972551463,"d":"0.8774"}},null,{"$f":"+'Tax Summary'!I32","v":{"v":0,"d":"0.0000"}},null,{"$f":"+O9-Q9","v":{"v":0.8774093972551463,"d":"0.8774"}},{"$f":"+S9/Q9","v":{"$error":"#DIV/0!"}}]
[null,null,"State & Federal Grants",null,{"$f":"+'11'!I16","v":0},null,{"$f":"+'11'!J16","v":0},null,0,{"$error":"#DIV/0!"}]
[null,null,"Delinquent Tax",null,{"$f":"+'11'!I19","v":{"v":5000,"d":"5,000.00"}},null,{"$f":"+'11'!J19","v":{"v":2800,"d":"2,800.00"}},null,{"v":2200,"d":"2,200.00"},{"v":0.7857142857142857,"d":"78.57%"},null,null,"Assessed  Valuation",null,{"$f":"+'Key Inputs'!F31","v":{"v":103655800,"d":"103,655,800"}},null,{"$f":"+'Key Inputs'!F32","v":{"v":94220134,"d":"94,220,134"}},null,{"$f":"+O11-Q11","v":{"v":9435666,"d":"9,435,666"}},{"$f":"+S11/Q11","v":{"v":0.10014490108876305,"d":"10.01%"}}]
[null,null,"Local Purpose Tax",null,{"$f":"+'11'!I22","v":{"v":909485.73,"d":"909,485.73"}},null,{"$f":"+'11'!J22","v":{"v":892662.48,"d":"892,662.48"}},null,{"v":16823.25,"d":"16,823.25"},{"v":0.018846148882610145,"d":"1.88%"}]
[null,null,"Minimum Library Tax",null,{"$f":"+'11'!I24","v":0},null,{"$f":"+'11'!J24","v":0},null,0,{"$error":"#DIV/0!"}]
[null,null,"School Tax (Debt Service)",null,{"$f":"+'11'!I23","v":0},null,{"$f":"+'11'!J23","v":0},null,0,{"$f":"+I14/G14","v":{"$error":"#DIV/0!"}}]
[null,null,"Arts and Cultural Tax",null,{"$f":"'44'!I8","v":0},null,{"$f":"'44'!J8","v":0},null,{"$f":"+E15-G15","v":0},{"$f":"+I15/G15","v":{"$error":"#DIV/0!"}}]
[null,"TOTAL  REVENUE",null,null,{"$f":"SUM(E6:E15)","v":{"v":1272562.67,"d":"1,272,562.67"}},null,{"$f":"SUM(G6:G15)","v":{"v":1197962.5,"d":"1,197,962.50"}},null,{"$f":"SUM(I6:I14)","v":{"v":74600.17,"d":"74,600.17"}},{"v":0.062272541920135226,"d":"6.23%"},null,"STATUS  OF  \"CAPS\""]
[{"$nulls":12},"SPENDING CAP",{"$nulls":5},"2% LEVY CAP"]
[null,"APPROPRIATIONS",{"$nulls":12},"CAP",null,"CAP"]
[null,null,"Salaries & Wages",null,{"$f":"+'17a'!J25+'25'!J25","v":{"v":233350,"d":"233,350.00"}},null,{"$f":"+'17a'!M25+'25'!M25","v":{"v":230800,"d":"230,800.00"}},null,{"$f":"+E19-G19","v":{"v":2550,"d":"2,550.00"}},{"$f":"+I19/G19","v":{"v":0.011048526863084922,"d":"1.10%"}},{"$nulls":4},{"$f":"'App. CAP'!Y7","v":{"v":0.025,"d":"2.50%"}},null,"COLA",null,{"$f":"+'2% Levy Cap'!T30","v":{"v":909486.0696,"d":"909,486.07"}},"MAX"]
[null,null,"Other Expenses",null,{"$f":"+'17a'!J26+'25'!J26-E22","v":{"v":677450,"d":"677,450.00"}},null,{"$f":"+'17a'!M26+'25'!M26-G22","v":{"v":676050,"d":"676,050.00"}},null,{"v":1400,"d":"1,400.00"},{"v":0.002070852747577842,"d":"0.21%"},{"$nulls":8},{"$f":"+'11'!I22","v":{"v":909485.73,"d":"909,485.73"}},"ACTUAL"]
[null,null,"Statutory & Deferred Charges",null,{"$f":"+'30'!J8+'30'!J18+'30'!J19+'30'!J20+'30'!J22+'19'!J20","v":{"v":131600.16999999998,"d":"131,600.17"}},null,{"$f":"+'30'!M8+'30'!M18+'30'!M19+'30'!M20+'30'!M22+'19'!M20","v":{"v":121850,"d":"121,850.00"}},null,{"v":9750.169999999984,"d":"9,750.17"},{"v":0.08001780878128834,"d":"8.00%"},null,null,"CAP Base from Prior Year",null,{"$f":"+'App. CAP'!I28","v":{"v":686600,"d":"686,600.00"}},null,{"$f":"+'App. CAP'!I28","v":{"v":686600,"d":"686,600.00"}},null,{"$f":"-S19+S20","v":{"v":-0.33960000006482005,"d":"(0.34)"}},"+ OR ( )"]
[null,null,"State & Federal Grants",null,{"$f":"+'25'!J21+'26a'!J14","v":0},null,{"$f":"+'25'!M21","v":0},null,0,{"$error":"#DIV/0!"},null,null,"Rate Applied",null,{"$f":"O19","v":{"v":0.025,"d":"2.50%"}},null,{"v":0.035,"d":"3.50%"}]
[null,null,"Capital (without grants)",null,{"$f":"+'30'!J16-'26a'!J14","v":{"v":85000,"d":"85,000.00"}},null,{"$f":"+'30'!M16-'26a'!M14+'30'!L16","v":{"v":25000,"d":"25,000.00"}},null,{"v":60000,"d":"60,000.00"},{"v":2.4,"d":"240.00%"},null,null,"Allowable CAP",null,{"$f":"+O21*(1+O22)","v":{"v":703764.9999999999,"d":"703,765.00"}},null,{"$f":"+Q21*1.035","v":{"v":710631,"d":"710,631.00"}},null,"Must be zero or ( ) to"]
[null,null,"Debt Service",null,{"$f":"+'30'!J17","v":{"v":120162.5,"d":"120,162.50"}},null,{"$f":"+'30'!M17","v":{"v":119462.5,"d":"119,462.50"}},null,{"v":700,"d":"700.00"},{"v":0.005859579365909804,"d":"0.59%"},null,null,"Additions:",{"$nulls":5},"Introduce Budget"]
[null,null,"School Debt Service",null,{"$f":"+'29'!J15","v":0},null,{"$f":"+'29'!M15","v":0},null,0,{"$error":"#DIV/0!"},null,null,"   See Sheet 3b",null,{"$f":"+'App. CAP'!S19","v":0},null,{"$f":"+'App. CAP'!S19","v":0}]
[null,null,"Reserve for Uncollected Taxes",null,{"$f":"+'29'!J24","v":{"v":25000,"d":"25,000.00"}},null,{"$f":"+'29'!M24","v":{"v":24800,"d":"24,800.00"}},null,{"v":200,"d":"200.00"},{"v":0.008064516129032258,"d":"0.81%"},null,null,"   Other"]
[null,"TOTAL  APPROPRIATIONS",null,null,{"$f":"SUM(E18:E26)","v":{"v":1272562.67,"d":"1,272,562.67"}},null,{"$f":"SUM(G18:G26)","v":{"v":1197962.5,"d":"1,197,962.50"}},null,{"$f":"SUM(I18:I26)","v":{"v":74600.16999999998,"d":"74,600.17"}},{"$f":"+I27/G27","v":0.06227254192013522},null,null,"Total CAP Allowable",null,{"$f":"SUM(O23:O26)","v":{"v":703764.9999999999,"d":"703,765.00"}},null,{"$f":"SUM(Q23:Q26)","v":{"v":710631,"d":"710,631.00"}}]
[null,null,"Adopted Emergencies",{"$nulls":3},{"$f":"+G27-G16","v":0},{"$nulls":5},"Budget Expenditures Sheet 19",null,{"$f":"+'19'!J25","v":{"v":710000,"d":"710,000.00"}},null,{"$f":"+'19'!J25","v":{"v":710000,"d":"710,000.00"}}]
[{"$nulls":12},"   Remaining or (Excess)",null,{"$f":"+O27-O28","v":{"v":-6235.000000000116,"d":"(6,235.00)"}},null,{"$f":"+Q27-Q28","v":{"v":631,"d":"631.00"}}]
[]
[null,"CONDITION  OF  SURPLUS"]
[{"$nulls":11},"%  OF  TAX  COLLECTION"]
[{"$nulls":4},"BUDGET",null,"PRIOR"]
[{"$nulls":4}," YEAR",null,"YEAR",null,"CHANGE",{"$nulls":5},"CURRENT",null,"PRIOR",null,"CHANGE"]
[null,null,"Available",null,{"$f":"+'39'!L22","v":{"v":840449.4099999999,"d":"840,449.41"}},null,{"$f":"+'39'!M22","v":{"v":827700.8999999999,"d":"827,700.90"}},null,{"$f":"+E35-G35","v":{"v":12748.51000000001,"d":"12,748.51"}},{"$nulls":3},"Actual Percentage of Collection",{"$nulls":5},{"$f":"+O35-Q35","v":{"v":0,"d":"0.00%"}}]
[null,null,"Used to Fund Budget",null,{"$f":"+'4'!I7","v":{"v":193500,"d":"193,500.00"}},null,{"$f":"+'4'!J7","v":{"v":193500,"d":"193,500.00"}},null,{"$f":"+E36-G36","v":0},{"$nulls":3},"Used for Reserve for Taxes",null,{"$f":"+'Reserve & Tax Calculation'!D28","v":{"v":0.9861,"d":"98.61%"}},{"$nulls":3},{"$f":"+O36-Q36","v":{"v":0.9861,"d":"98.61%"}}]
[null,null,"Remaining Balance",null,{"$f":"+E35-E36","v":{"v":646949.4099999999,"d":"646,949.41"}},null,{"$f":"+G35-G36","v":{"v":634200.8999999999,"d":"634,200.90"}},null,{"$f":"+E37-G37","v":{"v":12748.51000000001,"d":"12,748.51"}},{"$nulls":3},"   Remaining",null,{"$f":"+O35-O36","v":{"v":-0.9861,"d":"-98.61%"}},null,{"$f":"+Q35-Q36","v":{"v":0,"d":"0.00%"}},null,{"$f":"+O37-Q37","v":{"v":-0.9861,"d":"-98.61%"}}]

{"sheet":"Tax Summary","index":14,"n_rows":39,"n_cols":20,"rows_kept":39,"merged":[[3,2,3,19],[7,2,7,11],[7,13,7,19],[9,4,9,5],[9,7,9,8],[9,14,9,15],[9,16,9,17],[10,4,10,5],[10,7,10,8],[10,14,10,15],[10,16,10,17]]}
[]
[]
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[]
[null,null,"SUMMARY  OF  TAX  RATES",{"$nulls":10},"LEVY  CHANGE  PER  VARIOUS  ASSESSED  VALUES"]
[]
[{"$nulls":4},"Estimated",null,null,"Actual",{"$nulls":6},"Estimated",null,"Actual"]
[{"$nulls":4},{"$f":"'Key Inputs'!E34","v":"2024"},null,null,{"$f":"+E11-1","v":2023},{"$nulls":6},{"$f":"+E11","v":"2024"},null,{"$f":"+O11-1","v":2023},null,"Total","Local"]
[{"$nulls":13},"Property ","Total","Local","Total","Local","Tax","Tax"]
[{"$nulls":4},"Levy Amount","Rate",null,"Levy Amount","Rate",null,"Change","%",null,"Assessment","Tax","Tax","Tax","Tax","Change","Change"]
[null,null,"COUNTY:"]
[{"$nulls":3},"County Tax (General)",{"$f":"ROUND(+H15/H$19*188500,2)","v":{"v":152763.22,"d":"152,763.22"}},{"$f":"+E15/($E$39/100)","v":{"v":0.14737546765352252,"d":"0.147"}},null,{"v":129330.35,"d":"129,330.35"},{"$f":"+H15/($H$39/100)","v":{"v":0.13726402681617925,"d":"0.137"}},null,{"$f":"+F15-I15","v":{"v":0.010111440837343277,"d":"0.010"}},{"$f":"+K15/I15","v":{"v":0.0736641716834104,"d":"7.37%"}},null,{"v":100000,"d":"100,000.00"},{"$f":"+N15*($F$36/100)","v":{"v":1744.2205163628087,"d":"1,744.22"}},{"$f":"+N15*($F$32/100)","v":{"v":877.4093972551464,"d":"877.41"}},{"$f":"+N15*($I$36/100)","v":{"v":845.9787798646096,"d":"845.98"}},{"$f":"+N15*($I$32/100)","v":0},{"$f":"+O15-Q15","v":{"v":898.2417364981991,"d":"898.24"}},{"$f":"+P15-R15","v":{"v":877.4093972551464,"d":"877.41"}}]
[{"$nulls":3},"County Library",{"$f":"ROUND(+H16/H$19*188500,2)","v":{"v":11051.33,"d":"11,051.33"}},{"$f":"+E16/($E$39/100)","v":{"v":0.010661564524126966,"d":"0.011"}},null,{"v":9356.13,"d":"9,356.13"},{"$f":"+H16/($H$39/100)","v":{"v":0.00993007503046005,"d":"0.010"}},null,{"$f":"+F16-I16","v":{"v":7.3148949366691647E-4,"d":"0.001"}},{"$f":"+K16/I16","v":{"v":0.07366404497681095,"d":"7.37%"}},null,{"v":125000,"d":"125,000.00"},{"$f":"+N16*($F$36/100)","v":{"v":2180.2756454535106,"d":"2,180.28"}},{"$f":"+N16*($F$32/100)","v":{"v":1096.761746568933,"d":"1,096.76"}},{"$f":"+N16*($I$36/100)","v":{"v":1057.473474830762,"d":"1,057.47"}},{"$f":"+N16*($I$32/100)","v":0},{"$f":"+O16-Q16","v":{"v":1122.8021706227487,"d":"1,122.80"}},{"$f":"+P16-R16","v":{"v":1096.761746568933,"d":"1,096.76"}}]
[{"$nulls":3},"County Health",{"$f":"ROUND(+H17/H$19*188500,2)","v":{"v":21642.76,"d":"21,642.76"}},{"$f":"+E17/($E$39/100)","v":{"v":0.020879449099809176,"d":"0.021"}},null,{"v":18322.9,"d":"18,322.90"},{"$f":"+H17/($H$39/100)","v":{"v":0.01944690505322355,"d":"0.019"}},null,{"$f":"+F17-I17","v":{"v":1.4325440465856251E-3,"d":"0.001"}},{"$f":"+K17/I17","v":{"v":0.0736643719226759,"d":"7.37%"}},null,{"v":150000,"d":"150,000.00"},{"v":2616.330774544213,"d":"2,616.33"},{"v":1316.1140958827195,"d":"1,316.11"},{"v":1268.9681697969143,"d":"1,268.97"},0,{"v":1347.3626047472987,"d":"1,347.36"},{"v":1316.1140958827195,"d":"1,316.11"}]
[{"$nulls":3},"County Open Space",{"$f":"ROUND(+H18/H$19*188500,2)","v":{"v":3042.69,"d":"3,042.69"}},{"$f":"+E18/($E$39/100)","v":{"v":2.935378435167159E-3,"d":"0.003"}},null,{"v":2575.96,"d":"2,575.96"},{"$f":"+H18/($H$39/100)","v":{"v":2.733980403806261E-3,"d":"0.003"}},null,{"$f":"+F18-I18","v":{"v":2.0139803136089802E-4,"d":"0.000"}},{"$f":"+K18/I18","v":{"v":0.07366476770664146,"d":"7.37%"}},null,{"v":175000,"d":"175,000.00"},{"v":3052.385903634915,"d":"3,052.39"},{"v":1535.4664451965061,"d":"1,535.47"},{"v":1480.4628647630666,"d":"1,480.46"},0,{"v":1571.9230388718483,"d":"1,571.92"},{"v":1535.4664451965061,"d":"1,535.47"}]
[{"$nulls":3},"Total All County Levies",{"$f":"SUM(E15:E18)","v":{"v":188500,"d":"188,500.00"}},{"$f":"SUM(F15:F18)","v":{"v":0.18185185971262585,"d":"0.182"}},null,{"$f":"SUM(H15:H18)","v":{"v":159585.34,"d":"159,585.34"}},{"$f":"SUM(I15:I18)","v":{"v":0.16937498730366912,"d":"0.169"}},null,{"$f":"+F19-I19","v":{"v":0.01247687240895673,"d":"0.012"}},{"$f":"+K19/I19","v":{"v":0.07366419686625386,"d":"7.37%"}},null,{"v":200000,"d":"200,000.00"},{"v":3488.4410327256173,"d":"3,488.44"},{"v":1754.8187945102927,"d":"1,754.82"},{"v":1691.9575597292192,"d":"1,691.96"},0,{"v":1796.4834729963982,"d":"1,796.48"},{"v":1754.8187945102927,"d":"1,754.82"}]
[{"$nulls":13},{"v":225000,"d":"225,000.00"},{"v":3924.4961618163193,"d":"3,924.50"},{"v":1974.1711438240793,"d":"1,974.17"},{"v":1903.4522546953715,"d":"1,903.45"},0,{"v":2021.0439071209478,"d":"2,021.04"},{"v":1974.1711438240793,"d":"1,974.17"}]
[null,null,"SCHOOLS:",{"$nulls":10},{"v":250000,"d":"250,000.00"},{"v":4360.551290907021,"d":"4,360.55"},{"v":2193.523493137866,"d":"2,193.52"},{"v":2114.946949661524,"d":"2,114.95"},0,{"v":2245.6043412454974,"d":"2,245.60"},{"v":2193.523493137866,"d":"2,193.52"}]
[{"$nulls":3},"Local School",{"$f":"+'Reserve & Tax Calculation'!F10","v":0},{"$f":"+E22/($E$39/100)","v":0},null,{"$f":"+'Reserve & Tax Calculation'!G9","v":0},null,null,{"$f":"+F22-I22","v":0},{"$f":"+K22/I22","v":{"$error":"#DIV/0!"}},null,{"v":275000,"d":"275,000.00"},{"v":4796.606419997724,"d":"4,796.61"},{"v":2412.8758424516523,"d":"2,412.88"},{"v":2326.4416446276764,"d":"2,326.44"},0,{"v":2470.164775370047,"d":"2,470.16"},{"v":2412.8758424516523,"d":"2,412.88"}]
[{"$nulls":3},"Regional School",{"$f":"+'Reserve & Tax Calculation'!F12","v":{"v":435000,"d":"435,000.00"}},{"$f":"+E23/($E$39/100)","v":{"v":0.4196581377983673,"d":"0.420"}},null,{"$f":"+'Reserve & Tax Calculation'!G11","v":{"v":407119,"d":"407,119.00"}},{"$f":"+H23/($H$39/100)","v":{"v":0.432093420711968,"d":"0.432"}},null,{"$f":"+F23-I23","v":{"v":-0.012435282913600687,"d":"(0.012)"}},{"$f":"+K23/I23","v":{"v":-0.028779153575425542,"d":"-2.88%"}},null,{"v":300000,"d":"300,000.00"},{"v":5232.661549088426,"d":"5,232.66"},{"v":2632.228191765439,"d":"2,632.23"},{"v":2537.9363395938285,"d":"2,537.94"},0,{"v":2694.7252094945975,"d":"2,694.73"},{"v":2632.228191765439,"d":"2,632.23"}]
[{"$nulls":3},"Regional High School",{"$f":"+'Reserve & Tax Calculation'!F14","v":{"v":275000,"d":"275,000.00"}},{"$f":"+E24/($E$39/100)","v":{"v":0.26530112159666897,"d":"0.265"}},null,{"$f":"+'Reserve & Tax Calculation'!G13","v":{"v":230378,"d":"230,378.00"}},{"$f":"+H24/($H$39/100)","v":{"v":0.24451037184897234,"d":"0.245"}},null,{"$f":"+F24-I24","v":{"v":0.020790749747696624,"d":"0.021"}},{"$f":"+K24/I24","v":{"v":0.08503013426579109,"d":"8.50%"}},null,{"v":325000,"d":"325,000.00"},{"v":5668.7166781791275,"d":"5,668.72"},{"v":2851.5805410792254,"d":"2,851.58"},{"v":2749.431034559981,"d":"2,749.43"},0,{"v":2919.2856436191464,"d":"2,919.29"},{"v":2851.5805410792254,"d":"2,851.58"}]
[{"$nulls":13},{"v":350000,"d":"350,000.00"},{"v":6104.77180726983,"d":"6,104.77"},{"v":3070.9328903930123,"d":"3,070.93"},{"v":2960.925729526133,"d":"2,960.93"},0,{"v":3143.8460777436967,"d":"3,143.85"},{"v":3070.9328903930123,"d":"3,070.93"}]
[{"$nulls":3},"Additional Local School",{"$nulls":9},{"v":375000,"d":"375,000.00"},{"v":6540.826936360532,"d":"6,540.83"},{"v":3290.2852397067986,"d":"3,290.29"},{"v":3172.4204244922857,"d":"3,172.42"},0,{"v":3368.4065118682465,"d":"3,368.41"},{"v":3290.2852397067986,"d":"3,290.29"}]
[{"$nulls":3},"  School Debt Service",{"$f":"+'11'!I23","v":0},{"$f":"+E27/($E$39/100)","v":0},null,{"$f":"+'11'!J23","v":0},null,null,{"$f":"+F27-I27","v":0},{"$f":"+K27/I27","v":{"$error":"#DIV/0!"}},null,{"v":400000,"d":"400,000.00"},{"v":6976.882065451235,"d":"6,976.88"},{"v":3509.6375890205854,"d":"3,509.64"},{"v":3383.9151194584383,"d":"3,383.92"},0,{"v":3592.9669459927964,"d":"3,592.97"},{"v":3509.6375890205854,"d":"3,509.64"}]
[{"$nulls":13},{"v":425000,"d":"425,000.00"},{"$f":"+N28*($F$36/100)","v":{"v":7412.937194541936,"d":"7,412.94"}},{"v":3728.989938334372,"d":"3,728.99"},{"v":3595.4098144245904,"d":"3,595.41"},0,{"v":3817.5273801173457,"d":"3,817.53"},{"v":3728.989938334372,"d":"3,728.99"}]
[null,null,"SPECIAL DISTRICTS:",{"$nulls":10},{"v":450000,"d":"450,000.00"},{"v":7848.9923236326385,"d":"7,848.99"},{"v":3948.3422876481586,"d":"3,948.34"},{"v":3806.904509390743,"d":"3,806.90"},0,{"v":4042.0878142418956,"d":"4,042.09"},{"v":3948.3422876481586,"d":"3,948.34"}]
[{"$nulls":3},"Special District Tax",{"$f":"+'Reserve & Tax Calculation'!F18","v":0},null,null,{"$f":"+'Reserve & Tax Calculation'!G17","v":0},null,null,{"$f":"+F30-I30","v":0},{"$f":"+K30/I30","v":{"$error":"#DIV/0!"}},null,{"v":475000,"d":"475,000.00"},{"v":8285.04745272334,"d":"8,285.05"},{"v":4167.694636961945,"d":"4,167.69"},{"v":4018.399204356895,"d":"4,018.40"},0,{"v":4266.648248366445,"d":"4,266.65"},{"v":4167.694636961945,"d":"4,167.69"}]
[{"$nulls":13},{"v":500000,"d":"500,000.00"},{"v":8721.102581814042,"d":"8,721.10"},{"v":4387.046986275732,"d":"4,387.05"},{"v":4229.893899323048,"d":"4,229.89"},0,{"v":4491.208682490995,"d":"4,491.21"},{"v":4387.046986275732,"d":"4,387.05"}]
[null,null,"LOCAL PURPOSE TAX",null,{"$f":"+'11'!I22","v":{"v":909485.73,"d":"909,485.73"}},{"$f":"+E32/($E$39/100)","v":{"v":0.8774093972551463,"d":"0.877"}},null,{"$f":"+'11'!J22","v":{"v":892662.48,"d":"892,662.48"}},null,null,{"$f":"+F32-I32","v":{"v":0.8774093972551463,"d":"0.877"}},{"$f":"+K32/I32","v":{"$error":"#DIV/0!"}},null,{"v":600000,"d":"600,000.00"},{"v":10465.323098176852,"d":"10,465.32"},{"$f":"+N32*($F$32/100)","v":{"v":5264.456383530878,"d":"5,264.46"}},{"v":5075.872679187657,"d":"5,075.87"},0,{"v":5389.450418989195,"d":"5,389.45"},{"v":5264.456383530878,"d":"5,264.46"}]
[{"$nulls":3},"Municipal Library",{"$f":"+'11'!I24","v":0},{"$f":"+E33/($E$39/100)","v":0},null,{"$f":"+'11'!J24","v":0},null,null,{"$f":"+F33-I33","v":0},{"$f":"+K33/I33","v":{"$error":"#DIV/0!"}},null,{"v":750000,"d":"750,000.00"},{"v":13081.653872721065,"d":"13,081.65"},{"v":6580.570479413597,"d":"6,580.57"},{"v":6344.8408489845715,"d":"6,344.84"},0,{"v":6736.813023736493,"d":"6,736.81"},{"v":6580.570479413597,"d":"6,580.57"}]
[{"$nulls":3},"Municipal Open Space",{"$f":"'43'!I8","v":0},{"$f":"+E34/($E$39/100)","v":0},null,{"$f":"'43'!J8","v":0},null,null,{"$f":"+F34-I34","v":0},{"$f":"+K34/I34","v":{"$error":"#DIV/0!"}},null,{"v":1000000,"d":"1,000,000.00"},{"v":17442.205163628085,"d":"17,442.21"},{"$f":"+N34*($F$32/100)","v":{"v":8774.093972551464,"d":"8,774.09"}},{"v":8459.787798646095,"d":"8,459.79"},0,{"v":8982.41736498199,"d":"8,982.42"},{"v":8774.093972551464,"d":"8,774.09"}]
[{"$nulls":3},"Arts and Cultural",{"$f":"'44'!I8","v":0},{"$f":"+E35/($E$39/100)","v":0},null,{"$f":"'44'!J8","v":0},null,null,{"$f":"+F35-I35","v":0},{"$f":"+K35/I35","v":{"$error":"#DIV/0!"}},null,{"v":1250000,"d":"1,250,000.00"},{"v":21802.75645453511,"d":"21,802.76"},{"$f":"+N35*($F$32/100)","v":{"v":10967.617465689329,"d":"10,967.62"}},{"v":10574.73474830762,"d":"10,574.73"},0,{"$f":"+O35-Q35","v":{"v":11228.02170622749,"d":"11,228.02"}},{"$f":"+P35-R35","v":{"v":10967.617465689329,"d":"10,967.62"}}]
[null,null,"TOTAL  ALL  LEVIES",null,{"$f":"SUM(E19:E35)","v":{"v":1807985.73,"d":"1,807,985.73"}},{"$f":"SUM(F19:F35)","v":{"v":1.7442205163628084,"d":"1.744"}},null,{"$f":"SUM(H19:H35)","v":{"v":1689744.8199999998,"d":"1,689,744.82"}},{"$f":"SUM(I19:I35)","v":{"v":0.8459787798646095,"d":"0.846"}},null,{"$f":"+F36-I36","v":0.8982417364981989},{"$f":"+K36/I36","v":1.0617780940580492},null,{"v":1500000,"d":"1,500,000.00"},{"v":26163.30774544213,"d":"26,163.31"},{"v":13161.140958827194,"d":"13,161.14"},{"v":12689.681697969143,"d":"12,689.68"},0,{"v":13473.626047472986,"d":"13,473.63"},{"v":13161.140958827194,"d":"13,161.14"}]
[]
[]
[null,null,"NET VALUATION TAXABLE",null,{"$f":"+'Key Inputs'!F31","v":{"v":103655800,"d":"103,655,800"}},null,null,{"$f":"+'Key Inputs'!F32","v":{"v":94220134,"d":"94,220,134"}}]

{"sheet":"Reserve & Tax Calculation","index":15,"n_rows":52,"n_cols":11,"rows_kept":52,"merged":[[1,2,1,6],[2,2,2,6],[3,2,3,6],[4,2,4,6],[6,1,7,1],[6,2,7,4],[6,6,7,6],[8,1,9,1],[8,2,9,2],[10,1,11,1],[10,2,11,2],[12,1,13,1],[12,2,13,2],[14,1,15,1],[14,2,15,2],[16,1,17,1],[16,2,17,2],[18,1,19,1],[18,2,19,2],[20,1,21,1],[20,2,21,2],[23,2,23,3],[24,2,24,3],[25,2,26,3],[28,2,29,4],[31,2,31,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[40,1,41,1],[40,2,40,4],[40,5,41,5],[41,2,41,4],[42,2,42,3],[50,2,50,3],[51,2,51,3]]}
[]
[null,null,"COMPUTATION OF APPROPRIATION:"]
[null,null,"RESERVE FOR UNCOLLECTED TAXES AND"]
[null,null,"AMOUNT TO BE RAISED BY TAXATION"]
[null,null,{"$f":"\"IN \"&'Key Inputs'!E34&\" MUNICIPAL BUDGET\"","v":"IN 2024 MUNICIPAL BUDGET"}]
[{"$nulls":5},{"$f":"\"YEAR \"&'Key Inputs'!E34&\"\"","v":"YEAR 2024"},{"$f":"\"YEAR \"&'Key Inputs'!E34-1&\"\"","v":"YEAR 2023"}]
[null,1,{"$f":"\"Total General Appropriations for \"&'Key Inputs'!E34&\" Municipal Budget Statement Item 8(L) (Exclusive of Reserve for Uncollected Taxes)\"","v":"Total General Appropriations for 2024 Municipal Budget Statement Item 8(L) (Exclusive of Reserve for Uncollected Taxes)"},{"$nulls":3},"XXXXXXXXXXX"]
[{"$nulls":5},{"$f":"+'29'!J23","v":{"v":1247562.67,"d":"1,247,562.67"}}]
[null,2,"Local District School Tax","Actual"]
[{"$nulls":3},"Estimate",null,null,"XXXXXXXXXXX"]
[null,3,"Regional School District Tax","Actual",null,null,{"v":407119,"d":"407,119.00"}]
[{"$nulls":3},"Estimate",null,{"v":435000,"d":"435,000.00"},"XXXXXXXXXXX"]
[null,4,"Regional High School Tax","Actual",null,null,{"v":230378,"d":"230,378.00"}]
[{"$nulls":3},"Estimate",null,{"v":275000,"d":"275,000.00"},"XXXXXXXXXXX"]
[null,5,"County Tax","Actual",null,null,{"v":159585.34,"d":"159,585.34"}]
[{"$nulls":3},"Estimate",null,{"v":188500,"d":"188,500.00"},"XXXXXXXXXXX"]
[null,6,"Special District Tax","Actual"]
[{"$nulls":3},"Estimate",null,null,"XXXXXXXXXXX"]
[null,7,"Municipal Open Space","Actual"]
[{"$nulls":3},"Estimate",null,null,"XXXXXXXXXXX"]
[null,8,"Municipal Arts and Culture","Actual"]
[{"$nulls":3},"Estimate",null,null,"XXXXXXXXXXX"]
[null,9,"Total General Appropriations & Other Taxes",null,null,{"$f":"SUM(F7:F22)","v":{"v":2146062.67,"d":"2,146,062.67"}}]
[null,10,{"$f":"\"Less: Total Anticipated Revenues from \"&'Key Inputs'!E34&\" in\"","v":"Less: Total Anticipated Revenues from 2024 in"}]
[null,null,"         Municipal Budget (Item 5)",null,null,{"$f":"+'11'!I20","v":{"v":363076.94,"d":"363,076.94"}},null,null,"Option 1 - RUT Calculated by Percentage (default)"]
[null,11,{"$f":"\"Cash Required from \"&'Key Inputs'!E34&\" to Support Local Municipal Budget and Other Taxes\"","v":"Cash Required from 2024 to Support Local Municipal Budget and Other Taxes"},{"$nulls":5},"Insert RUT Percentage",null,"*"]
[{"$nulls":5},{"$f":"+F23-F25","v":{"v":1782985.73,"d":"1,782,985.73"}}]
[null,12,"Amount of Item 11 divided by ",{"$f":"IF(J30=\"X\",TRUNC(J33,4),TRUNC(J26,4))","v":{"v":0.9861,"d":"98.61%"}}]
[null,null,"equals Amount to be Raised by Taxation (Percentage used must not exceed the applicable percentage shown by Item 13, Sheet 22)",{"$nulls":5},"Option 2 - RUT Based on Fixed Amount"]
[{"$nulls":5},{"$f":"IF(J30=\"x\",F27+J31,F27/J26)","v":{"v":1807985.73,"d":"1,807,985.73"}},null,null,"Insert \"x\" Here","x"]
[null,null,"Analysis of Item 12:",{"$nulls":5},"Insert RUT Amount",{"v":25000,"d":"25,000.00"}]
[null,null,"Local School District Tax (Line 2 Above)",null,{"$f":"+F10","v":0}]
[null,null,"Regional School District Tax (Line 3 Above)",null,{"$f":"+F12","v":{"v":435000,"d":"435,000.00"}},{"$nulls":3},"Calculated Percentage",{"$f":"TRUNC(F27/F30,4)","v":{"v":0.9861,"d":"98.61%"}}]
[null,null,"Regional High School Tax (Line 4 Above)",null,{"$f":"+F14","v":{"v":275000,"d":"275,000.00"}}]
[null,null,"County Tax (Line 5 Above)",null,{"$f":"+F16","v":{"v":188500,"d":"188,500.00"}},{"$nulls":3},"* Cannot Exceed Percentage of Collection in AFS (sheet 22)"]
[null,null,"Special District Tax (Line 6 Above)",null,{"$f":"+F18","v":0}]
[null,null,"Municipal Open Space Tax (Line 7 Above)",null,{"$f":"+F20","v":0}]
[null,null,"Municipal Arts and Culture Tax (Line 8 Above)",null,{"$f":"F22","v":0}]
[null,null,"Tax in Local Municipal Budget",null,{"$f":"+F48","v":{"v":909485.73,"d":"909,485.73"}}]
[null,null,"Total Amount (Line 12)",null,{"$f":"+SUM(E32:E39)","v":{"v":1807985.73,"d":"1,807,985.73"}}]
[null,13,"Appropriation: Reserve for Uncollected Taxes (Budget ",null,null,{"$f":"F30-F27","v":{"v":25000,"d":"25,000.00"}}]
[null,null,"Statement, Item 8(M) (Item 12, Less Item 11)",{"$nulls":6},"Percentage of Collection from AFS (sheet 22)"]
[null,null,"Computation of \"Tax in Local Municipal Budget\""]
[null,null,"Item 1 - Total General Appropriations",null,null,{"$f":"+F8","v":{"v":1247562.67,"d":"1,247,562.67"}},null,null,{"$f":"F27/D28","v":1808118.5782375012},"Total Tax Requirements/Percentage"]
[null,null,"Item 13 - Appropriation: Reserve for Uncollected Taxes",null,null,{"$f":"+F41","v":{"v":25000,"d":"25,000.00"}}]
[null,null,"Subtotal",null,null,{"$f":"+F44+F45","v":{"v":1272562.67,"d":"1,272,562.67"}},null,null,{"$f":"F27/F30","v":{"v":0.9861724572350469,"d":"98.62%"}},"Calculated Percentage"]
[null,null,"Less: Item 10 - Total Anticipated Revenues",null,null,{"$f":"+F25","v":{"v":363076.94,"d":"363,076.94"}}]
[null,null,"Amount to Be Raised by Taxation in Municipal Budget",null,null,{"$f":"+F46-F47","v":{"v":909485.73,"d":"909,485.73"}}]
[]
[null,null,"Local Tax for Municipal Purpose ",null,{"$f":"+F48-E51-E52","v":{"v":909485.73,"d":"909,485.73"}}]
[null,null,"Addition to Local District School Tax"]
[null,null,"Minimum Library Tax"]

{"sheet":"Sheet A","index":16,"n_rows":36,"n_cols":14,"rows_kept":36,"merged":[[1,1,1,14],[2,4,2,10],[4,4,4,8],[6,8,6,14],[7,2,7,3],[8,2,8,3],[8,9,8,11],[9,2,9,3],[10,9,10,11],[11,2,11,3],[11,9,11,11],[12,4,15,4],[12,9,13,11],[12,13,13,13],[14,2,14,3],[14,9,15,11],[14,13,15,13],[15,2,15,3],[16,2,16,3],[16,9,17,11],[16,13,17,13],[17,2,17,3],[18,2,18,3],[18,9,19,11],[18,13,19,13],[19,2,19,3],[20,2,20,3],[20,9,21,11],[20,13,21,13],[21,2,21,3],[22,2,22,3],[22,9,23,11],[22,13,23,13],[23,2,23,3],[24,2,25,3],[24,9,25,11],[24,13,25,13],[26,2,26,3],[26,9,26,11],[27,2,27,3],[28,2,28,5],[28,9,28,13],[30,2,30,5],[31,2,31,5],[32,2,32,5],[35,6,35,8]]}
[]
[null,{"$f":"'Key Inputs'!E34&\"  MUNICIPAL  DATA  SHEET\"","v":"2024  MUNICIPAL  DATA  SHEET"}]
[{"$nulls":4},{"$f":"\"(MUST ACCOMPANY \"&'Key Inputs'!E34&\" BUDGET)\"","v":"(MUST ACCOMPANY 2024 BUDGET)"},{"$nulls":8},"CAP"]
[]
[{"$nulls":3},"MUNICIPALITY:",{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"},{"$nulls":5},"COUNTY:",{"$f":"+'Key Inputs'!E6","v":"MONMOUTH"}]
[]
[{"$nulls":8},"Governing  Body  Members"]
[null,null,"Lester Jennings",null,null,"2026-12-31"]
[null,null,"Mayor's Name",null,null,"Term Expires",{"$nulls":3},"Name",{"$nulls":3},"Term Expires"]
[]
[{"$nulls":9},"Lynda Lettice, Deputy Mayor",{"$nulls":3},"2024-12-31"]
[null,null,"Municipal  Officials",{"$nulls":6},"Glenwood J. Puhak, Committeeman",{"$nulls":3},"2025-12-31"]
[{"$nulls":4},"{",{"$f":"+'Key Inputs'!H16","v":"00:00:00"}]
[{"$nulls":5},"Date of Orig. Appt."]
[null,null,{"$f":"+'Key Inputs'!E16","v":"Katrina Thornton"},null,null,{"$f":"+'Key Inputs'!G16","v":0}]
[null,null,"Municipal Clerk",null,null,"Cert. No."]
[null,null,{"$f":"+'Key Inputs'!E17","v":"Jason Sutton"},null,null,{"$f":"+'Key Inputs'!G17","v":"T-8442"}]
[null,null,"Tax Collector",null,null,"Cert. No."]
[null,null,{"$f":"+'Key Inputs'!E18","v":"Catherine D. LaPorta"},null,null,{"$f":"+'Key Inputs'!G18","v":"N-1667"}]
[null,null,"Chief Financial Officer",null,null,"Cert. No."]
[null,null,{"$f":"+'Key Inputs'!E19","v":"Charles J. Fallon"},null,null,{"$f":"+'Key Inputs'!G19","v":"RMA-506"}]
[null,null,"Registered Municipal Accountant",null,null,"Lic. No."]
[null,null,{"$f":"+'Key Inputs'!E20","v":"Gene Anthony"}]
[null,null,"Municipal Attorney"]
[]
[]
[]
[]
[null,null,"Official Mailing Address of Municipality"]
[]
[null,null,{"$f":"+'Key Inputs'!E10","v":"TOWNSHIP OF SHREWSBURY"}]
[null,null,{"$f":"+'Key Inputs'!E11","v":"1979 CRAWFORD STREET"}]
[null,null,{"$f":"+'Key Inputs'!E12","v":"SHREWSBURY TOWNSHIP, NJ 07724"}]
[]
[null,null,"Fax #:",{"$f":"+'Key Inputs'!E14","v":"732-935-1348"}]
[{"$nulls":6},"Sheet  A"]

{"sheet":"1","index":17,"n_rows":44,"n_cols":21,"rows_kept":44,"merged":[[1,1,1,20],[2,1,2,20],[4,4,4,7],[4,9,4,13],[4,15,4,17],[7,16,7,19],[8,16,8,19],[9,16,9,19],[10,2,10,3],[10,5,10,7],[10,16,10,19],[11,16,11,19],[12,16,12,19],[13,9,13,10],[13,16,13,19],[14,16,14,19],[21,4,21,5],[21,7,21,8],[22,15,22,16],[22,18,22,19],[23,2,23,5],[23,7,23,9],[24,2,24,5],[24,7,24,9],[24,15,24,18],[25,2,25,5],[25,7,25,9],[25,15,25,18],[26,2,26,5],[26,7,26,9],[28,8,28,14],[32,1,32,9],[32,11,32,20],[33,2,33,9],[41,17,41,20],[43,1,43,20]]}
[]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[null,"MUNICIPAL  BUDGET"]
[]
[null,"Municipal Budget of the",null,null,{"$f":"+'Key Inputs'!E8","v":"TOWNSHIP"},{"$nulls":3},"of",{"$f":"+'Key Inputs'!E7","v":"SHREWSBURY"},{"$nulls":4},", County of",{"$f":"+'Key Inputs'!E6","v":"MONMOUTH"},null,null,{"$f":"\"for the Fiscal Year \"&'Key Inputs'!E34&\".\"","v":"for the Fiscal Year 2024."}]
[]
[]
[{"$nulls":3},"It is hereby certified that the Budget and Capital Budget annexed hereto and hereby made a part"]
[null,null,"hereof is a true copy of the Budget and Capital Budget approved by resolution of the Governing Body on the",{"$nulls":13},"Clerk"]
[{"$nulls":16},{"$f":"+'Key Inputs'!E11","v":"1979 CRAWFORD STREET"}]
[null,null,{"$f":"+'Key Inputs'!E25","v":"21"},null,"day of",{"$f":"+'Key Inputs'!F25","v":"May"},null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2024"},{"$nulls":7},"Address"]
[null,null,"and that public advertisement will be made in accordance with the provisions of N.J.S.A. 40A:4-6 and",{"$nulls":13},{"$f":"+'Key Inputs'!E12","v":"SHREWSBURY TOWNSHIP, NJ 07724"}]
[null,null,"N.J.A.C. 5:30-4.4(d).",{"$nulls":13},"Address"]
[{"$nulls":5},"Certified by me, this ",null,{"$f":"+'Key Inputs'!E25","v":"21"},"day of",{"$f":"+'Key Inputs'!F25","v":"May"},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2024"},{"$nulls":4},{"$f":"+'Key Inputs'!E13","v":"732-542-0572"}]
[{"$nulls":16},"Phone Number"]
[]
[{"$nulls":3},"It is hereby certified that the approved Budget annexed hereto and hereby made",{"$nulls":10},"It is hereby certified that the approved Budget annexed hereto and hereby made"]
[null,null,"a part is an exact copy of the original on file with the Clerk of the Governing Body, that all",{"$nulls":10},"a part is an exact copy of the original on file with the Clerk of the Governing Body, that all"]
[null,null,"additions are correct, all statements contained herein are in proof, and the total of anticipated",{"$nulls":10},"additions are correct, all statements contained herein are in proof, the total of anticipated"]
[null,null,"revenues equals the total of appropriations.",{"$nulls":10},"revenues equals the total of appropriations and the budget is in full compliance with the"]
[{"$nulls":13},"Local Budget Law, N.J.S.A. 40A:4-1 et seq."]
[null,null,"Certified by me, this ",null,{"$f":"+'Key Inputs'!E25","v":"21"},null,"day of",{"$f":"+'Key Inputs'!F25","v":"May"},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2024"}]
[{"$nulls":13},"Certified by me, this",null,{"$f":"+'Key Inputs'!E25","v":"21"},null,"day of",{"$f":"+'Key Inputs'!F25","v":"May"},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2024"}]
[null,null,"Charles J. Fallon",{"$nulls":4},"1390 Route 36, Ste 102"]
[null,null,"Registered Municipal Accountant",{"$nulls":4},"Address",{"$nulls":7},"Catherine D. LaPorta"]
[null,null,"Hazlet, NJ 07730",{"$nulls":4},"732-888-2070",{"$nulls":7},"Chief Financial Officer"]
[null,null,"Address",{"$nulls":4},"Phone Number"]
[]
[{"$nulls":8},"DO  NOT  USE  THESE  SPACES"]
[]
[]
[]
[null,"CERTIFICATION  OF  ADOPTED  BUDGET"]
[null,null,"(Do not advertise this Certification form)"]
[null,null,"It is hereby certified that the amounts to be raised by taxation for local purposes has been"]
[null,null,"compared with the approved Budget previously certified by me and any changes required as a"]
[null,null,"condition to such approval have been made. The adopted budget is certified with respect to the"]
[null,null,"foregoing only. "]
[{"$nulls":5},"STATE OF NEW JERSEY"]
[{"$nulls":5},"Department of Community Affairs"]
[{"$nulls":5},"Director of the Division of Local Government Services"]
[null,null,"Dated:",null,{"$f":"\", \"&'Key Inputs'!E34","v":", 2024"},"By:"]
[]
[null,"Sheet  1"]

{"sheet":"1a","index":18,"n_rows":43,"n_cols":13,"rows_kept":43,"hidden":true,"merged":[[2,1,2,16],[5,1,5,16],[8,5,8,6],[8,8,8,10],[42,1,42,16]]}
[]
[]
[null,"COMMENTS  OR  CHANGES  REQUIRED  AS  A  CONDITION  OF  CERTIFICATION  OF  DIRECTOR  OF  LOCAL  GOVERNMENT  SERVICES"]
[]
[]
[null,"The changes or comments which follow must be considered in connection with further action on this budget."]
[]
[]
[{"$nulls":5},{"$f":"+'Key Inputs'!E8","v":"TOWNSHIP"},null,"of",{"$f":"+'Key Inputs'!E7","v":"SHREWSBURY"},null,null,",County of",{"$f":"+'Key Inputs'!E6","v":"MONMOUTH"}]
{"$rows_empty":33}
[null,"Sheet  1a"]

{"sheet":"2","index":19,"n_rows":39,"n_cols":21,"rows_kept":39,"merged":[[1,1,1,20],[5,6,5,8],[5,10,5,14],[5,16,5,19],[9,11,9,15],[11,5,11,7],[13,6,13,8],[13,10,13,13],[17,18,18,18],[28,12,28,15],[28,18,28,20],[30,2,30,7],[30,10,30,11],[30,13,30,14],[32,10,32,13],[32,15,32,16],[34,1,34,2],[38,1,38,20]]}
[]
[null,"MUNICIPAL  BUDGET  NOTICE"]
[]
[null,"Section  1."]
[]
[{"$nulls":3},"Municipal Budget of the",null,null,{"$f":"+'Key Inputs'!E8","v":"TOWNSHIP"},null,null,"of",{"$f":"+'Key Inputs'!E7","v":"SHREWSBURY"},{"$nulls":4},", County of",{"$f":"+'Key Inputs'!E6","v":"MONMOUTH"},{"$nulls":3},{"$f":"\"for the Fiscal Year \"&'Key Inputs'!E34","v":"for the Fiscal Year 2024"}]
[]
[{"$nulls":3},{"$f":"\"Be it Resolved, that the following statements of revenues and appropriations shall constitute the Municipal Budget for the year \"&'Key Inputs'!E34&\";\"","v":"Be it Resolved, that the following statements of revenues and appropriations shall constitute the Municipal Budget for the year 2024;"}]
[]
[{"$nulls":3},"Be it Further Resolved, that said Budget be published in the",{"$nulls":7},{"$f":"+'Key Inputs'!E22","v":0}]
[]
[{"$nulls":3},"in the issue of ",null,{"$f":"+'Key Inputs'!F26&\"    \"&'Key Inputs'!E26","v":"June    8"},null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2024"}]
[]
[{"$nulls":3},"The Governing Body of the",null,null,{"$f":"+'Key Inputs'!E8","v":"TOWNSHIP"},null,null,"of",{"$f":"+'Key Inputs'!E7","v":"SHREWSBURY"},{"$nulls":3},{"$f":"\"does hereby approve the following as the Budget for the year \"&'Key Inputs'!E34&\":\"","v":"does hereby approve the following as the Budget for the year 2024:"}]
[]
[]
[]
[{"$nulls":4},"RECORDED  VOTE",{"$nulls":13},"Abstained"]
[{"$nulls":4},"(Insert Last Name)"]
[]
[]
[{"$nulls":8},"Ayes",{"$nulls":4},"Nays"]
[]
[]
[{"$nulls":18},"Absent"]
[]
[]
[]
[{"$nulls":3},"Notice is hereby given that the Budget and Tax Resolution was approved by the",{"$nulls":8},{"$f":"+'Key Inputs'!E9","v":"COMMITTEEPERSONS"},{"$nulls":3},"of  the",null,{"$f":"+'Key Inputs'!E8","v":"TOWNSHIP"}]
[]
[null,"of",{"$f":"+'Key Inputs'!E7","v":"SHREWSBURY"},{"$nulls":5},",  County  of",null,{"$f":"+'Key Inputs'!E6","v":"MONMOUTH"},null,", on",{"$f":"+'Key Inputs'!F25","v":"May"},null,{"$f":"+'Key Inputs'!E25","v":"21"},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\".\",\", \"&'Key Inputs'!E34-1&\".\")","v":", 2024."}]
[]
[{"$nulls":3},"A Hearing on the Budget and Tax Resolution will be held at",{"$nulls":6},{"$f":"+'Key Inputs'!E10","v":"TOWNSHIP OF SHREWSBURY"},{"$nulls":3},", on",{"$f":"+'Key Inputs'!F27","v":"June"},null,null,{"$f":"+'Key Inputs'!E27","v":18},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\" at\",\", \"&'Key Inputs'!E34-1&\" at\")","v":", 2024 at"}]
[]
[null,{"$f":"+'Key Inputs'!E29","v":0},null,{"$f":"\"o'clock\"","v":"o'clock"},null,{"$f":"\"at which time and place objections to said Budget and Tax Resolution for the year \"&'Key Inputs'!E34&\" may be presented by taxpayers or other\"","v":"at which time and place objections to said Budget and Tax Resolution for the year 2024 may be presented by taxpayers or other"}]
[]
[null,"interested persons."]
[]
[null,"Sheet  2"]

{"sheet":"3","index":20,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[1,1,1,17],[3,1,3,17],[26,1,26,17]]}
[]
[null,"EXPLANATORY  STATEMENT"]
[]
[null,"SUMMARY  OF  CURRENT  FUND  SECTION  OF  APPROVED  BUDGET"]
[{"$nulls":17},{"$f":"\"YEAR  \"&'Key Inputs'!E34","v":"YEAR  2024"}]
[null,"General Appropriations For: (Reference to item and sheet number should be omitted in advertised budget)",{"$nulls":15},"XXXXXXXXXXXX"]
[null,"1.  Appropriations within \"CAPS\" -",{"$nulls":15},"XXXXXXXXXXXX"]
[null,null,"(a) Municipal Purposes {(Item  H-1, Sheet 19)(N.J.S.A. 40A:4-45.2)}",{"$nulls":14},{"$f":"+'19'!J25","v":{"v":710000,"d":"710,000.00"}}]
[null,"2.  Appropriations excluded from \"CAPS\" -",{"$nulls":15},"XXXXXXXXXXXX"]
[null,null,"(a) Municipal Purposes {(Item  H-2, Sheet 28)(N.J.S.A. 40A:4-53.3 as amended)}",{"$nulls":14},{"$f":"+'28'!J25","v":{"v":537562.6699999999,"d":"537,562.67"}}]
[null,null,"(b) Local District School Purposes in Municipal Budget (Item K, Sheet 29)",{"$nulls":14},{"$f":"+'29'!J20","v":0}]
[{"$nulls":3},"Total General Appropriations excluded from \"CAPS\" (Item O, Sheet 29)",{"$nulls":13},{"$f":"+R11+R10","v":{"v":537562.6699999999,"d":"537,562.67"}}]
[null,"3.  Reserve for Uncollected Taxes (Item M, Sheet 29) Based on Estimated",{"$nulls":7},{"$f":"+'Reserve & Tax Calculation'!D28","v":{"v":0.9861,"d":"98.61%"}},"  Percent of Tax Collections",{"$nulls":6},{"$f":"+'29'!J24","v":{"v":25000,"d":"25,000.00"}}]
[{"$nulls":11},"Building Aid Allowance",null,null,{"$f":"'Key Inputs'!E34&\" - $\"","v":"2024 - $"}]
[null,"4.  Total General Appropriations (Item 9, Sheet 29)",{"$nulls":9},"for Schools-State Aid",null,null,{"$f":"'Key Inputs'!E34-1&\" - $\"","v":"2023 - $"},null,null,{"$f":"+'29'!J25","v":{"v":1272562.67,"d":"1,272,562.67"}}]
[null,"5.  Less: Anticipated Revenues Other Than Current Property Tax (Item 5, Sheet 11) (i.e. Surplus, Miscellaneous Revenues and Receipts from Delinquent Taxes)",{"$nulls":15},{"$f":"+'11'!I20","v":{"v":363076.94,"d":"363,076.94"}}]
[null,"6.  Difference: Amount to be Raised by Taxes for Support of Municipal Budget (as follows)",{"$nulls":15},"XXXXXXXXXXXX"]
[{"$nulls":3},"(a) Local Tax for Municipal Purposes Including Reserve for Uncollected Taxes (Item 6(a), Sheet 11)",{"$nulls":13},{"$f":"+'11'!I22","v":{"v":909485.73,"d":"909,485.73"}}]
[{"$nulls":3},"(b) Addition to Local District School Tax (Item 6(b), Sheet 11)",{"$nulls":13},{"$f":"+'11'!I23","v":0}]
[{"$nulls":3},"(c) Minimum Library Tax",{"$nulls":13},{"$f":"+'11'!I24","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Sheet  3"]

{"sheet":"3a","index":21,"n_rows":29,"n_cols":14,"rows_kept":29,"merged":[[1,1,1,13],[3,1,3,13],[24,2,24,11],[25,2,25,11]]}
[]
[null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,{"$f":"\"SUMMARY  OF  \"&'Key Inputs'!E34-1&\"  APPROPRIATIONS  EXPENDED  AND  CANCELED\"","v":"SUMMARY  OF  2023  APPROPRIATIONS  EXPENDED  AND  CANCELED"}]
[]
[{"$nulls":7},"General",{"$f":"+'Key Inputs'!E40","v":0},{"$f":"+'Key Inputs'!E41","v":0},{"$f":"+'Key Inputs'!E42","v":0},{"$f":"+'Key Inputs'!E43","v":0},{"$f":"+'Key Inputs'!E44","v":0},{"$f":"+'Key Inputs'!E45","v":0}]
[{"$nulls":7},"Budget","Utility","Utility","Utility","Utility","Utility","Utility"]
[null,"Budget Appropriations  -  Adopted Budget",{"$nulls":5},{"$f":"+'29'!K25-'3a'!H9","v":{"v":1197962.5,"d":"1,197,962.50"}},{"$f":"+'33-Utility1'!I25","v":0},{"$f":"+'33-Utility2'!I25","v":0},{"$f":"+'33-Utility3'!I25","v":0},{"$f":"+'33-Utility4'!I25","v":0},{"$f":"+'33-Utility5'!I25","v":0},{"$f":"+'33-Utility6'!I25","v":0}]
[null,"Budget Appropriations  Added by N.J.S.A. 40A:4-87"]
[null,"Emergency Appropriations",{"$nulls":5},{"$f":"+'29'!L25","v":0},{"$f":"+'33-Utility1'!J25","v":0},{"$f":"+'33-Utility2'!J25","v":0},{"$f":"+'33-Utility3'!J25","v":0},{"$f":"+'33-Utility4'!J25","v":0},{"$f":"+'33-Utility5'!J25","v":0},{"$f":"+'33-Utility6'!J25","v":0}]
[null,null,"Total Appropriations",{"$nulls":4},{"$f":"SUM(H8:H10)","v":{"v":1197962.5,"d":"1,197,962.50"}},{"$f":"SUM(I8:I10)","v":0},0,0,0,0,0]
[null,"Expenditures:"]
[null,null,"Paid or Charged (Including Reserve for"]
[{"$nulls":5},"Uncollected Taxes)",null,{"$f":"+'29'!N25","v":{"v":1003366.7800000001,"d":"1,003,366.78"}},{"$f":"+'33-Utility1'!L25","v":0},{"$f":"+'33-Utility2'!L25","v":0},{"$f":"+'33-Utility3'!L25","v":0},{"$f":"+'33-Utility4'!L25","v":0},{"$f":"+'33-Utility5'!L25","v":0},{"$f":"+'33-Utility6'!L25","v":0}]
[null,null,"Reserved",{"$nulls":4},{"$f":"+'29'!O25","v":{"v":194595.41,"d":"194,595.41"}},{"$f":"+'33-Utility1'!M25","v":0},{"$f":"+'33-Utility2'!M25","v":0},{"$f":"+'33-Utility3'!M25","v":0},{"$f":"+'33-Utility4'!M25","v":0},{"$f":"+'33-Utility5'!M25","v":0},{"$f":"+'33-Utility6'!M25","v":0}]
[null,"Unexpended Balances Canceled",{"$nulls":5},{"$f":"+'29'!R25","v":{"v":0.30999999985215254,"d":"0.31"}},{"$f":"+'33-Utility1'!O25","v":0},{"$f":"+'33-Utility2'!O25","v":0},{"$f":"+'33-Utility3'!O25","v":0},{"$f":"+'33-Utility4'!O25","v":0},{"$f":"+'33-Utility5'!O25","v":0},{"$f":"+'33-Utility6'!O25","v":0}]
[null,null,"Total Expenditures and Unexpended"]
[null,null,"Balances Canceled",{"$nulls":4},{"$f":"SUM(H12:H16)","v":{"v":1197962.5,"d":"1,197,962.50"}},{"$f":"SUM(I12:I16)","v":0},0,0,0,0,0]
[null,"Overexpenditures *",{"$nulls":5},{"$f":"+H18-H11","v":0},{"$f":"+I18-I11","v":0},0,0,0,0,0]
{"$rows_empty":9}
[{"$nulls":8},"Sheet 3a"]

{"sheet":"App. CAP","index":22,"n_rows":47,"n_cols":25,"rows_kept":47,"merged":[[1,6,1,15],[3,6,3,15],[5,2,5,8],[5,12,5,18],[37,10,37,11]]}
[]
[{"$nulls":6},"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[{"$nulls":6},"BUDGET  MESSAGE"]
[]
[null,null,"CAP  CALCULATION",{"$nulls":9},"CAP  CALCULATION"]
[{"$nulls":23},"CAP %",{"v":0.025,"d":"2.50%"}]
[null,null,{"$f":"\"Total General Appropriations for  \"&'Key Inputs'!E34-1","v":"Total General Appropriations for  2023"},{"$nulls":5},{"v":686600,"d":"686,600.00"},{"$nulls":3},"Allowable Operating Appropriations before"]
[null,null,"Cap Base Adjustment:",{"$nulls":10},"Additional Exceptions per (N.J.S.A. 40A:4-45.3)",{"$nulls":4},{"$f":"+I32","v":{"v":703765,"d":"703,765.00"}}]
[null,null,"Subtotal",{"$nulls":5},{"$f":"+I8+I9","v":{"v":686600,"d":"686,600.00"}},{"$nulls":15},"New Construction"]
[]
[null,null,"Exceptions Less:",{"$nulls":9},"Additions:",{"$nulls":10},{"$f":"+X10/100","v":0},"Divided by 100"]
[{"$nulls":3},"Total Other Operations",{"$nulls":9},"New Construction (Assessor Certification)",{"$nulls":4},{"$f":"+X14","v":0},{"$nulls":5},"Rate"]
[{"$nulls":3},"Total Uniform Construction Code",{"$nulls":9},{"$f":"'Key Inputs'!E$34-2&\" Cap Bank Utilized\"","v":"2022 Cap Bank Utilized"},{"$nulls":9},{"$f":"+X12*X13","v":0},"Addition Amount"]
[{"$nulls":3},"Total Interlocal Service Agreement",{"$nulls":9},{"$f":"'Key Inputs'!E$34-1&\" Cap Bank Utilized\"","v":"2023 Cap Bank Utilized"}]
[{"$nulls":3},"Total Additional Appropriations"]
[{"$nulls":3},"Total Capital Improvements"]
[{"$nulls":3},"Total Debt Service"]
[{"$nulls":3},"Transferred to Board of Education",{"$nulls":8},"Total Additions",{"$nulls":5},{"$f":"SUM(S13:S18)","v":0}]
[{"$nulls":3},"Type I School Debt"]
[{"$nulls":3},"Total Public & Private Programs",{"$nulls":8},"Maximum Appropriations within \"CAPS\" Sheet 19 @ ",{"$nulls":4},{"$f":"Y7","v":{"v":0.025,"d":"2.5%"}},{"$f":"+S19+S9","v":{"v":703765,"d":"703,765.00"}}]
[{"$nulls":3},"Judgements"]
[{"$nulls":3},"Total Deferred Charges"]
[{"$nulls":3},"Cash Deficit",{"$nulls":8},"Additional Increase to COLA rate.",{"$nulls":3},{"v":0.035,"d":"3.5%"}]
[{"$nulls":3},"Reserve for Uncollected Taxes",{"$nulls":9},"Amount of Increase allowable.",null,null,{"v":0.01,"d":"1.0%"},null,{"$f":"+I28*Q25","v":{"v":6866,"d":"6,866.00"}}]
[{"$nulls":3},"Total Exceptions",{"$nulls":4},{"$f":"SUM(I12:I25)","v":0}]
[]
[null,null,"Amount on Which CAP is Applied",{"$nulls":5},{"$f":"+I10-I26","v":{"v":686600,"d":"686,600.00"}}]
[null,null,{"$f":"Y7","v":{"v":0.025,"d":"2.5%"}}," CAP",{"$nulls":4},{"$f":"+I28*C29","v":{"v":17165,"d":"17,165.00"}},{"$nulls":3},"Maximum Appropriations within \"CAPS\" Sheet 19 @",{"$nulls":4},{"$f":"IF(Q25=\"\",Y7,Q24)","v":{"v":0.035,"d":"3.5%"}},{"$f":"+S21+S25","v":{"v":710631,"d":"710,631.00"}}]
[]
[null,null,"Allowable Operating Appropriations before"]
[{"$nulls":3},"Additional Exceptions per (N.J.S.A. 40A:4-45.3)",{"$nulls":4},{"$f":"+I28+I29","v":{"v":703765,"d":"703,765.00"}},{"$nulls":3},"Total General Appropriations for Municipal Purposes",{"$nulls":5},{"$f":"'19'!J25","v":{"v":710000,"d":"710,000.00"}}]
[{"$nulls":12},"(Sheet 19, H-1)"]
[]
[{"$nulls":12},"Over or (Under) Appropriations Cap",{"$nulls":5},{"$f":"S32-S29","v":{"v":-631,"d":"(631.00)"}}]
[]
[]
[null,"NOTE:",{"$nulls":8},"Sheet  3b"]
[null,null,"MANDATORY MINIMUM BUDGET MESSAGE MUST INCLUDE A SUMMARY OF:"]
[{"$nulls":3},"1. HOW THE \"CAP\" WAS CALCULATED. (Explain in words what the \"CAPS\" mean and show the figures.)"]
[{"$nulls":3},"2. A SUMMARY BY FUNCTION OF THE APPROPRIATIONS THAT ARE SPREAD AMONG MORE THAN ONE OFFICIAL LINE ITEM"]
[{"$nulls":4},"(e.g. if Police  S & W appears in the regular section and also under \"Operation Excluded from \"CAPS\" section, combine the"]
[{"$nulls":4},"figures for purposes of citizen understanding.)"]
[]
[]
[]
[{"$nulls":18},{"$f":"+I29+S25","v":{"v":24031,"d":"24,031.00"}}]

{"sheet":"Health Ins.","index":23,"n_rows":43,"n_cols":11,"rows_kept":43,"merged":[[1,6,1,15],[3,6,3,15],[8,2,8,8],[35,10,35,11]]}
[]
[{"$nulls":6},"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[{"$nulls":6},"BUDGET  MESSAGE"]
[]
[]
[]
[]
[null,null,"RECAP OF GROUP INSURANCE APPROPRIATION"]
[]
[null,null,"Following is a recap of the Municipality's Employee Group Insurance"]
[]
[null,null,{"$f":"\"Estimated Group Insurance Costs - \"&'Key Inputs'!E34","v":"Estimated Group Insurance Costs - 2024"}]
[]
[null,null,"Estimated Amounts to be Contributed by Employees:"]
[]
[{"$nulls":3},"Contribution from all eligible emp."]
[]
[]
[]
[null,null,"Budgeted Group Insurance - Inside CAP"]
[null,null,"Budgeted Group Insurance - Utilities"]
[null,null,"Budgeted Group Insurance - Outside CAP"]
[null,null,"TOTAL",{"$nulls":5},{"$f":"SUM(I21:I23)","v":0}]
[]
[null,null,"Instead of receiving Health Benefits,      ",{"$nulls":4},"employees"]
[null,null,{"$f":"\"have elected an opt-out for \"&'Key Inputs'!E34&\".  This opt-out amount\"","v":"have elected an opt-out for 2024.  This opt-out amount"}]
[null,null,"is budgeted separately."]
[]
[{"$nulls":3},"Health Benefits Waiver"]
[{"$nulls":4},"Salaries and Wages"]
[]
[]
[]
[]
[{"$nulls":10},"Sheet  3b (2)"]
[]
[]
[]
[]
[]
[{"$nulls":8},{"$f":"+'14'!J18","v":0}]
[{"$nulls":8},{"$f":"+'14'!J20","v":0}]

{"sheet":"2% Levy Cap","index":24,"n_rows":38,"n_cols":20,"rows_kept":38,"merged":[[1,6,1,17],[3,6,3,17],[5,2,5,9],[7,2,7,9],[8,2,8,9],[9,2,9,9],[10,2,10,9],[11,2,11,9],[12,2,12,9],[13,2,13,9],[14,2,14,9],[15,2,15,9],[20,2,20,9],[37,9,37,13]]}
[]
[{"$nulls":6},"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[{"$nulls":6},"BUDGET  MESSAGE"]
[]
[null,null,"NEW JERSEY 2010 LOCAL UNIT LEVY CAP LAW"]
[{"$nulls":12},"ADJUSTED TAX LEVY PRIOR TO EXCLUSIONS",{"$nulls":6},{"$f":"+J36","v":{"v":799080.7296,"d":"799,080.73"}}]
[{"$nulls":13},"Exclusions:"]
[{"$nulls":14},"Allowable Shared Service Agreements Increase"]
[{"$nulls":14},"Allowable Health Insurance Costs Increase"]
[{"$nulls":14},"Allowable Pension Obligations Increases",{"$nulls":3},{"v":19250,"d":"19,250.00"}]
[{"$nulls":14},"Allowable LOSAP Increase"]
[null,null,"P.L. 2007, c. 62, was amended by P.L. 2008 c. 6 and P.L. 2010 c. 44 (S-29 R1).",{"$nulls":11},"Allowable Capital Improvements Increase"]
[null,null,"The last amendment reduces the 4% to 2% and modifies some of the exceptions and",{"$nulls":11},"Allowable Debt Service and Capital Leases Inc."]
[null,null,"exclusions. It also removes the LFB waiver. The voter referendum now requires a vote in",{"$nulls":11},"Recycling Tax appropriation"]
[null,null,"excess of only 50% which is reduced from the original 60% in P.L. 2007, c. 62.",{"$nulls":11},"Deferred Charge to Future Taxation Unfunded",{"$nulls":3},{"v":91150.17,"d":"91,150.17"}]
[{"$nulls":14},"Current Year Deferred Charges: Emergencies"]
[{"$nulls":13},"Add Total Exclusions",{"$nulls":5},{"$f":"SUM(S9:S17)","v":{"v":110400.17,"d":"110,400.17"}}]
[{"$nulls":13},"Less Cancelled or Unexpended Waivers"]
[{"$nulls":13},"Less Cancelled or Unexpended Exclusions"]
[null,null,"SUMMARY LEVY CAP CALCULATION"]
[{"$nulls":12},"ADJUSTED TAX LEVY",{"$nulls":6},{"$f":"+T7+T18-T19-T20","v":{"v":909480.8996,"d":"909,480.90"}}]
[null,null,"LEVY CAP CALCULATION",{"$nulls":10},"Additions:"]
[{"$nulls":14},"New Ratables - Increase for new construction",{"$nulls":3},{"$f":"+'App. CAP'!X10","v":0}]
[null,null,"Prior Year Amount to be Raised by Taxation ",{"$nulls":6},{"$f":"+'11'!J22","v":{"v":892662.48,"d":"892,662.48"}},{"$nulls":4},"Prior Year's Local Purpose Tax Rate (per $100)",{"$nulls":3},{"$f":"+'App. CAP'!X13","v":0}]
[{"$nulls":3},"Less:","Prior Year Capital Improvements Fund and Down Payments ",{"$nulls":4},{"v":25000,"d":"25,000.00"},{"$nulls":4},"New Ratable Adjustment to Levy",{"$nulls":4},{"$f":"+(+S24/100)*S25","v":0}]
[{"$nulls":3},"Less:","Prior Year Deferred Charges to Future Taxation Unfunded",{"$nulls":4},{"v":84250,"d":"84,250.00"},{"$nulls":4},"Amounts approved by Referendum"]
[{"$nulls":3},"Less:","Prior Year Deferred Charges: Emergencies",{"$nulls":9},"Levy CAP Bank Applied",{"$nulls":4},5.17]
[{"$nulls":3},"Less:","Prior Year Recycling Tax"]
[{"$nulls":3},"Less:",{"$nulls":8},"MAXIMUM ALLOWABLE AMOUNT TO BE RAISED BY TAXATION",{"$nulls":6},{"$f":"SUM(T22:T29)","v":{"v":909486.0696,"d":"909,486.07"}}]
[{"$nulls":3},"Less:"]
[null,null,"Net Prior Year Tax Levy for Municipal Purpose Tax for CAP Calculation",{"$nulls":6},{"$f":"J25-SUM(J26:J31)","v":{"v":783412.48,"d":"783,412.48"}},null,null,"AMOUNT TO BE RAISED BY TAXATION  FOR MUNICIPAL PURPOSES",{"$nulls":6},{"$f":"+'11'!I22","v":{"v":909485.73,"d":"909,485.73"}}]
[{"$nulls":3},"Plus 2% CAP Increase",{"$nulls":5},{"$f":"+J32*0.02","v":{"v":15668.2496,"d":"15,668.25"}}]
[null,null,"ADJUSTED TAX LEVY",{"$nulls":6},{"$f":"+J33+J32","v":{"v":799080.7296,"d":"799,080.73"}},{"$nulls":3},"OVER OR (UNDER) 2% LEVY CAP",{"$nulls":5},{"$f":"+T32-T30","v":{"v":-0.33960000006482005,"d":"(0.34)"}}]
[{"$nulls":3},"Plus: Assumption of Service/Function",{"$nulls":10},"(must be equal or under for Introduction)"]
[null,null,"ADJUSTED TAX LEVY PRIOR TO EXCLUSIONS",{"$nulls":6},{"$f":"+J34+J35","v":{"v":799080.7296,"d":"799,080.73"}}]
[]
[{"$nulls":9},"Sheet  3 - Levy CAP"]

{"sheet":"3d","index":25,"n_rows":37,"n_cols":11,"rows_kept":37,"merged":[[1,6,1,15],[3,6,3,15],[36,10,36,11]]}
[]
[{"$nulls":6},"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[{"$nulls":6},"BUDGET  MESSAGE"]
[]
[null,null,"\"2010\" LEVY CAP BANKS:"]
[]
[null,null,{"$f":"'Key Inputs'!E$34-3","v":2021}]
[{"$nulls":3},"Maximum Allowable Amount to be Raised by Taxation"]
[{"$nulls":3},"Amount to be Raised by Taxation for Municipal Purpose"]
[{"$nulls":3},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Available for Banking (CY \"&'Key Inputs'!E$34&\")\", \"Available for Banking (SFY \"&'Key Inputs'!E$34&\")\")","v":"Available for Banking (CY 2024)"}]
[{"$nulls":4},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Amount Used in CY \"&'Key Inputs'!E34&\"\", \"Amount Used in SFY \"&'Key Inputs'!E34&\"\")","v":"Amount Used in CY 2024"}]
[{"$nulls":3},"Balance to Expire",{"$nulls":5},{"$f":"+J11-J12","v":0}]
[]
[null,null,{"$f":"'Key Inputs'!E$34-2","v":2022}]
[{"$nulls":3},"Maximum Allowable Amount to be Raised by Taxation"]
[{"$nulls":3},"Amount to be Raised by Taxation for Municipal Purpose"]
[{"$nulls":3},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Available for Banking (CY \"&'Key Inputs'!E$34&\" - CY \"&'Key Inputs'!E$34+1&\")\", \"Available for Banking (SFY \"&'Key Inputs'!E$34&\" - SFY \"&'Key Inputs'!E$34+1&\")\")","v":"Available for Banking (CY 2024 - CY 2025)"}]
[{"$nulls":4},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Amount Used in CY \"&'Key Inputs'!E34&\"\", \"Amount Used in SFY \"&'Key Inputs'!E34&\"\")","v":"Amount Used in CY 2024"}]
[{"$nulls":3},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Balance to Carry Forward (CY \"&'Key Inputs'!E$34+1&\")\", \"Balance to Carry Forward (SFY \"&'Key Inputs'!E$34+1&\")\")","v":"Balance to Carry Forward (CY 2025)"},{"$nulls":5},{"$f":"+J18-J19","v":0}]
[]
[null,null,{"$f":"'Key Inputs'!E$34-1","v":2023}]
[{"$nulls":3},"Maximum Allowable Amount to be Raised by Taxation"]
[{"$nulls":3},"Amount to be Raised by Taxation for Municipal Purpose"]
[{"$nulls":3},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Available for Banking (CY \"&'Key Inputs'!E$34&\" - CY \"&'Key Inputs'!E$34+2&\")\", \"Available for Banking (SFY \"&'Key Inputs'!E$34&\" - SFY \"&'Key Inputs'!E$34+2&\")\")","v":"Available for Banking (CY 2024 - CY 2026)"},{"$nulls":5},{"$f":"+J23-J24","v":0}]
[{"$nulls":4},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Amount Used in CY \"&'Key Inputs'!E34&\"\", \"Amount Used in SFY \"&'Key Inputs'!E34&\"\")","v":"Amount Used in CY 2024"}]
[{"$nulls":3},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Balance to Carry Forward (CY \"&'Key Inputs'!E$34+1&\" - CY\"&'Key Inputs'!E$34+2&\")\", \"Balance to Carry Forward (SFY \"&'Key Inputs'!E$34+1&\" - SFY\"&'Key Inputs'!E$34+2&\")\")","v":"Balance to Carry Forward (CY 2025 - CY2026)"},{"$nulls":5},{"$f":"+J25-J26","v":0}]
[]
[null,null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":3},"Maximum Allowable Amount to be Raised by Taxation",{"$nulls":5},{"$f":"+'2% Levy Cap'!T30","v":{"v":909486.0696,"d":"909,486"}}]
[{"$nulls":3},"Amount to be Raised by Taxation for Municipal Purpose",{"$nulls":5},{"$f":"+'11'!I22","v":{"v":909485.73,"d":"909,486"}}]
[{"$nulls":3},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Available for Banking (CY \"&'Key Inputs'!E$34+1&\" - CY \"&'Key Inputs'!E$34+3&\")\", \"Available for Banking (SFY \"&'Key Inputs'!E$34+1&\" - SFY \"&'Key Inputs'!E$34+3&\")\")","v":"Available for Banking (CY 2025 - CY 2027)"},{"$nulls":5},{"$f":"+J30-J31","v":{"v":0.33960000006482005,"d":"0"}}]
[]
[]
[null,null,"Total Levy CAP Bank",{"$nulls":6},{"$f":"+J20+J27+J32","v":{"v":0.33960000006482005,"d":"0"}}]
[]
[{"$nulls":10},"Sheet  3d"]

{"sheet":"4","index":26,"n_rows":26,"n_cols":11,"rows_kept":26,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[25,1,25,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"1.","Surplus Anticipated",{"$nulls":3},"08-101",{"v":193500,"d":"193,500.00"},{"v":193500,"d":"193,500.00"},{"v":193500,"d":"193,500.00"}]
[null,null,"2.","Surplus Anticipated with Prior Written Consent of Director of Local Government Services",{"$nulls":3},"08-102"]
[{"$nulls":4},"Total Surplus Anticipated",null,null,"08-100",{"$f":"+I6+I5","v":{"v":193500,"d":"193,500.00"}},{"$f":"+J6+J5","v":{"v":193500,"d":"193,500.00"}},{"$f":"+K6+K5","v":{"v":193500,"d":"193,500.00"}}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues",{"$nulls":3},"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":4},"Licenses:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":5},"Alcoholic Beverages",null,"08-103",{"v":950,"d":"950.00"},{"v":872,"d":"872.00"},{"v":996,"d":"996.00"}]
[{"$nulls":5},"Other",null,"08-104"]
[{"$nulls":4},"Fees and Permits",null,null,"08-105",{"v":8200,"d":"8,200.00"},{"v":11000,"d":"11,000.00"},{"v":8200,"d":"8,200.00"}]
[{"$nulls":4},"Fines and Costs:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":5},"Municipal Court",null,"08-110",{"v":1000,"d":"1,000.00"},{"v":100,"d":"100.00"},{"v":1178.16,"d":"1,178.16"}]
[{"$nulls":5},"Other",null,"08-109"]
[{"$nulls":4},"Interest and Costs on Taxes",null,null,"08-112",{"v":1500,"d":"1,500.00"},{"v":550,"d":"550.00"},{"v":1529.76,"d":"1,529.76"}]
[{"$nulls":4},"Interest and Costs on Assessments",null,null,"08-115"]
[{"$nulls":4},"Parking Meters",null,null,"08-111"]
[{"$nulls":4},"Interest on Investments and Deposits",null,null,"08-113"]
[{"$nulls":4},"Anticipated Utility Operating Surplus",null,null,"08-114"]
[{"$nulls":4},"Cable Franchise Fee",null,null,"08-118",{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500.15,"d":"5,500.15"}]
[]
[]
[]
[]
[null,"Sheet  4"]

{"sheet":"4a","index":27,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues (continued)"]
{"$rows_empty":21}
[null,"Sheet  4a"]

{"sheet":"4b","index":28,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues (continued)"]
{"$rows_empty":21}
[null,"Sheet  4b"]

{"sheet":"4c","index":29,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues (continued)"]
{"$rows_empty":20}
[{"$nulls":4},"Total Section  A:  Local  Revenue",null,null,"08-001",{"$f":"SUM('4a:4b'!I5:I26)+SUM('4'!I10:I25)+SUM(I5:I25)","v":{"v":17150,"d":"17,150.00"}},{"$f":"SUM('4a:4b'!J5:J26)+SUM('4'!J10:J25)+SUM(J5:J25)","v":{"v":18022,"d":"18,022.00"}},{"$f":"SUM('4a:4b'!K5:K26)+SUM('4'!K10:K25)+SUM(K5:K25)","v":{"v":17404.07,"d":"17,404.07"}}]
[null,"Sheet  4c"]

{"sheet":"5","index":30,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section B:  State Aid Without Offsetting Appropriations "]
[]
[]
[{"$nulls":4},"Transitional Aid",null,null,"09-212"]
[{"$nulls":4},"Consolidated Municipal Property Tax Relief Aid",null,null,"09-200"]
[{"$nulls":4},"Energy Receipts Tax (P.L.  1997, Chapters 162 & 167)",null,null,"09-202",{"v":86497,"d":"86,497.00"},{"v":86497,"d":"86,497.00"},{"v":86496.8,"d":"86,496.80"}]
{"$rows_empty":15}
[{"$nulls":4},"Total Section  B:  State Aid Without Offsetting Appropriations",null,null,"09-001",{"$f":"SUM(I6:I25)","v":{"v":86497,"d":"86,497.00"}},{"$f":"SUM(J6:J25)","v":{"v":86497,"d":"86,497.00"}},{"$f":"SUM(K6:K25)","v":{"v":86496.8,"d":"86,496.80"}}]
[null,"Sheet  5"]

{"sheet":"6","index":31,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[28,1,28,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section C:  Dedicated Uniform Construction Code Fees"]
[{"$nulls":4},"Offset with Appropriations  (N.J.S.A. 40A:4-36  and  N.J.A.C.  5:23-4.17)"]
[{"$nulls":7},"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":4},"Uniform Construction Code Fees",null,null,"08-160"]
{"$rows_empty":7}
[{"$nulls":4},"Special Item of General Revenue Anticipated with Prior Written"]
[{"$nulls":4},"Consent of Director of Local Government Services:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":4},"Additional  Dedicated Uniform Construction Code Fees Offset with Appropriations"]
[{"$nulls":4},"(N.J.S.A. 40A:4-45.3h and N.J.A.C. 5:23-4.17)",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":4},"Uniform Construction Code Fees",null,null,"08-160"]
{"$rows_empty":7}
[{"$nulls":4},"Total Section C: Dedicated Uniform Construction Code Fees Offset with Appropriations",null,null,"08-002",{"$f":"SUM(I5:I27)","v":0},{"$f":"SUM(J5:J27)","v":0},{"$f":"SUM(K5:K27)","v":0}]
[null,"Sheet  6"]

{"sheet":"7","index":32,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of the Director of Local Government Services "]
[{"$nulls":4},"Shared Service Agreements Offset With Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  7"]

{"sheet":"7a","index":33,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of the Director of Local Government Services"]
[{"$nulls":4},"Shared Service Agreements Offset With Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  7a"]

{"sheet":"7b","index":34,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of the Director of Local Government Services"]
[{"$nulls":4},"Shared Service Agreements Offset With Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":18}
[{"$nulls":4},"Total Section  D:  Shared Service Agreements Offset With Appropriations",null,null,"11-001",{"$f":"SUM(I5:I25)+SUM('7:7a'!I8:I26)","v":0},{"$f":"SUM(J5:J25)+SUM('7:7a'!J8:J26)","v":0},{"$f":"SUM(K5:K25)+SUM('7:7a'!K8:K26)","v":0}]
[null,"Sheet  7b"]

{"sheet":"8","index":35,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of the Director of Local Government Services  -  "]
[{"$nulls":4},"Additional Revenues Offset with Appropriations (N.J.S.A. 40A:4-45.3h):",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":17}
[{"$nulls":4},"Total Section  E:  Special Item of General Revenue Anticipated with Prior Written",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":5},"Consent of Director of Local Government Services  -  Additional Revenues",null,"08-003",{"$f":"SUM(I5:I25)","v":0},{"$f":"SUM(J5:J25)","v":0},{"$f":"SUM(K5:K25)","v":0}]
[null,"Sheet  8"]

{"sheet":"9","index":36,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":4},"Recycling Tonnage Grant ",null,null,"10-569",null,null,{"$f":"+J8","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[null,"Sheet  9"]

{"sheet":"9a","index":37,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":10},{"$f":"+J8","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[null,"Sheet  9a"]

{"sheet":"9b","index":38,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":10},{"$f":"+J8","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[null,"Sheet  9b"]

{"sheet":"9c","index":39,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":10},{"$f":"+J8","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[null,"Sheet  9c"]

{"sheet":"9d","index":40,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":10},{"$f":"+J8","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[null,"Sheet  9d"]

{"sheet":"9e","index":41,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":10},{"$f":"+J8","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[null,"Sheet  9e"]

{"sheet":"9f","index":42,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":10},{"$f":"+J8","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[null,"Sheet  9f"]

{"sheet":"9g","index":43,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":10},{"$f":"+J8","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[null,"Sheet  9g"]

{"sheet":"9h","index":44,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":10},{"$f":"+J8","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[null,"Sheet  9h"]

{"sheet":"9 TOTAL","index":45,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Public  and"]
[{"$nulls":4},"Private  Revenues Offset with Appropriations (Continued):",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":10},{"$f":"+J8","v":0}]
[{"$nulls":10},{"$f":"+J9","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},{"$f":"+J17","v":0}]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":10},0]
[{"$nulls":4},"Total Section  F:  Special Item of General Revenue Anticipated with Prior Written",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":5},"Consent of Director of Local Government Services  -  Public and Private Revenues",null,"10-001",{"$f":"+SUM('9:9h'!I8:I26)+SUM('9 TOTAL'!I8:I24)","v":0},{"$f":"+SUM('9:9h'!J8:J26)+SUM('9 TOTAL'!J8:J24)","v":0},{"$f":"+SUM('9:9h'!K8:K26)+SUM('9 TOTAL'!K8:K24)","v":0}]
[null,"Sheet  9i"]

{"sheet":"10","index":46,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":4},"Utility Operating Surplus of Prior Year",null,null,"08-116"]
[{"$nulls":4},"Reserve for Municipal Tax Relief",null,null,"08-116",{"v":8962,"d":"8,962.00"},{"v":4481.02,"d":"4,481.02"},{"v":4481.02,"d":"4,481.02"}]
[{"$nulls":4},"Reserve for American Rescue Plan",null,null,"08-241",{"v":51967.94,"d":"51,967.94"}]
{"$rows_empty":16}
[null,"Sheet  10"]

{"sheet":"10a","index":47,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10a"]

{"sheet":"10b","index":48,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10b"]

{"sheet":"10c","index":49,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10c"]

{"sheet":"10d","index":50,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10d"]

{"sheet":"10e","index":51,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10e"]

{"sheet":"10f","index":52,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10f"]

{"sheet":"10g","index":53,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10g"]

{"sheet":"10h","index":54,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10h"]

{"sheet":"10i","index":55,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10i"]

{"sheet":"10j","index":56,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10j"]

{"sheet":"10k","index":57,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10h"]

{"sheet":"10l","index":58,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10l"]

{"sheet":"10m","index":59,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":19}
[null,"Sheet  10m"]

{"sheet":"10 TOTAL","index":60,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[{"$nulls":4},"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[{"$nulls":4},"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
{"$rows_empty":17}
[{"$nulls":4},"Total Section  G:  Special Items of General Revenue Anticipated with Prior Written",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":5},"Consent of Director of Local Government Services  -  Other Special Items",null,"08-004",{"$f":"SUM('10:10m'!I8:I26)+SUM('10 TOTAL'!I8:I24)","v":{"v":60929.94,"d":"60,929.94"}},{"$f":"SUM('10:10m'!J8:J26)+SUM('10 TOTAL'!J8:J24)","v":{"v":4481.02,"d":"4,481.02"}},{"$f":"SUM('10:10m'!K8:K26)+SUM('10 TOTAL'!K8:K24)","v":{"v":4481.02,"d":"4,481.02"}}]
[null,"Sheet  10n"]

{"sheet":"11","index":61,"n_rows":43,"n_cols":15,"rows_kept":43,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[{"$nulls":8},"Anticipated",null,"Realized in",{"$nulls":3},"Working Area"]
[null,"GENERAL  REVENUES",{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I4-1","v":2023},{"$f":"\"Cash in \"&J4","v":"Cash in 2023"}]
[]
[{"$nulls":4},"Summary  of  Revenues"]
[{"$nulls":7},"XXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,"1.","Surplus Anticipated  (Sheet 4, #1)",{"$nulls":3},"08-101",{"$f":"+'4'!I5","v":{"v":193500,"d":"193,500.00"}},{"$f":"+'4'!J5","v":{"v":193500,"d":"193,500.00"}},{"$f":"+'4'!K5","v":{"v":193500,"d":"193,500.00"}}]
[null,null,"2.","Surplus Anticipated with Prior Written Consent of Director of Local Government Services (Sheet 4, #2)",{"$nulls":3},"08-102",{"$f":"+'4'!I6","v":0},{"$f":"+'4'!J6","v":0},{"$f":"+'4'!K6","v":0}]
[null,null,"3.","Miscellaneous Revenues:",{"$nulls":3},"XXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":5},"Total Section A: ","Local Revenues","08-001",{"$f":"+'4c'!I26","v":{"v":17150,"d":"17,150.00"}},{"$f":"+'4c'!J26","v":{"v":18022,"d":"18,022.00"}},{"$f":"+'4c'!K26","v":{"v":17404.07,"d":"17,404.07"}}]
[{"$nulls":5},"Total Section B: ","State Aid Without Offsetting Appropriations","09-001",{"$f":"+'5'!I26","v":{"v":86497,"d":"86,497.00"}},{"$f":"+'5'!J26","v":{"v":86497,"d":"86,497.00"}},{"$f":"+'5'!K26","v":{"v":86496.8,"d":"86,496.80"}}]
[{"$nulls":5},"Total Section C: ","Dedicated Uniform Construction Code Fees Offset with Appropriations","08-002",{"$f":"+'6'!I28","v":0},{"$f":"+'6'!J28","v":0},{"$f":"+'6'!K28","v":0}]
[{"$nulls":5},"Total Section D: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Shared Service Agreements","11-001",{"$f":"+'7b'!I26","v":0},{"$f":"+'7b'!J26","v":0},{"$f":"+'7b'!K26","v":0}]
[{"$nulls":5},"Total Section E: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Additional Revenues","08-003",{"$f":"+'8'!I26","v":0},{"$f":"+'8'!J26","v":0},{"$f":"+'8'!K26","v":0}]
[{"$nulls":5},"Total Section F: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Public and Private Revenues","10-001",{"$f":"+'9 TOTAL'!I26","v":0},{"$f":"+'9 TOTAL'!J26","v":0},{"$f":"+'9 TOTAL'!K26","v":0}]
[{"$nulls":5},"Total Section G: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Other Special Items","08-004",{"$f":"+'10 TOTAL'!I26","v":{"v":60929.94,"d":"60,929.94"}},{"$f":"+'10 TOTAL'!J26","v":{"v":4481.02,"d":"4,481.02"}},{"$f":"+'10 TOTAL'!K26","v":{"v":4481.02,"d":"4,481.02"}}]
[{"$nulls":4},"Total Miscellaneous Revenues",null,null,"13-099",{"$f":"SUM(I11:I17)","v":{"v":164576.94,"d":"164,576.94"}},{"$f":"SUM(J11:J17)","v":{"v":109000.02,"d":"109,000.02"}},{"$f":"SUM(K11:K17)","v":{"v":108381.89,"d":"108,381.89"}}]
[null,null,"4.","Receipts from Delinquent Taxes",{"$nulls":3},"15-499",{"v":5000,"d":"5,000.00"},{"v":2800,"d":"2,800.00"},{"v":5675.98,"d":"5,675.98"}]
[null,null,"5.","Subtotal General Revenues (Items  1,  2,  3  and  4)",{"$nulls":3},"13-199",{"$f":"+I8+I9+I18+I19","v":{"v":363076.94,"d":"363,076.94"}},{"$f":"+J8+J9+J18+J19","v":{"v":305300.02,"d":"305,300.02"}},{"$f":"+K8+K9+K18+K19","v":{"v":307557.87,"d":"307,557.87"}}]
[null,null,"6.","Amount to be Raised by Taxes for Support of Municipal Budget:",{"$nulls":3},"XXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[{"$nulls":3},"a)","Local Tax for Municipal Purposes Including Reserve for Uncollected Taxes",null,null,"07-190",{"$f":"+'Reserve & Tax Calculation'!E50","v":{"v":909485.73,"d":"909,485.73"}},{"v":892662.48,"d":"892,662.48"},"XXXXXXXXXXX"]
[{"$nulls":3},"b)","Addition to Local District School Tax",null,null,"07-191",{"$f":"+'Reserve & Tax Calculation'!E51","v":0},null,"XXXXXXXXXXX"]
[{"$nulls":3},"c) ","Minimum Library Tax",null,null,"07-192",{"$f":"+'Reserve & Tax Calculation'!E52","v":0},0,"XXXXXXXXXXX"]
[{"$nulls":4},"Total Amount to be Raised by Taxes for Support of Municipal Budget",null,null,"07-199",{"$f":"+I22+I23+I24","v":{"v":909485.73,"d":"909,485.73"}},{"$f":"+J22+J23+J24","v":{"v":892662.48,"d":"892,662.48"}}]
[null,null,"7.","Total General Revenues",{"$nulls":3},"13-299",{"$f":"+I25+I20","v":{"v":1272562.67,"d":"1,272,562.67"}},{"$f":"+J25+J20","v":{"v":1197962.5,"d":"1,197,962.50"}},{"$f":"+K25+K20","v":{"v":307557.87,"d":"307,557.87"}}]
[null,"Sheet  11"]
[]
[{"$nulls":8},{"$f":"+'29'!J25","v":{"v":1272562.67,"d":"1,272,562.67"}},{"$f":"+'29'!K25","v":{"v":1197962.5,"d":"1,197,962.50"}},{"$f":"PROPER(\"Do not remove.\")","v":"Do Not Remove."}]
[]
[{"$nulls":8},{"$f":"+I26-I29","v":0},{"$f":"+J26-J29","v":0}]
[{"$nulls":8},{"$f":"+I25/I26","v":{"v":0.7146883618706181,"d":"71%"}},{"$f":"+J25/J26","v":{"v":0.7451506036290785,"d":"0.75"}},"% of Tax Levy to Total Budget"]
{"$rows_empty":8}
[{"$nulls":8},{"$f":"+I20","v":{"v":363076.94,"d":"363,076.94"}}]
[]
[{"$nulls":8},{"$f":"+I41-I39","v":{"v":363076.94,"d":"363,076.94"}}]

{"sheet":"12","index":62,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"GENERAL GOVERNMENT",{"$nulls":9},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"General Administration",{"$nulls":9},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"20-100",1,{"v":65000,"d":"65,000.00"},{"v":63000,"d":"63,000.00"},null,{"v":63000,"d":"63,000.00"},{"v":57789.06,"d":"57,789.06"},{"v":5210.940000000002,"d":"5,210.94"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"20-100",2,{"v":29000,"d":"29,000.00"},{"v":29000,"d":"29,000.00"},null,{"v":29000,"d":"29,000.00"},{"v":24593.96,"d":"24,593.96"},{"v":4406.040000000001,"d":"4,406.04"}]
[{"$nulls":12},0,null,0]
[null,null,"Mayor and Council",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"20-110",1,{"v":9500,"d":"9,500.00"},{"v":10100,"d":"10,100.00"},null,{"v":10100,"d":"10,100.00"},{"v":9718.41,"d":"9,718.41"},{"v":381.59000000000015,"d":"381.59"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"20-110",2,{"v":5000,"d":"5,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":2444.02,"d":"2,444.02"},{"v":1555.98,"d":"1,555.98"}]
[{"$nulls":12},0,null,0]
[null,null,"Municipal Clerk",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"20-120",1,{"v":23500,"d":"23,500.00"},{"v":22000,"d":"22,000.00"},null,{"v":22000,"d":"22,000.00"},{"v":20776.01,"d":"20,776.01"},{"v":1223.9900000000016,"d":"1,223.99"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"20-120",2,{"v":10400,"d":"10,400.00"},{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},{"v":8675.77,"d":"8,675.77"},{"v":1324.2299999999996,"d":"1,324.23"}]
[{"$nulls":12},0,null,0]
[null,null,"Financial Administration",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"20-130",1,{"v":17250,"d":"17,250.00"},{"v":17100,"d":"17,100.00"},null,{"v":17100,"d":"17,100.00"},{"v":16814.98,"d":"16,814.98"},{"v":285.02000000000044,"d":"285.02"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"20-130",2,{"v":11100,"d":"11,100.00"},{"v":11100,"d":"11,100.00"},null,{"v":11100,"d":"11,100.00"},{"v":7142.19,"d":"7,142.19"},{"v":3957.8100000000004,"d":"3,957.81"}]
[{"$nulls":12},0,null,0]
[null,null,"Audit Services",{"$nulls":9},0,null,0]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"20-135",2,{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},null,{"v":20000,"d":"20,000.00"},{"v":16500,"d":"16,500.00"},{"v":3500,"d":"3,500.00"}]
[{"$nulls":12},0,null,0]
[null,"Sheet  12"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":{"v":190750,"d":"190,750.00"}}]

{"sheet":"13","index":63,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Tax Collection",{"$nulls":9},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"20-145",1,{"v":4400,"d":"4,400.00"},{"v":4300,"d":"4,300.00"},null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":{"v":4300,"d":"4,300.00"}},{"v":4238,"d":"4,238.00"},{"v":62,"d":"62.00"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"20-145",2,{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},null,{"v":2000,"d":"2,000.00"},{"v":1280,"d":"1,280.00"},{"v":720,"d":"720.00"}]
[{"$nulls":12},0,null,0]
[null,null,"Assessment of Taxes",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"20-150",1,{"v":10000,"d":"10,000.00"},{"v":9650,"d":"9,650.00"},null,{"v":9650,"d":"9,650.00"},{"v":9500.43,"d":"9,500.43"},{"v":149.5699999999997,"d":"149.57"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"20-150",2,{"v":3000,"d":"3,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":973.9,"d":"973.90"},{"v":3026.1,"d":"3,026.10"}]
[{"$nulls":12},0,null,0]
[null,null,"Legal Services (Legal Department)",{"$nulls":9},0,null,0]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"20-155",2,{"v":50000,"d":"50,000.00"},{"v":48000,"d":"48,000.00"},null,{"v":48000,"d":"48,000.00"},{"v":47805.57,"d":"47,805.57"},{"v":194.4300000000003,"d":"194.43"}]
[{"$nulls":12},0,null,0]
[null,null,"Engineering Services",{"$nulls":9},0,null,0]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"20-165",2,{"v":25000,"d":"25,000.00"},{"v":20000,"d":"20,000.00"},null,{"v":20000,"d":"20,000.00"},{"v":18152.09,"d":"18,152.09"},{"v":1847.9099999999999,"d":"1,847.91"}]
[{"$nulls":12},0,null,0]
[null,null,"Uniform Construction Code Enforcememt",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"22-196",1,{"v":3750,"d":"3,750.00"},{"v":3600,"d":"3,600.00"},null,{"v":3600,"d":"3,600.00"},{"v":3470.14,"d":"3,470.14"},{"v":129.86000000000013,"d":"129.86"}]
[{"$nulls":12},0,null,0]
[null,null,"Housing Inspector",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"22-196",1,{"v":7250,"d":"7,250.00"},{"v":7000,"d":"7,000.00"},null,{"v":7000,"d":"7,000.00"},{"v":6867.85,"d":"6,867.85"},{"v":132.14999999999964,"d":"132.15"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"22-196",2,{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},null,{"v":1000,"d":"1,000.00"},{"v":59,"d":"59.00"},{"v":941,"d":"941.00"}]
[null,"Sheet  13"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":{"v":106400,"d":"106,400.00"}}]

{"sheet":"14","index":64,"n_rows":37,"n_cols":19,"rows_kept":37,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"INSURANCE",{"$nulls":9},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"Employee Group Insurance",{"$nulls":4},"23-220",2,{"v":30000,"d":"30,000.00"},{"v":27100,"d":"27,100.00"},null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":{"v":27100,"d":"27,100.00"}},{"v":18711.77,"d":"18,711.77"},{"v":8388.23,"d":"8,388.23"}]
[null,null,"Workers Compensation Insurance",{"$nulls":4},"23-215",2,{"v":17000,"d":"17,000.00"},{"v":15000,"d":"15,000.00"},null,{"v":15000,"d":"15,000.00"},{"v":14685,"d":"14,685.00"},{"v":315,"d":"315.00"}]
[null,null,"Liability Insurance",{"$nulls":4},"23-210",2,{"v":22000,"d":"22,000.00"},{"v":21000,"d":"21,000.00"},null,{"v":21000,"d":"21,000.00"},{"v":21000,"d":"21,000.00"},0]
[null,null,"Unemployment Insurance",{"$nulls":4},"23-225",2,{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},null,{"v":500,"d":"500.00"},null,{"v":500,"d":"500.00"}]
[{"$nulls":12},0,null,0]
[null,null,"PUBLIC SAFETY",{"$nulls":9},0,null,0]
[null,null,"Office of Emergency Management",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"25-261",1,{"v":1100,"d":"1,100.00"},{"v":1100,"d":"1,100.00"},null,{"v":1100,"d":"1,100.00"},{"v":1092.61,"d":"1,092.61"},{"v":7.3900000000001,"d":"7.39"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"25-261",2,{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},null,{"v":500,"d":"500.00"},null,{"v":500,"d":"500.00"}]
[{"$nulls":12},0,null,0]
[null,null,"Uniform Fire Safety Act",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"25-265",1,{"v":850,"d":"850.00"},{"v":900,"d":"900.00"},null,{"v":900,"d":"900.00"},836.94,{"v":63.059999999999945,"d":"63.06"}]
[{"$nulls":12},0,null,0]
[null,null,"PUBLIC WORKS",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"26-290",1,{"v":83000,"d":"83,000.00"},{"v":83000,"d":"83,000.00"},null,{"v":83000,"d":"83,000.00"},{"v":73182.58,"d":"73,182.58"},{"v":9817.419999999998,"d":"9,817.42"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"26-290",2,{"v":38000,"d":"38,000.00"},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},{"v":13214,"d":"13,214.00"},{"v":26786,"d":"26,786.00"}]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  14"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":{"v":192950,"d":"192,950.00"}}]
[]
[]
[{"$nulls":10},{"$f":"+M18+'20'!K10","v":0}]
[{"$nulls":10},{"$f":"+J18+'20'!J10","v":0}]
[{"$nulls":10},{"$f":"+K34-K33","v":0}]
[{"$nulls":10},{"$f":"+K33*1.02","v":0}]
[{"$nulls":10},{"$f":"+K34-K36","v":0}]

{"sheet":"15","index":65,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"RECYCLING",{"$nulls":9},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"26-300",2,{"v":15000,"d":"15,000.00"},{"v":12000,"d":"12,000.00"},null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":{"v":12000,"d":"12,000.00"}},{"v":6016.33,"d":"6,016.33"},{"v":5983.67,"d":"5,983.67"}]
[{"$nulls":12},0,null,0]
[null,null,"SANITATION",{"$nulls":9},0,null,0]
[{"$nulls":3},"Contractual",{"$nulls":3},"26-305",2,{"v":3500,"d":"3,500.00"},{"v":3000,"d":"3,000.00"},null,{"v":3000,"d":"3,000.00"},{"v":2559.9,"d":"2,559.90"},{"v":440.0999999999999,"d":"440.10"}]
[{"$nulls":3},"Bulk Container",{"$nulls":3},"26-305",2,{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},null,{"v":1500,"d":"1,500.00"},null,{"v":1500,"d":"1,500.00"}]
[{"$nulls":12},0,null,0]
[null,null,"BUILDING AND GROUNDS",{"$nulls":9},0,null,0]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"26-310",2,{"v":90000,"d":"90,000.00"},{"v":90000,"d":"90,000.00"},null,{"v":90000,"d":"90,000.00"},{"v":48514.59,"d":"48,514.59"},{"v":41485.41,"d":"41,485.41"}]
[{"$nulls":12},0,null,0]
[null,null,"HEALTH AND HUMAN SERVICES",{"$nulls":9},0,null,0]
[null,null,"Public Health Services (Board of Health)",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"27-330",1,{"v":250,"d":"250.00"},{"v":350,"d":"350.00"},null,{"v":350,"d":"350.00"},135.15,214.85]
[{"$nulls":12},0,null,0]
[null,null,"Animal Control Services",{"$nulls":9},0,null,0]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"27-340",2,{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},null,{"v":400,"d":"400.00"},null,{"v":400,"d":"400.00"}]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":{"v":110650,"d":"110,650.00"}}]

{"sheet":"15a","index":66,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"RECREATION AND EDUCATION",{"$nulls":9},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":3},"SCAT Transportation",{"$nulls":3},"28-370",2,{"v":4800,"d":"4,800.00"},{"v":4800,"d":"4,800.00"},null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":{"v":4800,"d":"4,800.00"}},{"v":336,"d":"336.00"},{"v":4464,"d":"4,464.00"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"28-370",2,{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},null,{"v":3000,"d":"3,000.00"},null,{"v":3000,"d":"3,000.00"}]
[{"$nulls":12},0,null,0]
[null,null,"Recreation Sevices and Programs",{"$nulls":9},0,null,0]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"28-370",1,{"v":7500,"d":"7,500.00"},{"$f":"5100+3600","v":{"v":8700,"d":"8,700.00"}},null,{"v":8700,"d":"8,700.00"},{"v":7736.66,"d":"7,736.66"},{"v":963.3400000000001,"d":"963.34"}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"28-370",2,{"v":1500,"d":"1,500.00"},{"v":800,"d":"800.00"},null,{"v":800,"d":"800.00"},{"v":654.1,"d":"654.10"},{"v":145.89999999999998,"d":"145.90"}]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15a"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":{"v":16800,"d":"16,800.00"}}]

{"sheet":"15b","index":67,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15b"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"15c","index":68,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15c"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"15d","index":69,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15d"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"15e","index":70,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15e"]

{"sheet":"15f","index":71,"n_rows":27,"n_cols":19,"rows_kept":27,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15f"]

{"sheet":"15g","index":72,"n_rows":30,"n_cols":19,"rows_kept":30,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15g"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"15h","index":73,"n_rows":27,"n_cols":19,"rows_kept":27,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15h"]

{"sheet":"15i","index":74,"n_rows":27,"n_cols":19,"rows_kept":27,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15i"]

{"sheet":"15j","index":75,"n_rows":27,"n_cols":19,"rows_kept":27,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15j"]

{"sheet":"15k","index":76,"n_rows":30,"n_cols":19,"rows_kept":30,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,{"$f":"IF(+M26-N26>=0,M26-N26,\"*\")-Q26","v":0}]
[null,"Sheet  15k"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"15l","index":77,"n_rows":27,"n_cols":19,"rows_kept":27,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15l"]

{"sheet":"15m","index":78,"n_rows":27,"n_cols":19,"rows_kept":27,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15m"]

{"sheet":"15n","index":79,"n_rows":27,"n_cols":19,"rows_kept":27,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  15n"]

{"sheet":"16","index":80,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[7,7,7,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Uniform Construction Code - Appropriations",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"Offset by Dedicated Revenues (N.J.A.C. 5:23-4.17)",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[null,null,"State Uniform Construction Code"]
[null,null,"Construction Official"]
[{"$nulls":3},"Salaries and Wages",{"$nulls":3},"22-195",1,{"$nulls":3},{"$f":"IF(S12 = \"\",K12+L12,K12+S12+L12)","v":0},null,{"$f":"IFERROR(IF(+M12-N12>=0,M12-N12,\"*\")-Q12,\"*\")","v":0}]
[{"$nulls":3},"Other Expenses",{"$nulls":3},"22-195",2,{"$nulls":3},{"$f":"IF(S13 = \"\",K13+L13,K13+S13+L13)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  16"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"16a","index":81,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[7,7,7,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Uniform Construction Code - Appropriations",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"Offset by Dedicated Revenues (N.J.A.C. 5:23-4.17)",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,{"$f":"IFERROR(IF(+M9-N9>=0,M9-N9,\"*\")-Q9,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S10 = \"\",K10+L10,K10+S10+L10)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  16a"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"17","index":82,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"UNCLASSIFIED:",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"UTILITY EXPENSES AND BULK PURCHASES",{"$nulls":9},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,"Celebration of Public Events",{"$nulls":4},"30-420",2,{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":{"v":1000,"d":"1,000.00"}},180.15,819.85]
[null,null,"Electricity",{"$nulls":4},"31-435",2,{"v":11000,"d":"11,000.00"},{"v":11000,"d":"11,000.00"},null,{"v":11000,"d":"11,000.00"},{"v":7028.25,"d":"7,028.25"},{"v":3971.75,"d":"3,971.75"}]
[null,null,"Street Lighting",{"$nulls":4},"31-435",2,{"v":8000,"d":"8,000.00"},{"v":8000,"d":"8,000.00"},null,{"v":8000,"d":"8,000.00"},{"v":2289.52,"d":"2,289.52"},{"v":5710.48,"d":"5,710.48"}]
[null,null,"Telephone (excluding equipment acquisition)",{"$nulls":4},"31-440",2,{"v":8000,"d":"8,000.00"},{"v":8000,"d":"8,000.00"},null,{"v":8000,"d":"8,000.00"},{"v":5259.04,"d":"5,259.04"},{"v":2740.96,"d":"2,740.96"}]
[null,null,"Water",{"$nulls":4},"31-445",2,{"v":2000,"d":"2,000.00"},{"v":1500,"d":"1,500.00"},null,{"$f":"IF(S13 = \"\",K13+L13,K13+S13+L13)","v":{"v":1500,"d":"1,500.00"}},895.16,{"$f":"IFERROR(IF(+M13-N13>=0,M13-N13,\"*\")-Q13,\"*\")","v":604.84}]
[null,null,"Gas (natural or propane)",{"$nulls":4},"31-447",2,{"v":13000,"d":"13,000.00"},{"v":13000,"d":"13,000.00"},null,{"v":13000,"d":"13,000.00"},{"v":9530.91,"d":"9,530.91"},{"v":3469.09,"d":"3,469.09"}]
[null,null,"Fire Hydrants",{"$nulls":4},"31-445",2,{"v":6000,"d":"6,000.00"},{"v":5000,"d":"5,000.00"},null,{"v":5000,"d":"5,000.00"},{"v":4381.34,"d":"4,381.34"},{"v":618.6599999999999,"d":"618.66"}]
[null,null,"Sanitary Landfill",{"$nulls":4},"32-465",2,{"v":3000,"d":"3,000.00"},{"v":2000,"d":"2,000.00"},null,{"v":2000,"d":"2,000.00"},null,{"v":2000,"d":"2,000.00"}]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,{"$f":"IFERROR(IF(+M25-N25>=0,M25-N25,\"*\")-Q25,\"*\")","v":0}]
[{"$nulls":12},0,null,0]
[null,"Sheet  17"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J20)","v":{"v":52000,"d":"52,000.00"}},null,null,{"$f":"+M23-K23","v":0}]

{"sheet":"17a","index":83,"n_rows":31,"n_cols":19,"rows_kept":31,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[22,2,22,6],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"UNCLASSIFIED:",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":4},"Total Operations {Item 8(A)} within  \"CAPS\"",null,null,"34-199",null,{"$f":"SUM('12:16a'!J7:J26)+SUM(J7:J20)+SUM('17'!J8:J26)","v":{"v":669550,"d":"669,550.00"}},{"$f":"SUM('12:16a'!K7:K26)+SUM(K7:K20)+SUM('17'!K8:K26)","v":{"v":649000,"d":"649,000.00"}},{"$f":"SUM('12:16a'!L7:L26)+SUM(L7:L20)+SUM('17'!L8:L26)","v":0},{"$f":"SUM('12:16a'!M7:M26)+SUM(M7:M20)+SUM('17'!M8:M26)","v":{"v":649000,"d":"649,000.00"}},{"$f":"SUM('12:16a'!N7:N26)+SUM(N7:N20)+SUM('17'!N8:N26)","v":{"v":495041.38000000006,"d":"495,041.38"}},{"$f":"SUM('12:16a'!O7:O26)+SUM(O7:O20)+SUM('17'!O8:O26)","v":{"v":153958.62,"d":"153,958.62"}}]
[{"$nulls":3},"B.","Contingent",null,null,"35-470",2,null,null,"XXXXXXXXXX",{"$f":"IF(S22 = \"\",K22,K22+S22)","v":0},null,{"$f":"IFERROR(IF(+M22-N22>=0,M22-N22,\"*\")-Q22,\"*\")","v":0}]
[null,null,"Total Operations Including Contingent - within  \"CAPS\"",{"$nulls":4},"34-201",null,{"$f":"+J21+J22","v":{"v":669550,"d":"669,550.00"}},{"$f":"+K21+K22","v":{"v":649000,"d":"649,000.00"}},{"$f":"+L21","v":0},{"$f":"+M21+M22","v":{"v":649000,"d":"649,000.00"}},{"$f":"+N21+N22","v":{"v":495041.38000000006,"d":"495,041.38"}},{"$f":"+O21+O22","v":{"v":153958.62,"d":"153,958.62"}}]
[{"$nulls":5},"Detail:",{"$nulls":3},"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":5},"Salaries & Wages",null,"34-201",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$8:$I$20,1,$J$8:$J$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$J$8:$J$26)","v":{"v":233350,"d":"233,350.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$20,1,$K$7:$K$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$K$8:$K$26)","v":{"v":230800,"d":"230,800.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$20,1,$L$8:$L$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$L$8:$L$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$20,1,$M$8:$M$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$M$8:$M$26)","v":{"v":230800,"d":"230,800.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$20,1,$N$8:$N$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$N$8:$N$26)","v":{"v":212158.82,"d":"212,158.82"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$20,1,$O$8:$O$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$O$8:$O$26)","v":{"v":18641.180000000004,"d":"18,641.18"}}]
[{"$nulls":5},"Other Expenses  (Including Contingent)",null,"34-201",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$8:$I$20,2,$J$8:$J$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$J$8:$J$26)+SUMIF(I22,2,J22)","v":{"v":436200,"d":"436,200.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$20,2,$K$7:$K$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$K$8:$K$26)+SUMIF(I22,2,K22)","v":{"v":418200,"d":"418,200.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$20,2,$L$8:$L$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$L$8:$L$26)+SUMIF(I22,2,L22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$20,2,$M$8:$M$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$M$8:$M$26)+SUMIF(I22,2,M22)","v":{"v":418200,"d":"418,200.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$20,2,$N$8:$N$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$N$8:$N$26)+SUMIF(I22,2,N22)","v":{"v":282882.56000000006,"d":"282,882.56"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$20,2,$O$8:$O$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$O$8:$O$26)+SUMIF(I22,2,O22)","v":{"v":135317.44,"d":"135,317.44"}}]
[null,"Sheet  17a"]
[]
[]
[{"$nulls":5},"Salaries and Wages - Backup",null,"34-201",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$7:$I$20,1,$J$7:$J$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$J$8:$J$26)","v":{"v":233350,"d":"233,350.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$20,1,$K$7:$K$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$K$8:$K$26)","v":{"v":230800,"d":"230,800.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$20,1,$L$8:$L$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$L$8:$L$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$20,1,$M$8:$M$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$M$8:$M$26)","v":{"v":230800,"d":"230,800.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$20,1,$N$8:$N$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$N$8:$N$26)","v":{"v":212158.82,"d":"212,158.82"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$20,1,$O$8:$O$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$O$8:$O$26)","v":{"v":18641.180000000004,"d":"18,641.18"}}]
[{"$nulls":5},"Other Expenses (Including Contingent) - Backup",null,"34-201",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$7:$I$20,2,$J$7:$J$20)+SUMIF('17'!$I$9:$I$27,2,'17'!$J$8:$J$26)+SUMIF(I22,2,J22)","v":{"v":433200,"d":"433,200.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$20,2,$K$7:$K$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$K$8:$K$26)+SUMIF(I22,2,K22)","v":{"v":418200,"d":"418,200.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$20,2,$L$8:$L$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$L$8:$L$26)+SUMIF(I22,2,L22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$20,2,$M$8:$M$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$M$8:$M$26)+SUMIF(I22,2,M22)","v":{"v":418200,"d":"418,200.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$20,2,$N$8:$N$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$N$8:$N$26)+SUMIF(I22,2,N22)","v":{"v":282882.56000000006,"d":"282,882.56"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$20,2,$O$8:$O$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$O$8:$O$26)+SUMIF(I22,2,O22)","v":{"v":135317.44,"d":"135,317.44"}}]

{"sheet":"18","index":84,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,3,6,6],[6,7,6,8],[7,7,7,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":9},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"(E)","Deferred Charges and Statutory Expenditures - Municipal within  \"CAPS\"",{"$nulls":3},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"(1)  DEFERRED  CHARGES",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Emergency Authorizations",null,null,"46-870",{"$nulls":3},"XXXXXXXXXX",{"$f":"IF(S9 = \"\",K9,K9+S9)","v":0},null,"XXXXXXXXXX",null,{"$f":"M9-N9","v":0}]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"M10-N10","v":0}]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  18"]

{"sheet":"18a","index":85,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,3,6,6],[6,7,6,8],[7,7,7,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":9},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"(E)","Deferred Charges and Statutory Expenditures - Municipal within  \"CAPS\"",{"$nulls":3},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"(1)  DEFERRED  CHARGES",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":11},"XXXXXXXXXX",{"$f":"IF(S9 = \"\",K9,K9+S9)","v":0},null,"XXXXXXXXXX",null,{"$f":"M9-N9","v":0}]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"M10-N10","v":0}]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  18a"]

{"sheet":"19","index":86,"n_rows":26,"n_cols":19,"rows_kept":26,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,3,6,6],[6,7,6,8],[7,7,7,8],[13,4,13,5],[19,4,19,6],[24,2,24,3],[24,4,24,6],[25,1,25,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":9},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"(E)","Deferred Charges and Statutory Expenditures - Municipal within  \"CAPS\"  - (continued)",{"$nulls":3},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"(2) STATUTORY  EXPENDITURES:",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Contribution to:"]
[{"$nulls":4},"Public Employees' Retirement System",null,null,"36-471",null,{"v":19250,"d":"19,250.00"},{"v":17500,"d":"17,500.00"},null,{"$f":"IF(S10 = \"\",K10+L10,K10+S10+L10)","v":{"v":17500,"d":"17,500.00"}},{"v":17292,"d":"17,292.00"},{"$f":"IFERROR(IF(+M10-N10>=0,M10-N10,\"*\")-Q10,\"*\")","v":{"v":208,"d":"208.00"}}]
[{"$nulls":4},"Social Security System  (O.A.S.I.)",null,null,"36-472",null,{"v":21000,"d":"21,000.00"},{"v":20000,"d":"20,000.00"},null,{"v":20000,"d":"20,000.00"},{"v":18039.99,"d":"18,039.99"},{"v":1960.0099999999984,"d":"1,960.01"}]
[{"$nulls":4},"Consolidated Police & Fireman's Pension Fund",null,null,"36-474",null,null,0,null,0,null,0]
[{"$nulls":4},"Police and Firemen's Retirement System of NJ",null,null,"36-475",null,null,0,null,0,null,0]
[{"$nulls":4},"Unemployment Compensation Insurance (N.J.S.A. 43:21-3 et seq.)",null,null,"23-225",null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":4},"Defined Contribution Retirement Program (DCRP)",null,null,"36-477",null,{"v":100,"d":"100.00"},null,null,0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":4},"Total Deferred Charges and Statutory Expenditures - Municipal within  \"CAPS\"",null,null,"34-209",null,{"$f":"+SUM(J9:J19)+SUM('18:18a'!J9:J26)","v":{"v":40450,"d":"40,450.00"}},{"$f":"+SUM(K9:K19)+SUM('18:18a'!K9:K26)","v":{"v":37600,"d":"37,600.00"}},{"$f":"+SUM(L9:L19)+SUM('18:18a'!L9:L26)","v":0},{"$f":"+SUM(M9:M19)+SUM('18:18a'!M9:M26)","v":{"v":37600,"d":"37,600.00"}},{"$f":"+SUM(N9:N19)+SUM('18:18a'!N9:N26)","v":{"v":35331.990000000005,"d":"35,331.99"}},{"$f":"+SUM(O9:O19)+SUM('18:18a'!O9:O26)","v":{"v":2268.0099999999984,"d":"2,268.01"}}]
[]
[null,null,"(F) Judgments",{"$nulls":4},"37-480",{"$nulls":4},{"$f":"IF(S22 = \"\",K22+L22,K22+S22+L22)","v":0},null,"XXXXXXXXXX",null,{"$f":"M22-N22","v":0}]
[null,null,"(G)  Cash Deficit of Preceding Year",{"$nulls":4},"46-855",{"$nulls":4},0,null,{"$f":"IFERROR(IF(+M23-N23>=0,M23-N23,\"*\")-Q23,\"*\")","v":0}]
[]
[null,null,"(H-1)",null,"Total General Appropriations for Municipal Purposes within  \"CAPS\"",null,null,"34-299",null,{"$f":"+J23+J20+'17a'!J23+J22","v":{"v":710000,"d":"710,000.00"}},{"$f":"+K23+K20+'17a'!K23+K22","v":{"v":686600,"d":"686,600.00"}},{"$f":"+L23+L20+'17a'!L23+L22","v":0},{"$f":"+M23+M20+'17a'!M23+M22","v":{"v":686600,"d":"686,600.00"}},{"$f":"+N23+N20+'17a'!N23+N22","v":{"v":530373.3700000001,"d":"530,373.37"}},{"$f":"+O23+O20+'17a'!O23","v":{"v":156226.63,"d":"156,226.63"}},null,null,{"$f":"+M25-N25-O25","v":0}]
[null,"Sheet  19"]

{"sheet":"20","index":87,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Utility Sewerage Processing and Disposal",{"$nulls":9},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":3},"Two River Water Reclamation Authority",{"$nulls":8},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":4},"Sewerage Processing and Disposal",null,null,"31-456",2,{"v":210000,"d":"210,000.00"},{"v":225000,"d":"225,000.00"},null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":{"v":225000,"d":"225,000.00"}},{"v":188990.18,"d":"188,990.18"},{"v":36009.82000000001,"d":"36,009.82"}]
[{"$nulls":12},0,null,0]
[null,null,"Recycling Tax (N.J.S.A. 13:1E-96.5)",{"$nulls":9},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[{"$nulls":3},"Landfill/Solid Waste Disposal Costs ",{"$nulls":3},"32-465",2,null,{"v":600,"d":"600.00"},null,{"v":600,"d":"600.00"},null,{"v":600,"d":"600.00"}]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  20"]

{"sheet":"20a","index":88,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},{"$f":"IF(S14 = \"\",K14+L14,K14+S14+L14)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,null,"Total Other Operations  -  Excluded from  \"CAPS\"",{"$nulls":4},"34-300",null,{"$f":"+SUM('20'!J7:J26)+SUM(J7:J25)","v":{"v":210000,"d":"210,000.00"}},{"$f":"+SUM('20'!K7:K26)+SUM(K7:K25)","v":{"v":225600,"d":"225,600.00"}},{"$f":"+SUM('20'!L7:L26)+SUM(L7:L25)","v":0},{"$f":"+SUM('20'!M7:M26)+SUM(M7:M25)","v":{"v":225600,"d":"225,600.00"}},{"$f":"+SUM('20'!N7:N26)+SUM(N7:N25)","v":{"v":188990.18,"d":"188,990.18"}},{"$f":"+SUM('20'!O7:O26)+SUM(O7:O25)","v":{"v":36609.82000000001,"d":"36,609.82"}}]
[null,"Sheet  20a"]

{"sheet":"21","index":89,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[7,2,7,5],[7,7,7,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Uniform Construction Code",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"Appropriations Offset by Increased Fee Revenues        (N.J.A.C. 5:23-4.17)",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,{"$f":"IFERROR(IF(+M9-N9>=0,M9-N9,\"*\")-Q9,\"*\")","v":0}]
[{"$nulls":12},0,null,0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,null,"Total Uniform Construction Code Appropriations",{"$nulls":4},"22-999",null,{"$f":"SUM(J9:J25)","v":0},0,0,0,0,0]
[null,"Sheet  21"]

{"sheet":"22","index":90,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Shared Service Agreements",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"Municipal Court - Borough of Red Bank",{"$nulls":4},"42-108",2,{"v":7000,"d":"7,000.00"},{"v":7000,"d":"7,000.00"},null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":{"v":7000,"d":"7,000.00"}},{"v":7000,"d":"7,000.00"},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,"Fire Department - Borough of Eatontown",{"$nulls":4},"42-109",2,{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,"First Aid Services",{"$nulls":4},"42-120",2,{"v":8000,"d":"8,000.00"},{"v":9000,"d":"9,000.00"},null,{"v":9000,"d":"9,000.00"},{"v":8000.04,"d":"8,000.04"},999.96]
[{"$nulls":12},0,null,0]
[null,null,"Animal Control Services - MCSPCA",{"$nulls":4},"42-113",2,{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},null,{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},0]
[{"$nulls":12},0,null,0]
[null,null,"911 System - County of Monmouth",{"$nulls":4},"42-115",2,{"v":3750,"d":"3,750.00"},{"v":3750,"d":"3,750.00"},null,{"v":3750,"d":"3,750.00"},{"v":3491,"d":"3,491.00"},{"v":259,"d":"259.00"}]
[{"$nulls":12},0,null,0]
[{"$nulls":10},0,null,0,null,0]
[{"$nulls":12},{"$f":"IF(S19 = \"\",K19+L19,K19+S19+L19)","v":0},null,0]
[null,null,"Clean Communities - Eatontown",{"$nulls":4},"42-124",2,{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},null,{"v":500,"d":"500.00"},null,{"v":500,"d":"500.00"}]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  22"]

{"sheet":"22a","index":91,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Shared Service Agreements",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},{"$f":"IF(S16 = \"\",K16+L16,K16+S16+L16)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  22a"]

{"sheet":"22b","index":92,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Shared Service Agreements",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[{"$nulls":12},{"$f":"IF(S12 = \"\",K12+L12,K12+S12+L12)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,null,"Total Interlocal Municipal Service Agreements",{"$nulls":4},"42-999",null,{"$f":"SUM(J8:J25)+SUM('22:22a'!J8:J26)","v":{"v":31250,"d":"31,250.00"}},{"$f":"SUM(K8:K25)+SUM('22:22a'!K8:K26)","v":{"v":32250,"d":"32,250.00"}},{"$f":"SUM(L8:L25)+SUM('22:22a'!L8:L26)","v":0},{"$f":"SUM(M8:M25)+SUM('22:22a'!M8:M26)","v":{"v":32250,"d":"32,250.00"}},{"$f":"SUM(N8:N25)+SUM('22:22a'!N8:N26)","v":{"v":30491.04,"d":"30,491.04"}},{"$f":"SUM(O8:O25)+SUM('22:22a'!O8:O26)","v":{"v":1758.96,"d":"1,758.96"}}]
[null,"Sheet  22b"]

{"sheet":"23","index":93,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,2,6,5],[6,7,6,8],[25,2,25,5],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Additional Appropriations Offset by                                    Revenues  (N.J.S.A. 40A:4-45.3h)",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null," ",{"$nulls":9},0,null,0]
[null,null," ",{"$nulls":9},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[{"$nulls":12},{"$f":"IF(S12 = \"\",K12+L12,K12+S12+L12)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,null,"Total Additional Appropriations Offset by Revenues (N.J.S.A. 40A:4-45.3h)",{"$nulls":4},"34-303",null,{"$f":"SUM(J8:J25)","v":0},0,0,0,0,0]
[null,"Sheet  23"]

{"sheet":"24","index":94,"n_rows":25,"n_cols":19,"rows_kept":25,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,"Matching Funds for Grants",{"$nulls":4},"41-899",{"$nulls":4},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24"]

{"sheet":"24a","index":95,"n_rows":28,"n_cols":19,"rows_kept":28,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,{"$f":"+M17","v":0},0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24a"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24b","index":96,"n_rows":28,"n_cols":19,"rows_kept":28,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,{"$f":"+M17","v":0},0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24b"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24c","index":97,"n_rows":28,"n_cols":19,"rows_kept":28,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,{"$f":"+M17","v":0},0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24c"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24d","index":98,"n_rows":28,"n_cols":19,"rows_kept":28,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24d"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24e","index":99,"n_rows":28,"n_cols":19,"rows_kept":28,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,{"$f":"+M17","v":0},0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24e"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24f","index":100,"n_rows":28,"n_cols":19,"rows_kept":28,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,{"$f":"+M17","v":0},0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24f"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24g","index":101,"n_rows":28,"n_cols":19,"rows_kept":28,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},{"$f":"IF(S15 = \"\",K15+L15,K15+S15+L15)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,{"$f":"+M17","v":0},0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24g"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24h","index":102,"n_rows":28,"n_cols":19,"rows_kept":28,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,{"$f":"+M17","v":0},0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24h"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24i","index":103,"n_rows":28,"n_cols":19,"rows_kept":28,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,{"$f":"+M10","v":0},0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,{"$f":"+M17","v":0},0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,"Sheet  24i"]
[]
[]
[{"$nulls":9},{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"25","index":104,"n_rows":31,"n_cols":19,"rows_kept":31,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\"  (continued)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues (cont)",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,{"$f":"+M14","v":0},0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[{"$nulls":12},0,0,0]
[null,null,"Total Public and Private Programs Offset by Revenues",{"$nulls":4},"40-999",null,{"$f":"+SUM(J8:J20)+SUM('24:24i'!J8:J24)","v":0},{"$f":"+SUM(K8:K20)+SUM('24:24i'!K8:K24)","v":0},{"$f":"+SUM(L8:L20)+SUM('24:24i'!L8:L24)","v":0},{"$f":"+SUM(M8:M20)+SUM('24:24i'!M8:M24)","v":0},{"$f":"+SUM(N8:N20)+SUM('24:24i'!N8:N24)","v":0},{"$f":"+SUM(O8:O20)+SUM('24:24i'!O8:O24)","v":0}]
[]
[{"$nulls":3},"Total Operations -  Excluded from  \"CAPS\"",{"$nulls":3},"34-305",null,{"$f":"+J21+'23'!J26+'22b'!J26+'21'!J26+'20a'!J26","v":{"v":241250,"d":"241,250.00"}},{"$f":"+K21+'23'!K26+'22b'!K26+'21'!K26+'20a'!K26","v":{"v":257850,"d":"257,850.00"}},{"$f":"+L21+'23'!L26+'22b'!L26+'21'!L26+'20a'!L26","v":0},{"$f":"+M21+'23'!M26+'22b'!M26+'21'!M26+'20a'!M26","v":{"v":257850,"d":"257,850.00"}},{"$f":"+N21+'23'!N26+'22b'!N26+'21'!N26+'20a'!N26","v":{"v":219481.22,"d":"219,481.22"}},{"$f":"+O21+'23'!O26+'22b'!O26+'21'!O26+'20a'!O26","v":{"v":38368.780000000006,"d":"38,368.78"}},null,null,{"$f":"+M23-N23-O23","v":0}]
[{"$nulls":3},"Detail:"]
[{"$nulls":3},"Salaries & Wages",{"$nulls":3},"34-305",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$25\")))+SUMIF($I$7:$I$20,1,$J$7:$J$20) +IF('20'!I$26=1,'20'!J$26,0) + IF('22'!I$26=1,'20'!J$26,0) + IF('22a'!I$26=1,'20'!J$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$25\")))+SUMIF($I$7:$I$20,1,$K$7:$K$20)  +IF('20'!I$26=1,'20'!K$26,0) + IF('22'!I$26=1,'20'!K$26,0) + IF('22a'!I$26=1,'20'!K$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$25\")))+SUMIF($I$7:$I$20,1,$L$7:$L$20)  +IF('20'!I$26=1,'20'!L$26,0) + IF('22'!I$26=1,'20'!L$26,0) + IF('22a'!I$26=1,'20'!L$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$25\")))+SUMIF($I$7:$I$20,1,$M$7:$M$20)  +IF('20'!I$26=1,'20'!M$26,0) + IF('22'!I$26=1,'20'!M$26,0) + IF('22a'!I$26=1,'20'!M$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$25\")))+SUMIF($I$7:$I$20,1,$N$7:$N$20)  +IF('20'!I$26=1,'20'!N$26,0) + IF('22'!I$26=1,'20'!N$26,0) + IF('22a'!I$26=1,'20'!N$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$26\")))+SUMIF($I$7:$I$20,1,$O$7:$O$20)  +IF('20'!I$26=1,'20'!O$26,0) + IF('22'!I$26=1,'20'!O$26,0) + IF('22a'!I$26=1,'20'!O$26,0)","v":0}]
[{"$nulls":3},"Other Expenses ",{"$nulls":3},"34-305",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$25\")))+SUMIF($I$7:$I$20,2,$J$7:$J$20)+IF('20'!I$26=2,'20'!J$26,0)+ IF('22'!I$26=2,'20'!J$26,0) + IF('22a'!I$26=2,'20'!J$26,0)","v":{"v":241250,"d":"241,250.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$25\")))+SUMIF($I$7:$I$20,2,$K$7:$K$20) +IF('20'!I$26=2,'20'!K$26,0)+ IF('22'!I$26=2,'20'!K$26,0) + IF('22a'!I$26=2,'20'!K$26,0)","v":{"v":257850,"d":"257,850.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$25\")))+SUMIF($I$7:$I$20,2,$L$7:$L$20) +IF('20'!I$26=2,'20'!L$26,0)+ IF('22'!I$26=2,'20'!L$26,0) + IF('22a'!I$26=2,'20'!L$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$25\")))+SUMIF($I$7:$I$20,2,$M$7:$M$20) +IF('20'!I$26=2,'20'!M$26,0)+ IF('22'!I$26=2,'20'!M$26,0) + IF('22a'!I$26=2,'20'!M$26,0)","v":{"v":257850,"d":"257,850.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$25\")))+SUMIF($I$7:$I$20,2,$N$7:$N$20)+IF('20'!I$26=2,'20'!N$26,0)+ IF('22'!I$26=2,'20'!N$26,0) + IF('22a'!I$26=2,'20'!N$26,0)","v":{"v":219481.22,"d":"219,481.22"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$26\")))+SUMIF($I$7:$I$20,2,$O$7:$O$20) +IF('20'!I$26=2,'20'!O$26,0)+ IF('22'!I$26=2,'20'!O$26,0) + IF('22a'!I$26=2,'20'!O$26,0)","v":{"v":38368.780000000006,"d":"38,368.78"}}]
[null,"Sheet  25"]
[]
[]
[{"$nulls":3},"Salaries & Wages - Backup",{"$nulls":3},"34-305",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$25\")))+SUMIF($I$7:$I$20,1,$J$7:$J$20) +IF('20'!I$26=1,'20'!J$26,0) + IF('22'!I$26=1,'20'!J$26,0) + IF('22a'!I$26=1,'20'!J$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$25\")))+SUMIF($I$7:$I$20,1,$K$7:$K$20)  +IF('20'!I$26=1,'20'!K$26,0) + IF('22'!I$26=1,'20'!K$26,0) + IF('22a'!I$26=1,'20'!K$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$25\")))+SUMIF($I$7:$I$20,1,$L$7:$L$20)  +IF('20'!I$26=1,'20'!L$26,0) + IF('22'!I$26=1,'20'!L$26,0) + IF('22a'!I$26=1,'20'!L$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$25\")))+SUMIF($I$7:$I$20,1,$M$7:$M$20)  +IF('20'!I$26=1,'20'!M$26,0) + IF('22'!I$26=1,'20'!M$26,0) + IF('22a'!I$26=1,'20'!M$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$25\")))+SUMIF($I$7:$I$20,1,$N$7:$N$20)  +IF('20'!I$26=1,'20'!N$26,0) + IF('22'!I$26=1,'20'!N$26,0) + IF('22a'!I$26=1,'20'!N$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$26\")))+SUMIF($I$7:$I$20,1,$O$7:$O$20)  +IF('20'!I$26=1,'20'!O$26,0) + IF('22'!I$26=1,'20'!O$26,0) + IF('22a'!I$26=1,'20'!O$26,0)","v":0}]
[{"$nulls":3},"Other Expenses -Backup",{"$nulls":3},"34-305",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$25\")))+SUMIF($I$7:$I$20,2,$J$7:$J$20)+IF('20'!I$26=2,'20'!J$26,0)+ IF('22'!I$26=2,'20'!J$26,0) + IF('22a'!I$26=2,'20'!J$26,0)","v":{"v":241250,"d":"241,250.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$25\")))+SUMIF($I$7:$I$20,2,$K$7:$K$20) +IF('20'!I$26=2,'20'!K$26,0)+ IF('22'!I$26=2,'20'!K$26,0) + IF('22a'!I$26=2,'20'!K$26,0)","v":{"v":257850,"d":"257,850.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$25\")))+SUMIF($I$7:$I$20,2,$L$7:$L$20) +IF('20'!I$26=2,'20'!L$26,0)+ IF('22'!I$26=2,'20'!L$26,0) + IF('22a'!I$26=2,'20'!L$26,0)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$25\")))+SUMIF($I$7:$I$20,2,$M$7:$M$20) +IF('20'!I$26=2,'20'!M$26,0)+ IF('22'!I$26=2,'20'!M$26,0) + IF('22a'!I$26=2,'20'!M$26,0)","v":{"v":257850,"d":"257,850.00"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$25\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$25\")))+SUMIF($I$7:$I$20,2,$N$7:$N$20)+IF('20'!I$26=2,'20'!N$26,0)+ IF('22'!I$26=2,'20'!N$26,0) + IF('22a'!I$26=2,'20'!N$26,0)","v":{"v":219481.22,"d":"219,481.22"}},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$26\")))+SUMIF($I$7:$I$20,2,$O$7:$O$20) +IF('20'!I$26=2,'20'!O$26,0)+ IF('22'!I$26=2,'20'!O$26,0) + IF('22a'!I$26=2,'20'!O$26,0)","v":{"v":38368.780000000006,"d":"38,368.78"}}]

{"sheet":"26","index":105,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(C)  Capital Improvements  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Down Payments on Improvements",{"$nulls":4},"44-902",{"$nulls":4},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"Capital Improvement Fund",{"$nulls":4},"44-901",null,null,{"v":25000,"d":"25,000.00"},"XXXXXXXXXX",{"$f":"IF(S8 = \"\",K8,K8+S8)","v":{"v":25000,"d":"25,000.00"}},{"v":25000,"d":"25,000.00"},0]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,"Sheet  26"]

{"sheet":"26a","index":106,"n_rows":27,"n_cols":19,"rows_kept":27,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[12,7,12,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(C)  Capital Improvements  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"DPW Yard Improvements",{"$nulls":4},"44-903",null,{"v":60000,"d":"60,000.00"},null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"Park Impovements -ARP Funds",{"$nulls":4},"44-903",null,{"v":25000,"d":"25,000.00"},null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[{"$nulls":12},0,null,0]
[null,null,"Public and Private Programs Offset by Revenues:",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"New Jersey Transportation Trust Fund Authority Act",{"$nulls":4},"41-865",{"$nulls":4},{"$f":"IF(S14 = \"\",K14+L14,K14+S14+L14)","v":0},null,{"$f":"IFERROR(IF(+M14-N14>=0,M14-N14,\"*\")-Q14,\"*\")","v":0}]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[{"$nulls":12},0,null,0]
[null,null,"Total Capital Improvements Excluded from  \"CAPS\"",{"$nulls":4},"44-999",null,{"$f":"+SUM(J7:J25)+SUM('26'!J7:J26)","v":{"v":85000,"d":"85,000.00"}},{"$f":"+SUM(K7:K25)+SUM('26'!K7:K26)","v":{"v":25000,"d":"25,000.00"}},{"$f":"+SUM(L7:L25)+SUM('26'!L7:L26)","v":0},{"$f":"+SUM(M7:M25)+SUM('26'!M7:M26)","v":{"v":25000,"d":"25,000.00"}},{"$f":"+SUM(N7:N25)+SUM('26'!N7:N26)","v":{"v":25000,"d":"25,000.00"}},{"$f":"+SUM(O7:O25)+SUM('26'!O7:O26)","v":0}]
[null,"Sheet  26a"]

{"sheet":"27","index":107,"n_rows":29,"n_cols":19,"rows_kept":29,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[10,7,10,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(D)  Municipal Debt Service  -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"Payment of Bond Principal",{"$nulls":4},"45-920",null,{"v":90000,"d":"90,000.00"},{"v":85000,"d":"85,000.00"},null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":{"v":85000,"d":"85,000.00"}},{"v":85000,"d":"85,000.00"},"XXXXXXXXXX",null,{"$f":"+M7-N7","v":0}]
[null,null,"Payment of Bond Anticipation Notes and Capital Notes",{"$nulls":4},"45-925",{"$nulls":4},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,"XXXXXXXXXX",null,{"$f":"+M8-N8","v":0}]
[null,null,"Interest on Bonds",{"$nulls":4},"45-930",null,{"v":29062.5,"d":"29,062.50"},{"v":33312.5,"d":"33,312.50"},null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":{"v":33312.5,"d":"33,312.50"}},{"v":33312.19,"d":"33,312.19"},"XXXXXXXXXX",null,{"v":0.3099999999976717,"d":"0.31"}]
[null,null,"Interest on Notes",{"$nulls":4},"45-935",{"$nulls":4},0,null,"XXXXXXXXXX",null,0]
[null,null,"Green Trust Loan Program:",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":3},"Principal & Interest Payments",{"$nulls":3},"45-942",{"$nulls":4},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[null,null,"Capital Lease Obligations",{"$nulls":9},{"$f":"IF(S14 = \"\",K14+L14,K14+S14+L14)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":3},"MCIA Principal",{"$nulls":3},"45-942",null,{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},null,{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},"XXXXXXXXXX",null,0]
[{"$nulls":3},"MCIA Interest",{"$nulls":3},"45-942",null,{"v":100,"d":"100.00"},{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  27"]
[]
[{"$nulls":13},{"$f":"+M26-N26","v":0},null,null,{"$f":"SUM(Q7:Q26)","v":{"v":0.3099999999976717,"d":"0.31"}}]

{"sheet":"27a","index":108,"n_rows":29,"n_cols":19,"rows_kept":29,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[26,1,26,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(D)  Municipal Debt Service  -  Excluded from \"CAPS\" (cont.)",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[{"$nulls":12},{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,"XXXXXXXXXX",null,{"$f":"+M7-N7","v":0}]
[{"$nulls":12},{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,"XXXXXXXXXX",null,{"$f":"+M8-N8","v":0}]
[{"$nulls":12},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[null,null,"Total Municipal Debt Service Excluded from  \"CAPS\"",{"$nulls":4},"45-999",null,{"$f":"SUM(J7:J25)+SUM('27'!J7:J26)","v":{"v":120162.5,"d":"120,162.50"}},{"$f":"SUM(K7:K25)+SUM('27'!K7:K26)","v":{"v":119462.5,"d":"119,462.50"}},{"$f":"SUM(L7:L25)+SUM('27'!L7:L26)","v":0},{"$f":"SUM(M7:M25)+SUM('27'!M7:M26)","v":{"v":119462.5,"d":"119,462.50"}},{"$f":"SUM(N7:N25)+SUM('27'!N7:N26)","v":{"v":119462.19,"d":"119,462.19"}},"XXXXXXXXXX"]
[null,"Sheet  27a"]
[]
[{"$nulls":13},{"$f":"+M26-N26","v":{"v":0.3099999999976717,"d":"0.31"}},"Do not remove formula",null,{"$f":"SUM(Q7:Q26)","v":0}]

{"sheet":"28","index":109,"n_rows":26,"n_cols":19,"rows_kept":26,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[8,4,8,5],[9,4,9,5],[18,3,18,5],[20,3,20,5],[22,3,22,6],[24,2,24,3],[24,4,24,5],[25,1,25,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"(E)  Deferred Charges - Municipal -  Excluded from \"CAPS\" ",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"(1) DEFERRED  CHARGES:",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Emergency Authorizations",null,null,"46-870",{"$nulls":3},"XXXXXXXXXX",{"$f":"IF(S8 = \"\",K8,K8+S8)","v":0},null,"XXXXXXXXXX",null,{"$f":"M8-N8","v":0}]
[{"$nulls":4},"Special   Emergency   Authorization  -  5 Years (N.J.S.A.  40A:4-55)",null,null,"46-875",{"$nulls":3},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"M9-N9","v":0}]
[{"$nulls":4},"Special   Emergency   Authorization  -  3 Years (N.J.S.A.  40A:4-55.1 & 40A:4-55.13)",null,null,"46-871",{"$nulls":3},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,"Ord #2019-07 Crawford Street",{"$nulls":4},"46-855",2,null,{"v":42750,"d":"42,750.00"},"XXXXXXXXXX",{"v":42750,"d":"42,750.00"},{"v":42750,"d":"42,750.00"},"XXXXXXXXXX",null,0]
[null,null,"Ord #2020-03 Barker",{"$nulls":4},"46-855",2,null,{"v":41500,"d":"41,500.00"},"XXXXXXXXXX",{"v":41500,"d":"41,500.00"},{"v":41500,"d":"41,500.00"},"XXXXXXXXXX",null,0]
[null,null,"Ord #2019-03 Remediation",{"$nulls":4},"46-855",null,{"v":7783.9,"d":"7,783.90"},null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,"Ord 2021-05 Barker Circle",{"$nulls":4},"46-855",null,{"v":31428.33,"d":"31,428.33"},null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,"Ord 2023-07 Capital Projects",{"$nulls":4},"46-855",null,{"$f":"25000","v":{"v":25000,"d":"25,000.00"}},null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,"Ord 2023-07 Capital Projects - ARP Funds",{"$nulls":4},"46-855",null,{"v":26937.94,"d":"26,937.94"},null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[{"$nulls":3},"Total   Deferred   Charges  -  Municipal  -   Excluded   from  \"CAPS\"",{"$nulls":3},"46-999",null,{"$f":"SUM(J8:J18)","v":{"v":91150.17,"d":"91,150.17"}},{"$f":"SUM(K8:K18)","v":{"v":84250,"d":"84,250.00"}},"XXXXXXXXXX",{"$f":"SUM(M8:M18)","v":{"v":84250,"d":"84,250.00"}},{"$f":"SUM(N8:N18)","v":{"v":84250,"d":"84,250.00"}},"XXXXXXXXXX"]
[null,null,"(F)","Judgments  (N.J.S.A.  40A:4-45.3cc)",{"$nulls":3},"37-480",{"$nulls":4},{"$f":"IF(S20 = \"\",K20+L20,K20+S20+L20)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,"(N)","Transferred  to  Board  of  Education  for  Use  of  Local Schools (N.J.S.A. 40:48-17.1  &  17.3)",{"$nulls":3},"29-405",{"$nulls":3},"XXXXXXXXXX",{"$f":"IF(S21 = \"\",K21,K21+S21)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",null,null,"XXXXXXXXXX"]
[null,null,"(G)","With Prior Consent of Local Finance Board:               Cash Deficit of Preceding Year",{"$nulls":3},"46-885",{"$nulls":3},"XXXXXXXXXX",{"$f":"IF(S23 = \"\",K23,K23+S23)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":11},"XXXXXXXXXX",null,null,"XXXXXXXXXX"]
[null,null,"(H-2)",null,"Total General Appropriations for Municipal Purposes Excluded from   \"CAPS\"",null,null,"34-309",null,{"$f":"+J19+'27a'!J26+'26a'!J26+'25'!J23+SUM('28'!J20:J24)","v":{"v":537562.6699999999,"d":"537,562.67"}},{"$f":"+K19+'27a'!K26+'26a'!K26+'25'!K23+SUM('28'!K20:K24)","v":{"v":486562.5,"d":"486,562.50"}},{"$f":"+'26a'!L26+'25'!L23+'27a'!L26","v":0},{"$f":"+M19+'27a'!M26+'26a'!M26+'25'!M23+SUM('28'!M20:M24)","v":{"v":486562.5,"d":"486,562.50"}},{"$f":"+N19+'27a'!N26+'26a'!N26+'25'!N23+SUM('28'!N20:N24)","v":{"v":448193.41000000003,"d":"448,193.41"}},{"$f":"+'26a'!O26+'25'!O23","v":{"v":38368.780000000006,"d":"38,368.78"}}]
[null,"Sheet  28"]

{"sheet":"29","index":110,"n_rows":26,"n_cols":19,"rows_kept":26,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[6,2,6,5],[6,7,6,8],[7,7,7,8],[14,4,14,5],[15,3,15,5],[15,7,15,8],[17,4,17,5],[18,4,18,5],[19,3,19,5],[25,1,25,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":9},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"For    Local    District   School   Purposes  -   Excluded    from  \"CAPS\"",{"$nulls":4},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"( I ) ","Type 1 District School Debt Service",{"$nulls":3},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Payment of Bond Principal",null,null,"48-920",{"$nulls":4},{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,"XXXXXXXXXX",null,{"$f":"M9-N9","v":0}]
[{"$nulls":4},"Payment of Bond Anticipation Notes",null,null,"48-925",{"$nulls":4},{"$f":"IF(S10 = \"\",K10+L10,K10+S10+L10)","v":0},null,"XXXXXXXXXX",null,{"$f":"M10-N10","v":0}]
[{"$nulls":4},"Interest on Bonds",null,null,"48-930",{"$nulls":4},{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Interest on Notes",null,null,"48-935",{"$nulls":4},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":12},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Total of Type 1 District School Debt Service  -  Excluded from  \"CAPS\"",null,null,"48-999",null,{"$f":"SUM(J9:J14)","v":0},{"$f":"SUM(K9:K14)","v":0},{"$f":"SUM(L9:L14)","v":0},{"$f":"SUM(M9:M14)","v":0},{"$f":"SUM(N9:N14)","v":0},"XXXXXXXXXX"]
[null,null,"(J) ","Deferred  Charges  and  Statutory  Expenditures  -  Local School  -  Excluded  from  \"CAPS\"",{"$nulls":3},"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Emergency Authorizations - Schools",null,null,"29-406",{"$nulls":3},"XXXXXXXXXX",{"$f":"IF(S17 = \"\",K17,K17+S17)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Capital Project for Land, Building or Equipment  N.J.S.A.  18A:22-20",null,null,"29-407",{"$nulls":4},{"$f":"IF(S18 = \"\",K18+L18,K18+S18+L18)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Total Deferred Charges and Statutory Expenditures - Local School - Excluded from \"CAPS\"",null,null,"29-409",null,{"$f":"+J18+J17","v":0},{"$f":"+K18+K17","v":0},{"$f":"+L18","v":0},{"$f":"+M18+M17","v":0},{"$f":"+N18+N17","v":0},"XXXXXXXXXX",null,0]
[null,null,"(K) ","Total Municipal Appropriations for Local District School Purposes {Items (I) and (J) - Excluded from \"CAPS\"",{"$nulls":3},"29-410",null,{"$f":"+J19+J15","v":0},{"$f":"+K19+K15","v":0},{"$f":"+L19+L15","v":0},{"$f":"+M19+M15","v":0},{"$f":"+N19+N15","v":0},"XXXXXXXXXX",null,0]
[null,null,"(O) ","Total General Appropriations - Excluded from \"CAPS\"",{"$nulls":3},"34-399",null,{"$f":"+J20+'28'!J25","v":{"v":537562.6699999999,"d":"537,562.67"}},{"$f":"+K20+'28'!K25","v":{"v":486562.5,"d":"486,562.50"}},{"$f":"+L20+'28'!L25","v":0},{"$f":"+M20+'28'!M25","v":{"v":486562.5,"d":"486,562.50"}},{"$f":"+N20+'28'!N25","v":{"v":448193.41000000003,"d":"448,193.41"}},{"$f":"+'28'!O25","v":{"v":38368.780000000006,"d":"38,368.78"}}]
[]
[null,null,"(L) ","Subtotal General Appropriations {Items (H-1) and (O)}",{"$nulls":3},"34-400",null,{"$f":"+J21+'19'!J25","v":{"v":1247562.67,"d":"1,247,562.67"}},{"$f":"+K21+'19'!K25","v":{"v":1173162.5,"d":"1,173,162.50"}},{"$f":"+L21+'19'!L25","v":0},{"$f":"+M21+'19'!M25","v":{"v":1173162.5,"d":"1,173,162.50"}},{"$f":"+N21+'19'!N25","v":{"v":978566.7800000001,"d":"978,566.78"}},{"$f":"+O21+'19'!O25","v":{"v":194595.41,"d":"194,595.41"}}]
[null,null,"(M) ","Reserve  for  Uncollected  Taxes",{"$nulls":3},"50-899",null,{"$f":"+'Reserve & Tax Calculation'!F41","v":{"v":25000,"d":"25,000.00"}},{"v":24800,"d":"24,800.00"},"XXXXXXXXXX",{"$f":"IF(S24 = \"\",K24,K24+S24)","v":{"v":24800,"d":"24,800.00"}},{"$f":"+M24","v":{"v":24800,"d":"24,800.00"}},"XXXXXXXXXX",null,null,"Total Cancelled"]
[null,null,"9.","Total  General  Appropriations",{"$nulls":3},"34-499",null,{"$f":"+J24+J23","v":{"v":1272562.67,"d":"1,272,562.67"}},{"$f":"+K24+K23","v":{"v":1197962.5,"d":"1,197,962.50"}},{"$f":"+L23","v":0},{"$f":"+M24+M23","v":{"v":1197962.5,"d":"1,197,962.50"}},{"$f":"+N24+N23","v":{"v":1003366.7800000001,"d":"1,003,366.78"}},{"$f":"+O23","v":{"v":194595.41,"d":"194,595.41"}},null,null,{"$f":"+M25-N25-O25","v":{"v":0.30999999985215254,"d":"0.31"}}]
[null,"Sheet  29"]

{"sheet":"30","index":111,"n_rows":25,"n_cols":19,"rows_kept":25,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[3,7,3,8],[6,7,6,8],[7,7,7,8],[8,7,8,8],[9,7,9,8],[10,7,10,8],[11,7,11,8],[12,7,12,8],[13,7,13,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8],[18,7,18,8],[19,7,19,8],[20,7,20,8],[21,7,21,8],[22,7,22,8],[23,7,23,8],[24,1,24,14]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"},{"$nulls":4},"Working Area"]
[{"$nulls":7},"FCOA",{"$nulls":3},{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[null,null,"Summary  of  Appropriations",{"$nulls":6},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved"]
[{"$nulls":11},"Appropriation","All Transfers","Charged"]
[null,null,"(H-1)","Total General Appropriations for",{"$nulls":3},"34-299",null,{"$f":"+'19'!J25","v":{"v":710000,"d":"710,000.00"}},{"$f":"+'19'!K25","v":{"v":686600,"d":"686,600.00"}},{"$f":"+'19'!L25","v":0},{"$f":"+'19'!M25","v":{"v":686600,"d":"686,600.00"}},{"$f":"+'19'!N25","v":{"v":530373.3700000001,"d":"530,373.37"}},{"$f":"+'19'!O25","v":{"v":156226.63,"d":"156,226.63"}}]
[{"$nulls":3},"Municipal Purposes within \"CAPS\"",{"$nulls":3},"XXXXXX"]
[null,null,"(A)",null,"Operations  -  Excluded  from  \"CAPS\"",null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Other Operations",null,null,"34-300",null,{"$f":"+'20a'!J26","v":{"v":210000,"d":"210,000.00"}},{"$f":"+'20a'!K26","v":{"v":225600,"d":"225,600.00"}},{"$f":"+'20a'!L26","v":0},{"$f":"+'20a'!M26","v":{"v":225600,"d":"225,600.00"}},{"$f":"+'20a'!N26","v":{"v":188990.18,"d":"188,990.18"}},{"$f":"+'20a'!O26","v":{"v":36609.82000000001,"d":"36,609.82"}}]
[{"$nulls":4},"Uniform Construction Code",null,null,"22-999",null,{"$f":"+'21'!J26","v":0},{"$f":"+'21'!K26","v":0},{"$f":"+'21'!L26","v":0},{"$f":"+'21'!M26","v":0},{"$f":"+'21'!N26","v":0},{"$f":"+'21'!O26","v":0}]
[{"$nulls":4},"Shared Service Agreements",null,null,"42-999",null,{"$f":"+'22b'!J26","v":{"v":31250,"d":"31,250.00"}},{"$f":"+'22b'!K26","v":{"v":32250,"d":"32,250.00"}},{"$f":"+'22b'!L26","v":0},{"$f":"+'22b'!M26","v":{"v":32250,"d":"32,250.00"}},{"$f":"+'22b'!N26","v":{"v":30491.04,"d":"30,491.04"}},{"$f":"+'22b'!O26","v":{"v":1758.96,"d":"1,758.96"}}]
[{"$nulls":4},"Additional Appropriations Offset by Revenues",null,null,"34-303",null,{"$f":"+'23'!J26","v":0},{"$f":"+'23'!K26","v":0},{"$f":"+'23'!L26","v":0},{"$f":"+'23'!M26","v":0},{"$f":"+'23'!N26","v":0},{"$f":"+'23'!O26","v":0}]
[{"$nulls":4},"Public & Private Programs Offset by Revenues",null,null,"40-999",null,{"$f":"+'25'!J21","v":0},{"$f":"+'25'!K21","v":0},{"$f":"+'25'!L21","v":0},{"$f":"+'25'!M21","v":0},{"$f":"+'25'!N21","v":0},{"$f":"+'25'!O21","v":0}]
[{"$nulls":5},"Total Operations Excluded from \"CAPS\"",null,"34-305",null,{"$f":"SUM(J10:J14)","v":{"v":241250,"d":"241,250.00"}},{"v":257850,"d":"257,850.00"},0,{"v":257850,"d":"257,850.00"},{"v":219481.22,"d":"219,481.22"},{"v":38368.780000000006,"d":"38,368.78"}]
[null,null,"(C)","Capital Improvements",{"$nulls":3},"44-999",null,{"$f":"+'26a'!J26","v":{"v":85000,"d":"85,000.00"}},{"$f":"+'26a'!K26","v":{"v":25000,"d":"25,000.00"}},{"$f":"+'26a'!L26","v":0},{"$f":"+'26a'!M26","v":{"v":25000,"d":"25,000.00"}},{"$f":"+'26a'!N26","v":{"v":25000,"d":"25,000.00"}},{"$f":"+'26a'!O26","v":0}]
[null,null,"(D)","Municipal Debt Service",{"$nulls":3},"45-999",null,{"$f":"+'27a'!J26","v":{"v":120162.5,"d":"120,162.50"}},{"$f":"+'27a'!K26","v":{"v":119462.5,"d":"119,462.50"}},{"$f":"+'27a'!L26","v":0},{"$f":"+'27a'!M26","v":{"v":119462.5,"d":"119,462.50"}},{"$f":"+'27a'!N26","v":{"v":119462.19,"d":"119,462.19"}},"XXXXXXXXXX"]
[null,null,"(E)","Total Deferred Charges (Sheet 28)",{"$nulls":3},"46-999",null,{"$f":"+'28'!J19","v":{"v":91150.17,"d":"91,150.17"}},{"$f":"+'28'!K19","v":{"v":84250,"d":"84,250.00"}},"XXXXXXXXXX",{"$f":"+'28'!M19","v":{"v":84250,"d":"84,250.00"}},{"$f":"+'28'!N19","v":{"v":84250,"d":"84,250.00"}},"XXXXXXXXXX"]
[null,null,"(F)","Judgments (Sheet 28)",{"$nulls":3},"37-480",null,{"$f":"+'28'!J20","v":0},{"$f":"+'28'!K20","v":0},{"$f":"+'28'!L20","v":0},{"$f":"+'28'!M20","v":0},{"$f":"+'28'!N20","v":0},"XXXXXXXXXX"]
[null,null,"(G)","Cash Deficit - With Prior Consent of Local Finance Board",{"$nulls":3},"46-885",null,{"$f":"+'28'!J23","v":0},{"$f":"+'28'!K23","v":0},"XXXXXXXXXX",{"$f":"+'28'!M23","v":0},{"$f":"+'28'!N23","v":0},"XXXXXXXXXX"]
[null,null,"(K)","Local District School Purposes",{"$nulls":3},"29-410",null,{"$f":"+'29'!J20","v":0},{"$f":"+'29'!K20","v":0},{"$f":"+'29'!L20","v":0},{"$f":"+'29'!M20","v":0},{"$f":"+'29'!N20","v":0},"XXXXXXXXXX"]
[null,null,"(N)","Transferred to Board of Education",{"$nulls":3},"29-405",null,{"$f":"+'28'!J21","v":0},{"$f":"+'28'!K21","v":0},"XXXXXXXXXX",{"$f":"+'28'!M21","v":0},{"$f":"+'28'!N21","v":0},"XXXXXXXXXX"]
[null,null,"(M)","Reserve for Uncollected Taxes",{"$nulls":3},"50-899",null,{"$f":"+'29'!J24","v":{"v":25000,"d":"25,000.00"}},{"$f":"+'29'!K24","v":{"v":24800,"d":"24,800.00"}},{"$f":"+'29'!L24","v":"XXXXXXXXXX"},{"$f":"+'29'!M24","v":{"v":24800,"d":"24,800.00"}},{"$f":"+'29'!N24","v":{"v":24800,"d":"24,800.00"}},{"$f":"+'29'!O24","v":"XXXXXXXXXX"}]
[null,null,"Total  General  Appropriations",{"$nulls":4},"34-499",null,{"$f":"SUM(J15:J23)+J7+J8","v":{"v":1272562.67,"d":"1,272,562.67"}},{"v":1197962.5,"d":"1,197,962.50"},0,{"v":1197962.5,"d":"1,197,962.50"},{"v":1003366.7800000001,"d":"1,003,366.78"},{"v":194595.41,"d":"194,595.41"}]
[null,"Sheet  30"]

{"sheet":"31-Utility1","index":112,"n_rows":27,"n_cols":12,"rows_kept":27,"merged":[[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7],[18,4,18,7],[26,2,26,13]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[{"$nulls":9},"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"J4-1","v":2023},{"$f":"\"Cash in \"&K4","v":"Cash in 2023"}]
[{"$nulls":4},"Operating  Surplus  Anticipated",{"$nulls":3},"08-501"]
[{"$nulls":4},"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",{"$nulls":3},"08-502"]
[{"$nulls":6},"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[{"$nulls":4},"Rents",{"$nulls":3},"08-503"]
[]
[{"$nulls":4},"Miscellaneous",{"$nulls":3},"08-505"]
{"$rows_empty":8}
[{"$nulls":4},"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[{"$nulls":4},"Deficit  (General Budget)",{"$nulls":3},"08-549"]
[{"$nulls":5},{"$f":"\"Total \"&'Key Inputs'!E40&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility1","index":113,"n_rows":27,"n_cols":17,"rows_kept":27,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},{"$f":"IF(Q13 = \"\",I13+J13,I13+Q13+J13)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility1","index":114,"n_rows":27,"n_cols":17,"rows_kept":27,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":10},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},{"$f":"IF(Q15 = \"\",I15+J15,I15+Q15+J15)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility1","index":115,"n_rows":27,"n_cols":17,"rows_kept":27,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Down Payments on Improvements",null,"55-510",{"$nulls":3},{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[{"$nulls":4},"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[{"$nulls":4},"Capital Outlay",null,"55-512",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Payment on Bond Principal",null,"55-520",{"$nulls":3},{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[{"$nulls":4},"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",{"$nulls":3},{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[{"$nulls":4},"Interest on Bonds",null,"55-522",{"$nulls":3},{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Interest on Notes",null,"55-523",{"$nulls":3},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility1","index":116,"n_rows":26,"n_cols":17,"rows_kept":26,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},{"$nulls":3},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":3},"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[{"$nulls":3},"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Contribution To:"]
[{"$nulls":5},"Public Employee's Retirement System","55-540",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":5},"Social Security System  (O.A.S.I.)","55-541",{"$nulls":3},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[{"$nulls":4},"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",{"$nulls":3},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,null,"Judgements",{"$nulls":3},"55-531",{"$nulls":3},0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",{"$nulls":3},"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",{"$nulls":3},"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[{"$nulls":3},{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E40)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility1'!H8:H26)+SUM('32-Utility1:32a-Utility1'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility1'!I8:I26)+SUM('32-Utility1:32a-Utility1'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility1'!J8:J26)+SUM('32-Utility1:32a-Utility1'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility1'!K8:K26)+SUM('32-Utility1:32a-Utility1'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility1'!L8:L26)+SUM('32-Utility1:32a-Utility1'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility1'!M8:M26)+SUM('32-Utility1:32a-Utility1'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility2","index":117,"n_rows":27,"n_cols":12,"rows_kept":27,"hidden":true,"merged":[[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7],[18,4,18,7],[26,2,26,13]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[{"$nulls":9},"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"J4-1","v":2023},{"$f":"\"Cash in \"&K4","v":"Cash in 2023"}]
[{"$nulls":4},"Operating  Surplus  Anticipated",{"$nulls":3},"08-501"]
[{"$nulls":4},"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",{"$nulls":3},"08-502"]
[{"$nulls":6},"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[{"$nulls":4},"Rents",{"$nulls":3},"08-503"]
[]
[{"$nulls":4},"Miscellaneous",{"$nulls":3},"08-505"]
{"$rows_empty":8}
[{"$nulls":4},"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[{"$nulls":4},"Deficit  (General Budget)",{"$nulls":3},"08-549"]
[{"$nulls":5},{"$f":"\"Total \"&'Key Inputs'!E41&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility2","index":118,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility2","index":119,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":10},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility2","index":120,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Down Payments on Improvements",null,"55-510",{"$nulls":3},{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[{"$nulls":4},"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[{"$nulls":4},"Capital Outlay",null,"55-512",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Payment on Bond Principal",null,"55-520",{"$nulls":3},{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[{"$nulls":4},"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",{"$nulls":3},{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[{"$nulls":4},"Interest on Bonds",null,"55-522",{"$nulls":3},{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Interest on Notes",null,"55-523",{"$nulls":3},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility2","index":121,"n_rows":26,"n_cols":17,"rows_kept":26,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},{"$nulls":3},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":3},"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[{"$nulls":3},"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Contribution To:"]
[{"$nulls":5},"Public Employee's Retirement System","55-540",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":5},"Social Security System  (O.A.S.I.)","55-541",{"$nulls":3},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[{"$nulls":4},"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",{"$nulls":3},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,null,"Judgements",{"$nulls":3},"55-531",{"$nulls":3},0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",{"$nulls":3},"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",{"$nulls":3},"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[{"$nulls":3},{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E41)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility2'!H8:H26)+SUM('32-Utility2:32a-Utility2'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility2'!I8:I26)+SUM('32-Utility2:32a-Utility2'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility2'!J8:J26)+SUM('32-Utility2:32a-Utility2'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility2'!K8:K26)+SUM('32-Utility2:32a-Utility2'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility2'!L8:L26)+SUM('32-Utility2:32a-Utility2'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility2'!M8:M26)+SUM('32-Utility2:32a-Utility2'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility3","index":122,"n_rows":27,"n_cols":12,"rows_kept":27,"hidden":true,"merged":[[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7],[18,4,18,7],[26,2,26,13]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[{"$nulls":9},"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E42)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"J4-1","v":2023},{"$f":"\"Cash in \"&K4","v":"Cash in 2023"}]
[{"$nulls":4},"Operating  Surplus  Anticipated",{"$nulls":3},"08-501"]
[{"$nulls":4},"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",{"$nulls":3},"08-502"]
[{"$nulls":6},"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[{"$nulls":4},"Rents",{"$nulls":3},"08-503"]
[]
[{"$nulls":4},"Miscellaneous",{"$nulls":3},"08-505"]
{"$rows_empty":8}
[{"$nulls":4},"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[{"$nulls":4},"Deficit  (General Budget)",{"$nulls":3},"08-549"]
[{"$nulls":5},{"$f":"\"Total \"&'Key Inputs'!E42&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility3","index":123,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E42)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility3","index":124,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E42)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":10},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility3","index":125,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E42)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Down Payments on Improvements",null,"55-510",{"$nulls":3},{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[{"$nulls":4},"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[{"$nulls":4},"Capital Outlay",null,"55-512",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Payment on Bond Principal",null,"55-520",{"$nulls":3},{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[{"$nulls":4},"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",{"$nulls":3},{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[{"$nulls":4},"Interest on Bonds",null,"55-522",{"$nulls":3},{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Interest on Notes",null,"55-523",{"$nulls":3},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility3","index":126,"n_rows":26,"n_cols":17,"rows_kept":26,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E42)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},{"$nulls":3},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":3},"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[{"$nulls":3},"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Contribution To:"]
[{"$nulls":5},"Public Employee's Retirement System","55-540",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":5},"Social Security System  (O.A.S.I.)","55-541",{"$nulls":3},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[{"$nulls":4},"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",{"$nulls":3},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,null,"Judgements",{"$nulls":3},"55-531",{"$nulls":3},0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",{"$nulls":3},"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",{"$nulls":3},"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[{"$nulls":3},{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E42)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility3'!H8:H26)+SUM('32-Utility3:32a-Utility3'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility3'!I8:I26)+SUM('32-Utility3:32a-Utility3'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility3'!J8:J26)+SUM('32-Utility3:32a-Utility3'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility3'!K8:K26)+SUM('32-Utility3:32a-Utility3'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility3'!L8:L26)+SUM('32-Utility3:32a-Utility3'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility3'!M8:M26)+SUM('32-Utility3:32a-Utility3'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility4","index":127,"n_rows":27,"n_cols":12,"rows_kept":27,"hidden":true,"merged":[[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7],[18,4,18,7],[26,2,26,13]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[{"$nulls":9},"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E43)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"J4-1","v":2023},{"$f":"\"Cash in \"&K4","v":"Cash in 2023"}]
[{"$nulls":4},"Operating  Surplus  Anticipated",{"$nulls":3},"08-501"]
[{"$nulls":4},"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",{"$nulls":3},"08-502"]
[{"$nulls":6},"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[{"$nulls":4},"Rents",{"$nulls":3},"08-503"]
[]
[{"$nulls":4},"Miscellaneous",{"$nulls":3},"08-505"]
{"$rows_empty":8}
[{"$nulls":4},"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[{"$nulls":4},"Deficit  (General Budget)",{"$nulls":3},"08-549"]
[{"$nulls":5},{"$f":"\"Total \"&'Key Inputs'!E43&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility4","index":128,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E43)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility4","index":129,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E43)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":10},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},0,null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility4","index":130,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E43)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Down Payments on Improvements",null,"55-510",{"$nulls":3},{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[{"$nulls":4},"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[{"$nulls":4},"Capital Outlay",null,"55-512",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Payment on Bond Principal",null,"55-520",{"$nulls":3},{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[{"$nulls":4},"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",{"$nulls":3},{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[{"$nulls":4},"Interest on Bonds",null,"55-522",{"$nulls":3},{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Interest on Notes",null,"55-523",{"$nulls":3},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility4","index":131,"n_rows":26,"n_cols":17,"rows_kept":26,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E43)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},{"$nulls":3},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":3},"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[{"$nulls":3},"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Contribution To:"]
[{"$nulls":5},"Public Employee's Retirement System","55-540",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":5},"Social Security System  (O.A.S.I.)","55-541",{"$nulls":3},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[{"$nulls":4},"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",{"$nulls":3},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,null,"Judgements",{"$nulls":3},"55-531",{"$nulls":3},0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",{"$nulls":3},"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",{"$nulls":3},"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[{"$nulls":3},{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E43)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility4'!H8:H26)+SUM('32-Utility4:32a-Utility4'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility4'!I8:I26)+SUM('32-Utility4:32a-Utility4'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility4'!J8:J26)+SUM('32-Utility4:32a-Utility4'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility4'!K8:K26)+SUM('32-Utility4:32a-Utility4'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility4'!L8:L26)+SUM('32-Utility4:32a-Utility4'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility4'!M8:M26)+SUM('32-Utility4:32a-Utility4'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility5","index":132,"n_rows":27,"n_cols":12,"rows_kept":27,"hidden":true,"merged":[[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7],[18,4,18,7],[26,2,26,13]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[{"$nulls":9},"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E44)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"J4-1","v":2023},{"$f":"\"Cash in \"&K4","v":"Cash in 2023"}]
[{"$nulls":4},"Operating  Surplus  Anticipated",{"$nulls":3},"08-501"]
[{"$nulls":4},"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",{"$nulls":3},"08-502"]
[{"$nulls":6},"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[{"$nulls":4},"Rents",{"$nulls":3},"08-503"]
[]
[{"$nulls":4},"Miscellaneous",{"$nulls":3},"08-505"]
{"$rows_empty":8}
[{"$nulls":4},"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[{"$nulls":4},"Deficit  (General Budget)",{"$nulls":3},"08-549"]
[{"$nulls":5},{"$f":"\"Total \"&'Key Inputs'!E44&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility5","index":133,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E44)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},0,null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility5","index":134,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E44)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":10},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},0,null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility5","index":135,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E44)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Down Payments on Improvements",null,"55-510",{"$nulls":3},{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[{"$nulls":4},"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[{"$nulls":4},"Capital Outlay",null,"55-512",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Payment on Bond Principal",null,"55-520",{"$nulls":3},{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[{"$nulls":4},"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",{"$nulls":3},{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[{"$nulls":4},"Interest on Bonds",null,"55-522",{"$nulls":3},{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Interest on Notes",null,"55-523",{"$nulls":3},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility5","index":136,"n_rows":26,"n_cols":17,"rows_kept":26,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E44)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},{"$nulls":3},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",{"$nulls":3},"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":3},"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[{"$nulls":3},"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Contribution To:"]
[{"$nulls":5},"Public Employee's Retirement System","55-540",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":5},"Social Security System  (O.A.S.I.)","55-541",{"$nulls":3},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[{"$nulls":4},"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",{"$nulls":3},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,null,"Judgements",{"$nulls":3},"55-531",{"$nulls":3},0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",{"$nulls":3},"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",{"$nulls":3},"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[{"$nulls":3},{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E44)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility5'!H8:H26)+SUM('32-Utility5:32a-Utility5'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility5'!I8:I26)+SUM('32-Utility5:32a-Utility5'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility5'!J8:J26)+SUM('32-Utility5:32a-Utility5'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility5'!K8:K26)+SUM('32-Utility5:32a-Utility5'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility5'!L8:L26)+SUM('32-Utility5:32a-Utility5'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility5'!M8:M26)+SUM('32-Utility5:32a-Utility5'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility6","index":137,"n_rows":27,"n_cols":12,"rows_kept":27,"hidden":true,"merged":[[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7],[18,4,18,7],[26,2,26,13]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[{"$nulls":9},"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E45)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},{"$nulls":5},"FCOA",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"J4-1","v":2023},{"$f":"\"Cash in \"&K4","v":"Cash in 2023"}]
[{"$nulls":4},"Operating  Surplus  Anticipated",{"$nulls":3},"08-501"]
[{"$nulls":4},"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",{"$nulls":3},"08-502"]
[{"$nulls":6},"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[{"$nulls":4},"Rents",{"$nulls":3},"08-503"]
[]
[{"$nulls":4},"Miscellaneous",{"$nulls":3},"08-505"]
{"$rows_empty":8}
[{"$nulls":4},"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[{"$nulls":4},"Deficit  (General Budget)",{"$nulls":3},"08-549"]
[{"$nulls":5},{"$f":"\"Total \"&'Key Inputs'!E45&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility6","index":138,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E45)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},0,null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility6","index":139,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E45)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":10},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},0,null,0]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility6","index":140,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[{"$nulls":5},{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E45)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Salaries & Wages",null,"55-501",{"$nulls":3},{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[{"$nulls":4},"Other Expenses",null,"55-502",{"$nulls":3},{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Down Payments on Improvements",null,"55-510",{"$nulls":3},{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[{"$nulls":4},"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[{"$nulls":4},"Capital Outlay",null,"55-512",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[{"$nulls":10},{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Payment on Bond Principal",null,"55-520",{"$nulls":3},{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[{"$nulls":4},"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",{"$nulls":3},{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[{"$nulls":4},"Interest on Bonds",null,"55-522",{"$nulls":3},{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[{"$nulls":4},"Interest on Notes",null,"55-523",{"$nulls":3},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[{"$nulls":10},0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility6","index":141,"n_rows":26,"n_cols":17,"rows_kept":26,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[{"$nulls":7},"Appropriated",{"$nulls":3},{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2023"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E45)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},{"$nulls":3},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2023  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2023"}]
[{"$nulls":7},{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2024"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2023"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[{"$nulls":9},"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",{"$nulls":3},"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":3},"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[{"$nulls":9},"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[{"$nulls":3},"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[{"$nulls":4},"Contribution To:"]
[{"$nulls":5},"Public Employee's Retirement System","55-540",{"$nulls":3},{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[{"$nulls":5},"Social Security System  (O.A.S.I.)","55-541",{"$nulls":3},{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[{"$nulls":4},"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",{"$nulls":3},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[{"$nulls":10},0,null,0]
[null,null,"Judgements",{"$nulls":3},"55-531",{"$nulls":3},0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",{"$nulls":3},"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",{"$nulls":3},"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[{"$nulls":3},{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E45)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility6'!H8:H26)+SUM('32-Utility6:32a-Utility6'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility6'!I8:I26)+SUM('32-Utility6:32a-Utility6'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility6'!J8:J26)+SUM('32-Utility6:32a-Utility6'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility6'!K8:K26)+SUM('32-Utility6:32a-Utility6'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility6'!L8:L26)+SUM('32-Utility6:32a-Utility6'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility6'!M8:M26)+SUM('32-Utility6:32a-Utility6'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"37","index":142,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[1,4,1,10],[3,8,3,9],[9,8,9,9],[16,4,16,10],[18,8,18,9],[24,8,24,9],[30,0,30,14]]}
[]
[{"$nulls":4},"DEDICATED  ASSESSMENT  BUDGET "]
[]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[{"$nulls":4},"14.  DEDICATED  REVENUES  FROM",null,null,"FCOA",{"$f":"'Key Inputs'!E$34","v":"2024"},{"$f":"I5-1","v":2023},{"$f":"\"Cash in \"&J5","v":"Cash in 2023"}]
[{"$nulls":4},"Assessment  Cash",null,null,"51-101"]
[]
[{"$nulls":4},"Deficit (General Budget)",null,null,"51-885"]
[{"$nulls":6},"Total Assessment Revenues","51-899",{"$f":"SUM(I6:I8)","v":0},{"$f":"SUM(J6:J8)","v":0},{"$f":"SUM(K6:K8)","v":0}]
[{"$nulls":8},"Appropriated",null,{"$f":"\"Expended \"&J$5","v":"Expended 2023"}]
[{"$nulls":4},"15.  APPROPRIATIONS  FOR  ASSESSMENT  DEBT",{"$nulls":3},{"$f":"I5","v":"2024"},{"$f":"I11-1","v":2023},"Paid or Charged"]
[{"$nulls":4},"Payment of Bond Principal",null,null,"51-920"]
[{"$nulls":4},"Payment of Bond Anticipation Notes",null,null,"51-925"]
[]
[{"$nulls":6},"Total  Assessment  Appropriations","51-999",{"$f":"SUM(I12:I14)","v":0},{"$f":"SUM(J12:J14)","v":0},{"$f":"SUM(K12:K14)","v":0}]
[]
[{"$nulls":4},{"$f":"\"DEDICATED ASSESSMENT BUDGET \"&UPPER('Key Inputs'!E47)&\" UTILITY\"","v":"DEDICATED ASSESSMENT BUDGET  UTILITY"}]
[]
[{"$nulls":8},"Anticipated",null,"Realized in"]
[{"$nulls":4},"14.  DEDICATED  REVENUES  FROM",null,null,"FCOA",{"$f":"'Key Inputs'!E$34","v":"2024"},{"$f":"I20-1","v":2023},{"$f":"\"Cash in \"&J20","v":"Cash in 2023"}]
[{"$nulls":4},"Assessment  Cash",null,null,"52-101"]
[]
[{"$nulls":4},{"$f":"\"Deficit (\"&'Key Inputs'!E47&\" Utility Budget)\"","v":"Deficit ( Utility Budget)"},null,null,"52-885"]
[{"$nulls":4},{"$f":"\"Total \"&'Key Inputs'!E47&\" Utility Assessment Revenues\"","v":"Total  Utility Assessment Revenues"},null,null,"52-899",{"$f":"SUM(I20:I23)","v":0},{"$f":"SUM(J21:J23)","v":0},{"$f":"SUM(K20:K23)","v":0}]
[{"$nulls":8},"Appropriated",null,{"$f":"\"Expended \"&J$5","v":"Expended 2023"}]
[{"$nulls":4},"15.  APPROPRIATIONS  FOR  ASSESSMENT  DEBT",{"$nulls":3},{"$f":"I5","v":"2024"},{"$f":"I26-1","v":2023},"Paid or Charged"]
[{"$nulls":4},"Payment of Bond Principal",null,null,"52-920"]
[{"$nulls":4},"Payment of Bond Anticipation Notes",null,null,"52-925"]
[]
[{"$nulls":4},{"$f":"\"Total \"&'Key Inputs'!E47&\" Utility Assessment  Appropriations\"","v":"Total  Utility Assessment  Appropriations"},null,null,"52-999",{"$f":"SUM(I27:I29)","v":0},{"$f":"SUM(J27:J29)","v":0},{"$f":"SUM(K27:K29)","v":0}]
["Sheet  37"]

{"sheet":"38","index":143,"n_rows":36,"n_cols":9,"rows_kept":36,"merged":[[1,2,1,8],[3,6,3,7],[9,6,9,7],[35,0,35,11]]}
[]
[null,null,{"$f":"\"DEDICATED  ASSESSMENT  BUDGET  \"&UPPER('Key Inputs'!E48)&\" UTILITY\"","v":"DEDICATED  ASSESSMENT  BUDGET   UTILITY"}]
[]
[{"$nulls":6},"Anticipated",null,"Realized in"]
[null,null,"14.  DEDICATED  REVENUES  FROM",null,null,"FCOA",{"$f":"'Key Inputs'!E$34","v":"2024"},{"$f":"G5-1","v":2023},{"$f":"\"Cash in \"&H5","v":"Cash in 2023"}]
[null,null,"Assessment  Cash",null,null,"53-101"]
[]
[null,null,{"$f":"\"Deficit (\"&'Key Inputs'!E48&\" Utility Budget)\"","v":"Deficit ( Utility Budget)"},null,null,"53-885"]
[null,null,{"$f":"\"Total  \"&'Key Inputs'!E48&\" Utility Assessment Revenues\"","v":"Total   Utility Assessment Revenues"},null,null,"53-899",{"$f":"SUM(G6:G8)","v":0},{"$f":"SUM(H6:H8)","v":0},{"$f":"SUM(I6:I8)","v":0}]
[{"$nulls":6},"Appropriated",null,{"$f":"\"Expended \"&H$5","v":"Expended 2023"}]
[null,null,"15.  APPROPRIATIONS  FOR  ASSESSMENT  DEBT",{"$nulls":3},{"$f":"'Key Inputs'!E$34","v":"2024"},{"$f":"G11-1","v":2023},"Paid or Charged"]
[null,null,"Payment of Bond Principal",null,null,"53-920"]
[null,null,"Payment of Bond Anticipation Notes",null,null,"53-925"]
[]
[null,null,{"$f":"\"Total \"&'Key Inputs'!E48&\" Utility Assessment  Appropriations\"","v":"Total  Utility Assessment  Appropriations"},null,null,"53-999",{"$f":"SUM(G12:G14)","v":0},{"$f":"SUM(H12:H14)","v":0},{"$f":"SUM(I12:I14)","v":0}]
[]
[null,null,{"$f":"\"Dedication by Rider - (N.J.S.A. 40A: 4-39) dedicated revenues anticipated during the year \"&'Key Inputs'!E34&\" from Animal Control State or Federal Aid for Maintenance of Libraries\"","v":"Dedication by Rider - (N.J.S.A. 40A: 4-39) dedicated revenues anticipated during the year 2024 from Animal Control State or Federal Aid for Maintenance of Libraries"}]
[null,null,"Bequest, Escheat; Construction Code Fees Due Hackensak Meadowlands Development Commission; Outside Employment of Off-Duty Municipal Police"]
[null,null,"Officers; Unemployment Compensation Insurance; Reimbursement of Sale of Gasoline to State Automobiles; State Training Fees - Uniform Construction Code Act; "]
[null,null,"Older Americans Act - Program Contributions; Municipal Alliance on Alcoholism and Drug Abuse - Program  Income:"]
{"$rows_empty":14}
[null,null,"are hereby anticipated as revenue and are hereby appropriated for the purpose to which said revenue is dedicated by statute or other legal requirement.\""]
["Sheet  38"]

{"sheet":"39","index":144,"n_rows":37,"n_cols":20,"rows_kept":37,"merged":[[1,1,1,12],[3,7,3,12],[4,1,4,5],[4,7,4,12],[5,1,5,5],[6,1,6,4],[6,7,6,10],[7,1,7,4],[7,7,7,10],[8,1,8,4],[8,7,8,10],[8,16,8,19],[9,1,9,4],[9,7,9,10],[10,2,10,4],[10,7,10,10],[11,2,11,4],[11,8,11,10],[12,2,12,4],[12,7,12,10],[13,2,13,4],[13,8,13,10],[14,1,14,4],[14,8,14,10],[15,1,15,4],[15,8,15,10],[16,2,16,4],[16,8,16,10],[17,8,17,10],[18,1,18,5],[18,8,18,10],[19,1,19,4],[19,7,19,10],[20,1,20,4],[20,7,20,10],[21,1,21,4],[21,7,21,10],[22,2,22,4],[23,9,23,11],[24,3,24,4],[24,9,24,10],[25,3,25,4],[25,9,25,10],[26,3,26,4],[26,9,26,10],[30,0,30,12]]}
[]
[null,"APPENDIX  TO  BUDGET  STATEMENT"]
[]
[{"$nulls":7},"COMPARATIVE  STATEMENT  OF  CURRENT  FUND  OPERATIONS  AND"]
[null,{"$f":"IF('Key Inputs'!G34 = \"Calendar Year\", \"CURRENT  FUND  BALANCE  SHEET  -  DECEMBER  31, \"&'Key Inputs'!E34-1&\"\", \"CURRENT  FUND  BALANCE  SHEET  -  JUNE  30, \"&'Key Inputs'!E34-1&\"\")","v":"CURRENT  FUND  BALANCE  SHEET  -  DECEMBER  31, 2023"},{"$nulls":5},"CHANGE  IN  CURRENT  SURPLUS"]
[null,"ASSETS",{"$nulls":9},{"$f":"\"YEAR \"&'Key Inputs'!E34-1","v":"YEAR 2023"},{"$f":"\"YEAR \"&'Key Inputs'!E34-2","v":"YEAR 2022"}]
[null,"Cash and Investments",{"$nulls":3},{"v":1235946.92,"d":"1,235,946.92"},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Surplus Balance, January 1\", \"Surplus Balance, July 1\")","v":"Surplus Balance, January 1"},{"$nulls":3},{"$f":"+M22","v":{"v":827700.8999999999,"d":"827,700.90"}},{"v":846634.24,"d":"846,634.24"}]
[null,"Due from State of N.J.(c. 20, P.L. 1961)",{"$nulls":5},"CURRENT REVENUE ON A CASH BASIS:",{"$nulls":3},"XXXXXXXX","XXXXXXXX"]
[null,"Federal and State Grants Receivable",{"$nulls":3},{"v":51361.04,"d":"51,361.04"},null,{"$f":"\"Current Taxes:*(Percentage Collected \"&'Key Inputs'!E34-1&\": \"&R10*100&\"%, \"&'Key Inputs'!E34-2&\": \"&T10*100&\"%)\"","v":"Current Taxes:*(Percentage Collected 2023: 0%, 2022: 99.53%)"},{"$nulls":3},{"v":1683719.15,"d":"1,683,719.15"},{"v":1761349.43,"d":"1,761,349.43"},{"$nulls":3},"Current Taxes - % Collected:"]
[null,"Receivables with Offsetting Reserves:",{"$nulls":3},"XXXXXXXX",null,"Delinquent Taxes",{"$nulls":3},{"v":5675.98,"d":"5,675.98"},{"v":2837.05,"d":"2,837.05"},{"$nulls":3},{"$f":"\"\"&'Key Inputs'!E34-1&\":\"","v":"2023:"},null,{"$f":"\"\"&'Key Inputs'!E34-2&\":\"","v":"2022:"},{"v":0.9953,"d":"99.53%"}]
[null,null,"Taxes Receivable",null,null,{"v":6589.97,"d":"6,589.97"},null,"Other Revenues and Additions to Income",{"$nulls":3},{"$f":"108381.89+68536.89+116679.15","v":{"v":293597.93,"d":"293,597.93"}},{"$f":"157354.82+30629.73+109466.65+773.42","v":{"v":298224.62,"d":"298,224.62"}}]
[null,null,"Tax Title Lien Receivable",{"$nulls":5},"Total Funds",null,null,{"$f":"SUM(L7:L11)","v":{"v":2810693.96,"d":"2,810,693.96"}},{"$f":"SUM(M7:M11)","v":{"v":2909045.34,"d":"2,909,045.34"}}]
[null,null,"Property Acquired by Tax Title Lien Liquidation",{"$nulls":4},"EXPENDITURES  AND  TAX  REQUIREMENTS:",{"$nulls":3},"XXXXXXXX","XXXXXXXX"]
[null,null,"Other Receivables",null,null,{"$f":"99565.71+56.35+360.04","v":{"v":99982.1,"d":"99,982.10"}},null,null,"Municipal Appropriations",null,null,{"v":1173162.19,"d":"1,173,162.19"},{"v":1202155.46,"d":"1,202,155.46"}]
[null,{"$f":"\"Deferred Charges Required to be in \"&'Key Inputs'!E34&\" Budget\"","v":"Deferred Charges Required to be in 2024 Budget"},{"$nulls":3},0,null,null,"School Taxes (Including Local and Regional)",null,null,{"$f":"407119+230378","v":{"v":637497,"d":"637,497.00"}},{"$f":"421091+253453","v":{"v":674544,"d":"674,544.00"}}]
[null,{"$f":"\"Deferred Charges Required to be in Budgets Subsequent to \"&'Key Inputs'!E34","v":"Deferred Charges Required to be in Budgets Subsequent to 2024"},{"$nulls":3},0,null,null,"County Taxes (Including Added Tax Amounts)",null,null,{"v":159585.34,"d":"159,585.34"},{"v":172431.88,"d":"172,431.88"}]
[null,null,"Total Assets",null,null,{"$f":"SUM(F7:F16)","v":{"v":1393880.03,"d":"1,393,880.03"}},null,null,"Special District Taxes"]
[{"$nulls":8},"Other Expenditures and Deductions from Income",null,null,0.02,{"$f":"56.35+32156.75","v":{"v":32213.1,"d":"32,213.10"}}]
[null,"LIABILITIES,  RESERVES  AND  SURPLUS",{"$nulls":6},"Total Expenditures and Tax Requirements",null,null,{"$f":"SUM(L13:L18)","v":{"v":1970244.55,"d":"1,970,244.55"}},{"$f":"SUM(M13:M18)","v":{"v":2081344.44,"d":"2,081,344.44"}}]
[null,"*Cash Liabilities",{"$nulls":3},{"v":395497.51,"d":"395,497.51"},null,"Less: Expenditures to be Raised by Future Taxes",{"$nulls":3},0]
[null,"Reserves for Receivables",{"$nulls":3},{"$f":"106572.07+21841.45+29519.59","v":{"v":157933.11000000002,"d":"157,933.11"}},null,"Total Adjusted Expenditures and Tax Requirements",{"$nulls":3},{"$f":"+L19-L20","v":{"v":1970244.55,"d":"1,970,244.55"}},{"$f":"+M19-M20","v":{"v":2081344.44,"d":"2,081,344.44"}}]
[null,"Surplus",{"$nulls":3},{"$f":"+L22","v":{"v":840449.4099999999,"d":"840,449.41"}},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Surplus Balance, December 31\", \"Surplus Balance, June 30\")","v":"Surplus Balance, December 31"},{"$nulls":3},{"$f":"+L12-L21","v":{"v":840449.4099999999,"d":"840,449.41"}},{"$f":"+M12-M21","v":{"v":827700.8999999999,"d":"827,700.90"}}]
[null,null,"Total Liabilities, Reserves and Surplus",null,null,{"$f":"SUM(F20:F22)","v":{"v":1393880.0299999998,"d":"1,393,880.03"}},null,"*Nearest even percentage may be used"]
[{"$nulls":9},{"$f":"\"Proposed Use of Current Fund Surplus in \"&'Key Inputs'!E34&\" Budget\"","v":"Proposed Use of Current Fund Surplus in 2024 Budget"}]
[{"$nulls":3},"School Tax Levy Unpaid",null,{"v":60218.04,"d":"60,218.04"},{"$nulls":3},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Surplus Balance, December 31\", \"Surplus Balance, June 30\")","v":"Surplus Balance, December 31"},null,{"$f":"+L22","v":{"v":840449.4099999999,"d":"840,449.41"}}]
[{"$nulls":3},"Less: School Tax Deferred",{"$nulls":5},{"$f":"\"Current Surplus Anticipated in \"&'Key Inputs'!E34&\" Budget\"","v":"Current Surplus Anticipated in 2024 Budget"},null,{"$f":"+'4'!I7","v":{"v":193500,"d":"193,500.00"}}]
[{"$nulls":3},"*Balance Included in Above \"Cash Liabilities\"",null,{"$f":"+F25-F26","v":{"v":60218.04,"d":"60,218.04"}},{"$nulls":3},"Surplus Balance Remaining",null,{"$f":"+L25-L26","v":{"v":646949.4099999999,"d":"646,949.41"}}]
[]
[null,null,"(Important: This appendix must be Included in advertisement of Budget.)"]
[]
["Sheet  39"]
[]
[]
[]
[]
[]
[{"$nulls":11},{"$f":"+L25-3000704.33","v":{"v":-2160254.92,"d":"(2,160,254.92)"}}]

{"sheet":"40","index":145,"n_rows":39,"n_cols":19,"rows_kept":39,"merged":[[2,1,2,12],[3,1,3,12],[38,1,38,12]]}
[]
[]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[null,"CAPITAL  BUDGET  AND  CAPITAL  IMPROVEMENT  PROGRAM"]
[]
[]
[{"$nulls":5},"This section is included with the Annual Budget pursuant to N.J.A.C. 5:30-4.  It does not in itself confer any authorization to raise or expend"]
[{"$nulls":4},"funds.  Rather it is a document used as part of the local unit's planning and management program.  Specific authorization to expend funds for purposes"]
[{"$nulls":4},"described in this section must be granted elsewhere, by a separate bond ordinance, by inclusion of a line item in the Capital Improvement Section of this"]
[{"$nulls":4},"budget, by an ordinance taking the money from the Capital Improvement Fund, or other lawful means."]
[]
[{"$nulls":4},"CAPITAL  BUDGET",null,"  -  A plan for all capital expenditures for the current fiscal year."]
[{"$nulls":6},"    If no Capital Budget is included, check the reason why:"]
[]
[{"$nulls":8},"   Total capital expenditures this year do not exceed $25,000,  including appropriations for  Capital Improvement Fund,"]
[{"$nulls":8},"   Capital Line items and Down Payments on Improvements."]
[]
[{"$nulls":8},"   No bond ordinances are planned this year."]
[]
[{"$nulls":4},"CAPITAL  IMPROVEMENT  PROGRAM ",null,"  -  A multi-year list of planned capital projects, including the current year."]
[{"$nulls":6},"    Check appropriate box for number of years covered, including current year:"]
[]
[{"$nulls":7},"X","   3 years. (Population under 10,000)",{"$nulls":9},"Years Exceeding Max:"]
[]
[{"$nulls":8},"   6 years. (Over 10,000 and all county governments)"]
[]
[{"$nulls":8},{"$f":"\"   \"&S24&\" years exceeding minimum time period.\"","v":"    years exceeding minimum time period."}]
[]
[{"$nulls":7},"  Check if municipality is under 10,000, has not expended more than $25,000 annually for capital purposes in immediately"]
[{"$nulls":7},"  previous three years, and is not adopting CIP."]
{"$rows_empty":7}
[{"$nulls":12},"C - 1"]
[null,"Sheet  40"]

{"sheet":"40a","index":146,"n_rows":42,"n_cols":13,"rows_kept":42,"merged":[[2,1,2,12],[3,1,3,12],[41,1,41,12]]}
[]
[]
[null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[null,"NARRATIVE  FOR  CAPITAL  IMPROVEMENT  PROGRAM"]
[]
[]
[]
[]
[{"$nulls":5},"2024 Capital Plan included improvements to the DPW yard in the amount of $60,000 and Park improvements in the amount of $25,000.00"]
{"$rows_empty":31}
[{"$nulls":12},"C - 2"]
[null,"Sheet  40a"]

{"sheet":"40b","index":147,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[{"$nulls":4},4,{"$nulls":5},6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2024"},{"$nulls":4},"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2024 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[{"$nulls":3},"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,"DPW YARD IMROVEMENTS",null,{"$f":"SUM(E11:K11)","v":{"v":60000,"d":"60,000.00"}},null,{"v":60000,"d":"60,000.00"}]
[null,"PARK IMPROVEMENTS",null,{"$f":"SUM(E12:K12)","v":{"v":25000,"d":"25,000.00"}},null,{"v":25000,"d":"25,000.00"}]
[null,"BUILDING IMPROVEMENTS",null,0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(E29:K29)","v":{"v":85000,"d":"85,000.00"}},{"$f":"+SUM(E11:E28)","v":0},{"$f":"+SUM(F11:F28)","v":{"v":85000,"d":"85,000.00"}},0,0,0,0,0]
[{"$nulls":10},"C - 3"]
[null,"Sheet  40b"]

{"sheet":"40b1","index":148,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[{"$nulls":4},4,{"$nulls":5},6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2024"},{"$nulls":4},"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2024 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[{"$nulls":3},"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[{"$nulls":3},{"$f":"SUM(E11:K11)","v":0}]
[{"$nulls":3},{"$f":"SUM(E12:K12)","v":0}]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 3"]
[null,"Sheet  40b1"]

{"sheet":"40b2","index":149,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[{"$nulls":4},4,{"$nulls":5},6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2024"},{"$nulls":4},"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2024 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[{"$nulls":3},"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[{"$nulls":3},{"$f":"SUM(E11:K11)","v":0}]
[{"$nulls":3},{"$f":"SUM(E12:K12)","v":0}]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 3"]
[null,"Sheet  40b2"]

{"sheet":"40b3","index":150,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[{"$nulls":4},4,{"$nulls":5},6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2024"},{"$nulls":4},"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2024 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[{"$nulls":3},"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[{"$nulls":3},{"$f":"SUM(E11:K11)","v":0}]
[{"$nulls":3},{"$f":"SUM(E12:K12)","v":0}]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 3"]
[null,"Sheet  40b3"]

{"sheet":"40b4","index":151,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[{"$nulls":4},4,{"$nulls":5},6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2024"},{"$nulls":4},"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2024 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[{"$nulls":3},"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[{"$nulls":3},{"$f":"SUM(E11:K11)","v":0}]
[{"$nulls":3},{"$f":"SUM(E12:K12)","v":0}]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 3"]
[null,"Sheet  40b4"]

{"sheet":"40b5","index":152,"n_rows":35,"n_cols":11,"rows_kept":35,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[{"$nulls":4},4,{"$nulls":5},6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2024"},{"$nulls":4},"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2024 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[{"$nulls":3},"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[{"$nulls":3},{"$f":"SUM(E11:K11)","v":0}]
[{"$nulls":3},{"$f":"SUM(E12:K12)","v":0}]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 3"]
[null,"Sheet  40b5"]
[]
[]
[]
[{"$nulls":10},{"$f":"SUM(F29:K29)","v":0}]

{"sheet":"40b6","index":153,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[{"$nulls":4},4,{"$nulls":5},6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2024"},{"$nulls":4},"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2024 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[{"$nulls":3},"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[{"$nulls":3},{"$f":"SUM(E11:K11)","v":0}]
[{"$nulls":3},{"$f":"SUM(E12:K12)","v":0}]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 3"]
[null,"Sheet  40b6"]

{"sheet":"40b7","index":154,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[{"$nulls":4},4,{"$nulls":5},6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2024"},{"$nulls":4},"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2024 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[{"$nulls":3},"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[{"$nulls":3},{"$f":"SUM(E11:K11)","v":0}]
[{"$nulls":3},{"$f":"SUM(E12:K12)","v":0}]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 3"]
[null,"Sheet  40b7"]

{"sheet":"40b Totals","index":155,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2024"}]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[{"$nulls":4},4,{"$nulls":5},6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2024"},{"$nulls":4},"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2024 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[{"$nulls":3},"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[{"$nulls":3},{"$f":"SUM(E11:K11)","v":0}]
[{"$nulls":3},{"$f":"SUM(E12:K12)","v":0}]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[null,"TOTAL  -  ALL  PROJECTS","XXXXX",{"$f":"SUM(E29:K29)","v":{"v":85000,"d":"85,000.00"}},{"$f":"SUM(E11:E28)+SUM('40b:40b7'!E29)","v":0},{"$f":"SUM(F11:F28)+SUM('40b:40b7'!F29)","v":{"v":85000,"d":"85,000.00"}},{"$f":"SUM(G11:G28)+SUM('40b:40b7'!G29)","v":0},{"$f":"SUM(H11:H28)+SUM('40b:40b7'!H29)","v":0},{"$f":"SUM(I11:I28)+SUM('40b:40b7'!I29)","v":0},{"$f":"SUM(J11:J28)+SUM('40b:40b7'!J29)","v":0},{"$f":"SUM(K11:K28)+SUM('40b:40b7'!K29)","v":0}]
[{"$nulls":10},"C - 3"]
[null,"Sheet  40b - Totals"]
[]
[]
[]
[{"$nulls":10},{"$f":"SUM(F29:K29)","v":{"v":85000,"d":"85,000.00"}}]

{"sheet":"40c","index":156,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+F9+1","v":2025},{"$f":"+G9+1","v":2026},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":2027},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":2028},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":2029}]
[{"$nulls":4},"Time"]
[null,{"$f":"+'40b'!B11","v":"DPW YARD IMROVEMENTS"},{"$f":"+'40b'!C11","v":0},{"$f":"+'40b'!D11","v":{"v":60000,"d":"60,000.00"}}]
[null,{"$f":"+'40b'!B12","v":"PARK IMPROVEMENTS"},{"$f":"+'40b'!C12","v":0},{"$f":"+'40b'!D12","v":{"v":25000,"d":"25,000.00"}}]
[null,{"$f":"+'40b'!B13","v":"BUILDING IMPROVEMENTS"},{"$f":"+'40b'!C13","v":0},{"$f":"+'40b'!D13","v":0},null,null,{"v":75000,"d":"75,000.00"},{"v":75000,"d":"75,000.00"}]
[null,{"$f":"+'40b'!B14","v":0},{"$f":"+'40b'!C14","v":0},{"$f":"+'40b'!D14","v":0}]
[null,{"$f":"+'40b'!B15","v":0},{"$f":"+'40b'!C15","v":0},{"$f":"+'40b'!D15","v":0}]
[null,{"$f":"+'40b'!B16","v":0},{"$f":"+'40b'!C16","v":0},{"$f":"+'40b'!D16","v":0}]
[null,{"$f":"+'40b'!B17","v":0},{"$f":"+'40b'!C17","v":0},{"$f":"+'40b'!D17","v":0}]
[null,{"$f":"+'40b'!B18","v":0},{"$f":"+'40b'!C18","v":0},{"$f":"+'40b'!D18","v":0}]
[null,{"$f":"+'40b'!B19","v":0},{"$f":"+'40b'!C19","v":0},{"$f":"+'40b'!D19","v":0}]
[null,{"$f":"+'40b'!B20","v":0},{"$f":"+'40b'!C20","v":0},{"$f":"+'40b'!D20","v":0}]
[null,{"$f":"+'40b'!B21","v":0},{"$f":"+'40b'!C21","v":0},{"$f":"+'40b'!D21","v":0}]
[null,{"$f":"+'40b'!B22","v":0},{"$f":"+'40b'!C22","v":0},{"$f":"+'40b'!D22","v":0}]
[null,{"$f":"+'40b'!B23","v":0},{"$f":"+'40b'!C23","v":0},{"$f":"+'40b'!D23","v":0}]
[null,{"$f":"+'40b'!B24","v":0},{"$f":"+'40b'!C24","v":0},{"$f":"+'40b'!D24","v":0}]
[null,{"$f":"+'40b'!B25","v":0},{"$f":"+'40b'!C25","v":0},{"$f":"+'40b'!D25","v":0}]
[null,{"$f":"+'40b'!B26","v":0},{"$f":"+'40b'!C26","v":0},{"$f":"+'40b'!D26","v":0}]
[null,{"$f":"+'40b'!B27","v":0},{"$f":"+'40b'!C27","v":0},{"$f":"+'40b'!D27","v":0}]
[null,{"$f":"+'40b'!B28","v":0},{"$f":"+'40b'!C28","v":0},{"$f":"+'40b'!D28","v":0}]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},"XXXXX",{"$f":"+SUM(D11:D28)","v":{"v":85000,"d":"85,000.00"}},"XXXXXXXXXX",{"$f":"+SUM(F11:F28)","v":0},{"v":75000,"d":"75,000.00"},{"v":75000,"d":"75,000.00"},0,0,0]
[{"$nulls":10},"C - 4"]
[null,"Sheet  40c"]

{"sheet":"40c1","index":157,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+F9+1","v":2025},{"$f":"+G9+1","v":2026},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":2027},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":2028},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":2029}]
[{"$nulls":4},"Time"]
[null,{"$f":"+'40b1'!B11","v":0},{"$f":"+'40b1'!C11","v":0},{"$f":"+'40b1'!D11","v":0}]
[null,{"$f":"+'40b1'!B12","v":0},{"$f":"+'40b1'!C12","v":0},{"$f":"+'40b1'!D12","v":0}]
[null,{"$f":"+'40b1'!B13","v":0},{"$f":"+'40b1'!C13","v":0},{"$f":"+'40b1'!D13","v":0}]
[null,{"$f":"+'40b1'!B14","v":0},{"$f":"+'40b1'!C14","v":0},{"$f":"+'40b1'!D14","v":0}]
[null,{"$f":"+'40b1'!B15","v":0},{"$f":"+'40b1'!C15","v":0},{"$f":"+'40b1'!D15","v":0}]
[null,{"$f":"+'40b1'!B16","v":0},{"$f":"+'40b1'!C16","v":0},{"$f":"+'40b1'!D16","v":0}]
[null,{"$f":"+'40b1'!B17","v":0},{"$f":"+'40b1'!C17","v":0},{"$f":"+'40b1'!D17","v":0}]
[null,{"$f":"+'40b1'!B18","v":0},{"$f":"+'40b1'!C18","v":0},{"$f":"+'40b1'!D18","v":0}]
[null,{"$f":"+'40b1'!B19","v":0},{"$f":"+'40b1'!C19","v":0},{"$f":"+'40b1'!D19","v":0}]
[null,{"$f":"+'40b1'!B20","v":0},{"$f":"+'40b1'!C20","v":0},{"$f":"+'40b1'!D20","v":0}]
[null,{"$f":"+'40b1'!B21","v":0},{"$f":"+'40b1'!C21","v":0},{"$f":"+'40b1'!D21","v":0}]
[null,{"$f":"+'40b1'!B22","v":0},{"$f":"+'40b1'!C22","v":0},{"$f":"+'40b1'!D22","v":0}]
[null,{"$f":"+'40b1'!B23","v":0},{"$f":"+'40b1'!C23","v":0},{"$f":"+'40b1'!D23","v":0}]
[null,{"$f":"+'40b1'!B24","v":0},{"$f":"+'40b1'!C24","v":0},{"$f":"+'40b1'!D24","v":0}]
[null,{"$f":"+'40b1'!B25","v":0},{"$f":"+'40b1'!C25","v":0},{"$f":"+'40b1'!D25","v":0}]
[null,{"$f":"+'40b1'!B26","v":0},{"$f":"+'40b1'!C26","v":0},{"$f":"+'40b1'!D26","v":0}]
[null,{"$f":"+'40b1'!B27","v":0},{"$f":"+'40b1'!C27","v":0},{"$f":"+'40b1'!D27","v":0}]
[null,{"$f":"+'40b1'!B28","v":0},{"$f":"+'40b1'!C28","v":0},{"$f":"+'40b1'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 4"]
[null,"Sheet  40c1"]

{"sheet":"40c2","index":158,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+F9+1","v":2025},{"$f":"+G9+1","v":2026},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":2027},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":2028},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":2029}]
[{"$nulls":4},"Time"]
[null,{"$f":"+'40b2'!B11","v":0},{"$f":"+'40b2'!C11","v":0},{"$f":"+'40b2'!D11","v":0}]
[null,{"$f":"+'40b2'!B12","v":0},{"$f":"+'40b2'!C12","v":0},{"$f":"+'40b2'!D12","v":0}]
[null,{"$f":"+'40b2'!B13","v":0},{"$f":"+'40b2'!C13","v":0},{"$f":"+'40b2'!D13","v":0}]
[null,{"$f":"+'40b2'!B14","v":0},{"$f":"+'40b2'!C14","v":0},{"$f":"+'40b2'!D14","v":0}]
[null,{"$f":"+'40b2'!B15","v":0},{"$f":"+'40b2'!C15","v":0},{"$f":"+'40b2'!D15","v":0}]
[null,{"$f":"+'40b2'!B16","v":0},{"$f":"+'40b2'!C16","v":0},{"$f":"+'40b2'!D16","v":0}]
[null,{"$f":"+'40b2'!B17","v":0},{"$f":"+'40b2'!C17","v":0},{"$f":"+'40b2'!D17","v":0}]
[null,{"$f":"+'40b2'!B18","v":0},{"$f":"+'40b2'!C18","v":0},{"$f":"+'40b2'!D18","v":0}]
[null,{"$f":"+'40b2'!B19","v":0},{"$f":"+'40b2'!C19","v":0},{"$f":"+'40b2'!D19","v":0}]
[null,{"$f":"+'40b2'!B20","v":0},{"$f":"+'40b2'!C20","v":0},{"$f":"+'40b2'!D20","v":0}]
[null,{"$f":"+'40b2'!B21","v":0},{"$f":"+'40b2'!C21","v":0},{"$f":"+'40b2'!D21","v":0}]
[null,{"$f":"+'40b2'!B22","v":0},{"$f":"+'40b2'!C22","v":0},{"$f":"+'40b2'!D22","v":0}]
[null,{"$f":"+'40b2'!B23","v":0},{"$f":"+'40b2'!C23","v":0},{"$f":"+'40b2'!D23","v":0}]
[null,{"$f":"+'40b2'!B24","v":0},{"$f":"+'40b2'!C24","v":0},{"$f":"+'40b2'!D24","v":0}]
[null,{"$f":"+'40b2'!B25","v":0},{"$f":"+'40b2'!C25","v":0},{"$f":"+'40b2'!D25","v":0}]
[null,{"$f":"+'40b2'!B26","v":0},{"$f":"+'40b2'!C26","v":0},{"$f":"+'40b2'!D26","v":0}]
[null,{"$f":"+'40b2'!B27","v":0},{"$f":"+'40b2'!C27","v":0},{"$f":"+'40b2'!D27","v":0}]
[null,{"$f":"+'40b2'!B28","v":0},{"$f":"+'40b2'!C28","v":0},{"$f":"+'40b2'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 4"]
[null,"Sheet  40c2"]

{"sheet":"40c3","index":159,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+F9+1","v":2025},{"$f":"+G9+1","v":2026},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":2027},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":2028},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":2029}]
[{"$nulls":4},"Time"]
[null,{"$f":"+'40b3'!B11","v":0},{"$f":"+'40b3'!C11","v":0},{"$f":"+'40b3'!D11","v":0}]
[null,{"$f":"+'40b3'!B12","v":0},{"$f":"+'40b3'!C12","v":0},{"$f":"+'40b3'!D12","v":0}]
[null,{"$f":"+'40b3'!B13","v":0},{"$f":"+'40b3'!C13","v":0},{"$f":"+'40b3'!D13","v":0}]
[null,{"$f":"+'40b3'!B14","v":0},{"$f":"+'40b3'!C14","v":0},{"$f":"+'40b3'!D14","v":0}]
[null,{"$f":"+'40b3'!B15","v":0},{"$f":"+'40b3'!C15","v":0},{"$f":"+'40b3'!D15","v":0}]
[null,{"$f":"+'40b3'!B16","v":0},{"$f":"+'40b3'!C16","v":0},{"$f":"+'40b3'!D16","v":0}]
[null,{"$f":"+'40b3'!B17","v":0},{"$f":"+'40b3'!C17","v":0},{"$f":"+'40b3'!D17","v":0}]
[null,{"$f":"+'40b3'!B18","v":0},{"$f":"+'40b3'!C18","v":0},{"$f":"+'40b3'!D18","v":0}]
[null,{"$f":"+'40b3'!B19","v":0},{"$f":"+'40b3'!C19","v":0},{"$f":"+'40b3'!D19","v":0}]
[null,{"$f":"+'40b3'!B20","v":0},{"$f":"+'40b3'!C20","v":0},{"$f":"+'40b3'!D20","v":0}]
[null,{"$f":"+'40b3'!B21","v":0},{"$f":"+'40b3'!C21","v":0},{"$f":"+'40b3'!D21","v":0}]
[null,{"$f":"+'40b3'!B22","v":0},{"$f":"+'40b3'!C22","v":0},{"$f":"+'40b3'!D22","v":0}]
[null,{"$f":"+'40b3'!B23","v":0},{"$f":"+'40b3'!C23","v":0},{"$f":"+'40b3'!D23","v":0}]
[null,{"$f":"+'40b3'!B24","v":0},{"$f":"+'40b3'!C24","v":0},{"$f":"+'40b3'!D24","v":0}]
[null,{"$f":"+'40b3'!B25","v":0},{"$f":"+'40b3'!C25","v":0},{"$f":"+'40b3'!D25","v":0}]
[null,{"$f":"+'40b3'!B26","v":0},{"$f":"+'40b3'!C26","v":0},{"$f":"+'40b3'!D26","v":0}]
[null,{"$f":"+'40b3'!B27","v":0},{"$f":"+'40b3'!C27","v":0},{"$f":"+'40b3'!D27","v":0}]
[null,{"$f":"+'40b3'!B28","v":0},{"$f":"+'40b3'!C28","v":0},{"$f":"+'40b3'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 4"]
[null,"Sheet  40c3"]

{"sheet":"40c4","index":160,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+F9+1","v":2025},{"$f":"+G9+1","v":2026},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":2027},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":2028},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":2029}]
[{"$nulls":4},"Time"]
[null,{"$f":"+'40b4'!B11","v":0},{"$f":"+'40b4'!C11","v":0},{"$f":"+'40b4'!D11","v":0}]
[null,{"$f":"+'40b4'!B12","v":0},{"$f":"+'40b4'!C12","v":0},{"$f":"+'40b4'!D12","v":0}]
[null,{"$f":"+'40b4'!B13","v":0},{"$f":"+'40b4'!C13","v":0},{"$f":"+'40b4'!D13","v":0}]
[null,{"$f":"+'40b4'!B14","v":0},{"$f":"+'40b4'!C14","v":0},{"$f":"+'40b4'!D14","v":0}]
[null,{"$f":"+'40b4'!B15","v":0},{"$f":"+'40b4'!C15","v":0},{"$f":"+'40b4'!D15","v":0}]
[null,{"$f":"+'40b4'!B16","v":0},{"$f":"+'40b4'!C16","v":0},{"$f":"+'40b4'!D16","v":0}]
[null,{"$f":"+'40b4'!B17","v":0},{"$f":"+'40b4'!C17","v":0},{"$f":"+'40b4'!D17","v":0}]
[null,{"$f":"+'40b4'!B18","v":0},{"$f":"+'40b4'!C18","v":0},{"$f":"+'40b4'!D18","v":0}]
[null,{"$f":"+'40b4'!B19","v":0},{"$f":"+'40b4'!C19","v":0},{"$f":"+'40b4'!D19","v":0}]
[null,{"$f":"+'40b4'!B20","v":0},{"$f":"+'40b4'!C20","v":0},{"$f":"+'40b4'!D20","v":0}]
[null,{"$f":"+'40b4'!B21","v":0},{"$f":"+'40b4'!C21","v":0},{"$f":"+'40b4'!D21","v":0}]
[null,{"$f":"+'40b4'!B22","v":0},{"$f":"+'40b4'!C22","v":0},{"$f":"+'40b4'!D22","v":0}]
[null,{"$f":"+'40b4'!B23","v":0},{"$f":"+'40b4'!C23","v":0},{"$f":"+'40b4'!D23","v":0}]
[null,{"$f":"+'40b4'!B24","v":0},{"$f":"+'40b4'!C24","v":0},{"$f":"+'40b4'!D24","v":0}]
[null,{"$f":"+'40b4'!B25","v":0},{"$f":"+'40b4'!C25","v":0},{"$f":"+'40b4'!D25","v":0}]
[null,{"$f":"+'40b4'!B26","v":0},{"$f":"+'40b4'!C26","v":0},{"$f":"+'40b4'!D26","v":0}]
[null,{"$f":"+'40b4'!B27","v":0},{"$f":"+'40b4'!C27","v":0},{"$f":"+'40b4'!D27","v":0}]
[null,{"$f":"+'40b4'!B28","v":0},{"$f":"+'40b4'!C28","v":0},{"$f":"+'40b4'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 4"]
[null,"Sheet  40c4"]

{"sheet":"40c5","index":161,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+F9+1","v":2025},{"$f":"+G9+1","v":2026},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":2027},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":2028},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":2029}]
[{"$nulls":4},"Time"]
[null,{"$f":"+'40b5'!B11","v":0},{"$f":"+'40b5'!C11","v":0},{"$f":"+'40b5'!D11","v":0}]
[null,{"$f":"+'40b5'!B12","v":0},{"$f":"+'40b5'!C12","v":0},{"$f":"+'40b5'!D12","v":0}]
[null,{"$f":"+'40b5'!B13","v":0},{"$f":"+'40b5'!C13","v":0},{"$f":"+'40b5'!D13","v":0}]
[null,{"$f":"+'40b5'!B14","v":0},{"$f":"+'40b5'!C14","v":0},{"$f":"+'40b5'!D14","v":0}]
[null,{"$f":"+'40b5'!B15","v":0},{"$f":"+'40b5'!C15","v":0},{"$f":"+'40b5'!D15","v":0}]
[null,{"$f":"+'40b5'!B16","v":0},{"$f":"+'40b5'!C16","v":0},{"$f":"+'40b5'!D16","v":0}]
[null,{"$f":"+'40b5'!B17","v":0},{"$f":"+'40b5'!C17","v":0},{"$f":"+'40b5'!D17","v":0}]
[null,{"$f":"+'40b5'!B18","v":0},{"$f":"+'40b5'!C18","v":0},{"$f":"+'40b5'!D18","v":0}]
[null,{"$f":"+'40b5'!B19","v":0},{"$f":"+'40b5'!C19","v":0},{"$f":"+'40b5'!D19","v":0}]
[null,{"$f":"+'40b5'!B20","v":0},{"$f":"+'40b5'!C20","v":0},{"$f":"+'40b5'!D20","v":0}]
[null,{"$f":"+'40b5'!B21","v":0},{"$f":"+'40b5'!C21","v":0},{"$f":"+'40b5'!D21","v":0}]
[null,{"$f":"+'40b5'!B22","v":0},{"$f":"+'40b5'!C22","v":0},{"$f":"+'40b5'!D22","v":0}]
[null,{"$f":"+'40b5'!B23","v":0},{"$f":"+'40b5'!C23","v":0},{"$f":"+'40b5'!D23","v":0}]
[null,{"$f":"+'40b5'!B24","v":0},{"$f":"+'40b5'!C24","v":0},{"$f":"+'40b5'!D24","v":0}]
[null,{"$f":"+'40b5'!B25","v":0},{"$f":"+'40b5'!C25","v":0},{"$f":"+'40b5'!D25","v":0}]
[null,{"$f":"+'40b5'!B26","v":0},{"$f":"+'40b5'!C26","v":0},{"$f":"+'40b5'!D26","v":0}]
[null,{"$f":"+'40b5'!B27","v":0},{"$f":"+'40b5'!C27","v":0},{"$f":"+'40b5'!D27","v":0}]
[null,{"$f":"+'40b5'!B28","v":0},{"$f":"+'40b5'!C28","v":0},{"$f":"+'40b5'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 4"]
[null,"Sheet  40c5"]

{"sheet":"40c6","index":162,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+F9+1","v":2025},{"$f":"+G9+1","v":2026},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":2027},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":2028},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":2029}]
[{"$nulls":4},"Time"]
[null,{"$f":"+'40b6'!B11","v":0},{"$f":"+'40b6'!C11","v":0},{"$f":"+'40b6'!D11","v":0}]
[null,{"$f":"+'40b6'!B12","v":0},{"$f":"+'40b6'!C12","v":0},{"$f":"+'40b6'!D12","v":0}]
[null,{"$f":"+'40b6'!B13","v":0},{"$f":"+'40b6'!C13","v":0},{"$f":"+'40b6'!D13","v":0}]
[null,{"$f":"+'40b6'!B14","v":0},{"$f":"+'40b6'!C14","v":0},{"$f":"+'40b6'!D14","v":0}]
[null,{"$f":"+'40b6'!B15","v":0},{"$f":"+'40b6'!C15","v":0},{"$f":"+'40b6'!D15","v":0}]
[null,{"$f":"+'40b6'!B16","v":0},{"$f":"+'40b6'!C16","v":0},{"$f":"+'40b6'!D16","v":0}]
[null,{"$f":"+'40b6'!B17","v":0},{"$f":"+'40b6'!C17","v":0},{"$f":"+'40b6'!D17","v":0}]
[null,{"$f":"+'40b6'!B18","v":0},{"$f":"+'40b6'!C18","v":0},{"$f":"+'40b6'!D18","v":0}]
[null,{"$f":"+'40b6'!B19","v":0},{"$f":"+'40b6'!C19","v":0},{"$f":"+'40b6'!D19","v":0}]
[null,{"$f":"+'40b6'!B20","v":0},{"$f":"+'40b6'!C20","v":0},{"$f":"+'40b6'!D20","v":0}]
[null,{"$f":"+'40b6'!B21","v":0},{"$f":"+'40b6'!C21","v":0},{"$f":"+'40b6'!D21","v":0}]
[null,{"$f":"+'40b6'!B22","v":0},{"$f":"+'40b6'!C22","v":0},{"$f":"+'40b6'!D22","v":0}]
[null,{"$f":"+'40b6'!B23","v":0},{"$f":"+'40b6'!C23","v":0},{"$f":"+'40b6'!D23","v":0}]
[null,{"$f":"+'40b6'!B24","v":0},{"$f":"+'40b6'!C24","v":0},{"$f":"+'40b6'!D24","v":0}]
[null,{"$f":"+'40b6'!B25","v":0},{"$f":"+'40b6'!C25","v":0},{"$f":"+'40b6'!D25","v":0}]
[null,{"$f":"+'40b6'!B26","v":0},{"$f":"+'40b6'!C26","v":0},{"$f":"+'40b6'!D26","v":0}]
[null,{"$f":"+'40b6'!B27","v":0},{"$f":"+'40b6'!C27","v":0},{"$f":"+'40b6'!D27","v":0}]
[null,{"$f":"+'40b6'!B28","v":0},{"$f":"+'40b6'!C28","v":0},{"$f":"+'40b6'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 4"]
[null,"Sheet  40c6"]

{"sheet":"40c7","index":163,"n_rows":31,"n_cols":11,"rows_kept":31,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+F9+1","v":2025},{"$f":"+G9+1","v":2026},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":2027},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":2028},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":2029}]
[{"$nulls":4},"Time"]
[null,{"$f":"+'40b7'!B11","v":0},{"$f":"+'40b7'!C11","v":0},{"$f":"+'40b7'!D11","v":0}]
[null,{"$f":"+'40b7'!B12","v":0},{"$f":"+'40b7'!C12","v":0},{"$f":"+'40b7'!D12","v":0}]
[null,{"$f":"+'40b7'!B13","v":0},{"$f":"+'40b7'!C13","v":0},{"$f":"+'40b7'!D13","v":0}]
[null,{"$f":"+'40b7'!B14","v":0},{"$f":"+'40b7'!C14","v":0},{"$f":"+'40b7'!D14","v":0}]
[null,{"$f":"+'40b7'!B15","v":0},{"$f":"+'40b7'!C15","v":0},{"$f":"+'40b7'!D15","v":0}]
[null,{"$f":"+'40b7'!B16","v":0},{"$f":"+'40b7'!C16","v":0},{"$f":"+'40b7'!D16","v":0}]
[null,{"$f":"+'40b7'!B17","v":0},{"$f":"+'40b7'!C17","v":0},{"$f":"+'40b7'!D17","v":0}]
[null,{"$f":"+'40b7'!B18","v":0},{"$f":"+'40b7'!C18","v":0},{"$f":"+'40b7'!D18","v":0}]
[null,{"$f":"+'40b7'!B19","v":0},{"$f":"+'40b7'!C19","v":0},{"$f":"+'40b7'!D19","v":0}]
[null,{"$f":"+'40b7'!B20","v":0},{"$f":"+'40b7'!C20","v":0},{"$f":"+'40b7'!D20","v":0}]
[null,{"$f":"+'40b7'!B21","v":0},{"$f":"+'40b7'!C21","v":0},{"$f":"+'40b7'!D21","v":0}]
[null,{"$f":"+'40b7'!B22","v":0},{"$f":"+'40b7'!C22","v":0},{"$f":"+'40b7'!D22","v":0}]
[null,{"$f":"+'40b7'!B23","v":0},{"$f":"+'40b7'!C23","v":0},{"$f":"+'40b7'!D23","v":0}]
[null,{"$f":"+'40b7'!B24","v":0},{"$f":"+'40b7'!C24","v":0},{"$f":"+'40b7'!D24","v":0}]
[null,{"$f":"+'40b7'!B25","v":0},{"$f":"+'40b7'!C25","v":0},{"$f":"+'40b7'!D25","v":0}]
[null,{"$f":"+'40b7'!B26","v":0},{"$f":"+'40b7'!C26","v":0},{"$f":"+'40b7'!D26","v":0}]
[null,{"$f":"+'40b7'!B27","v":0},{"$f":"+'40b7'!C27","v":0},{"$f":"+'40b7'!D27","v":0}]
[null,{"$f":"+'40b7'!B28","v":0},{"$f":"+'40b7'!C28","v":0},{"$f":"+'40b7'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[{"$nulls":10},"C - 4"]
[null,"Sheet  40c7"]

{"sheet":"40c Totals","index":164,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6 YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[{"$nulls":7},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"+F9+1","v":2025},{"$f":"+G9+1","v":2026},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":2027},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":2028},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":2029}]
[{"$nulls":4},"Time"]
[null,{"$f":"+'40b Totals'!B11","v":0},{"$f":"+'40b Totals'!C11","v":0},{"$f":"+'40b Totals'!D11","v":0}]
[null,{"$f":"+'40b Totals'!B12","v":0},{"$f":"+'40b Totals'!C12","v":0},{"$f":"+'40b Totals'!D12","v":0}]
[null,{"$f":"+'40b Totals'!B13","v":0},{"$f":"+'40b Totals'!C13","v":0},{"$f":"+'40b Totals'!D13","v":0}]
[null,{"$f":"+'40b Totals'!B14","v":0},{"$f":"+'40b Totals'!C14","v":0},{"$f":"+'40b Totals'!D14","v":0}]
[null,{"$f":"+'40b Totals'!B15","v":0},{"$f":"+'40b Totals'!C15","v":0},{"$f":"+'40b Totals'!D15","v":0}]
[null,{"$f":"+'40b Totals'!B16","v":0},{"$f":"+'40b Totals'!C16","v":0},{"$f":"+'40b Totals'!D16","v":0}]
[null,{"$f":"+'40b Totals'!B17","v":0},{"$f":"+'40b Totals'!C17","v":0},{"$f":"+'40b Totals'!D17","v":0}]
[null,{"$f":"+'40b Totals'!B18","v":0},{"$f":"+'40b Totals'!C18","v":0},{"$f":"+'40b Totals'!D18","v":0}]
[null,{"$f":"+'40b Totals'!B19","v":0},{"$f":"+'40b Totals'!C19","v":0},{"$f":"+'40b Totals'!D19","v":0}]
[null,{"$f":"+'40b Totals'!B20","v":0},{"$f":"+'40b Totals'!C20","v":0},{"$f":"+'40b Totals'!D20","v":0}]
[null,{"$f":"+'40b Totals'!B21","v":0},{"$f":"+'40b Totals'!C21","v":0},{"$f":"+'40b Totals'!D21","v":0}]
[null,{"$f":"+'40b Totals'!B22","v":0},{"$f":"+'40b Totals'!C22","v":0},{"$f":"+'40b Totals'!D22","v":0}]
[null,{"$f":"+'40b Totals'!B23","v":0},{"$f":"+'40b Totals'!C23","v":0},{"$f":"+'40b Totals'!D23","v":0}]
[null,{"$f":"+'40b Totals'!B24","v":0},{"$f":"+'40b Totals'!C24","v":0},{"$f":"+'40b Totals'!D24","v":0}]
[null,{"$f":"+'40b Totals'!B25","v":0},{"$f":"+'40b Totals'!C25","v":0},{"$f":"+'40b Totals'!D25","v":0}]
[null,{"$f":"+'40b Totals'!B26","v":0},{"$f":"+'40b Totals'!C26","v":0},{"$f":"+'40b Totals'!D26","v":0}]
[null,{"$f":"+'40b Totals'!B27","v":0},{"$f":"+'40b Totals'!C27","v":0},{"$f":"+'40b Totals'!D27","v":0}]
[null,{"$f":"+'40b Totals'!B28","v":0},{"$f":"+'40b Totals'!C28","v":0},{"$f":"+'40b Totals'!D28","v":0}]
[null,"TOTAL  -  ALL  PROJECTS","XXXXX",{"$f":"SUM(D11:D28)+SUM('40c:40c7'!D29)","v":{"v":85000,"d":"85,000.00"}},"XXXXXXXXXX",{"$f":"SUM(F11:F28)+SUM('40c:40c7'!F29)","v":0},{"$f":"SUM(G11:G28)+SUM('40c:40c7'!G29)","v":{"v":75000,"d":"75,000.00"}},{"$f":"SUM(H11:H28)+SUM('40c:40c7'!H29)","v":{"v":75000,"d":"75,000.00"}},{"$f":"SUM(I11:I28)+SUM('40c:40c7'!I29)","v":0},{"$f":"SUM(J11:J28)+SUM('40c:40c7'!J29)","v":0},{"$f":"SUM(K11:K28)+SUM('40c:40c7'!K29)","v":0}]
[{"$nulls":10},"C - 4"]
[null,"Sheet  40c - Totals"]

{"sheet":"40d","index":165,"n_rows":31,"n_cols":12,"rows_kept":31,"merged":[[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11],[30,1,30,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[{"$nulls":8},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[{"$nulls":3},{"$f":"'Key Inputs'!E34","v":"2024"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b'!B11","v":"DPW YARD IMROVEMENTS"},{"$f":"+'40b'!D11","v":{"v":60000,"d":"60,000.00"}},null,null,{"$f":"+C11*0.05","v":{"v":3000,"d":"3,000.00"}}]
[null,{"$f":"+'40b'!B12","v":"PARK IMPROVEMENTS"},{"$f":"+'40b'!D12","v":{"v":25000,"d":"25,000.00"}},null,null,{"$f":"+C12*0.05","v":{"v":1250,"d":"1,250.00"}}]
[null,{"$f":"+'40b'!B13","v":"BUILDING IMPROVEMENTS"},{"$f":"+'40b'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b'!B14","v":0},{"$f":"+'40b'!D14","v":0},null,null,0]
[null,{"$f":"+'40b'!B15","v":0},{"$f":"+'40b'!D15","v":0},null,null,0]
[null,{"$f":"+'40b'!B16","v":0},{"$f":"+'40b'!D16","v":0},null,null,0]
[null,{"$f":"+'40b'!B17","v":0},{"$f":"+'40b'!D17","v":0},null,null,0]
[null,{"$f":"+'40b'!B18","v":0},{"$f":"+'40b'!D18","v":0},null,null,0]
[null,{"$f":"+'40b'!B19","v":0},{"$f":"+'40b'!D19","v":0},null,null,0]
[null,{"$f":"+'40b'!B20","v":0},{"$f":"+'40b'!D20","v":0},null,null,0]
[null,{"$f":"+'40b'!B21","v":0},{"$f":"+'40b'!D21","v":0},null,null,0]
[null,{"$f":"+'40b'!B22","v":0},{"$f":"+'40b'!D22","v":0},null,null,0]
[null,{"$f":"+'40b'!B23","v":0},{"$f":"+'40b'!D23","v":0},null,null,0]
[null,{"$f":"+'40b'!B24","v":0},{"$f":"+'40b'!D24","v":0},null,null,0]
[null,{"$f":"+'40b'!B25","v":0},{"$f":"+'40b'!D25","v":0},null,null,0]
[null,{"$f":"+'40b'!B26","v":0},{"$f":"+'40b'!D26","v":0},null,null,0]
[null,{"$f":"+'40b'!B27","v":0},{"$f":"+'40b'!D27","v":0},null,null,0]
[null,{"$f":"+'40b'!B28","v":0},{"$f":"+'40b'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":{"v":85000,"d":"85,000.00"}},{"$f":"+SUM(D11:D28)","v":0},0,{"v":4250,"d":"4,250.00"},0,0,0,0,0,0]
[{"$nulls":11},"C - 5"]
[null,"Sheet  40d"]

{"sheet":"40d1","index":166,"n_rows":31,"n_cols":12,"rows_kept":31,"merged":[[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11],[30,1,30,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[{"$nulls":8},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[{"$nulls":3},{"$f":"'Key Inputs'!E34","v":"2024"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b1'!B11","v":0},{"$f":"+'40b1'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b1'!B12","v":0},{"$f":"+'40b1'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b1'!B13","v":0},{"$f":"+'40b1'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b1'!B14","v":0},{"$f":"+'40b1'!D14","v":0},null,null,0]
[null,{"$f":"+'40b1'!B15","v":0},{"$f":"+'40b1'!D15","v":0},null,null,0]
[null,{"$f":"+'40b1'!B16","v":0},{"$f":"+'40b1'!D16","v":0},null,null,0]
[null,{"$f":"+'40b1'!B17","v":0},{"$f":"+'40b1'!D17","v":0},null,null,0]
[null,{"$f":"+'40b1'!B18","v":0},{"$f":"+'40b1'!D18","v":0},null,null,0]
[null,{"$f":"+'40b1'!B19","v":0},{"$f":"+'40b1'!D19","v":0},null,null,0]
[null,{"$f":"+'40b1'!B20","v":0},{"$f":"+'40b1'!D20","v":0},null,null,0]
[null,{"$f":"+'40b1'!B21","v":0},{"$f":"+'40b1'!D21","v":0},null,null,0]
[null,{"$f":"+'40b1'!B22","v":0},{"$f":"+'40b1'!D22","v":0},null,null,0]
[null,{"$f":"+'40b1'!B23","v":0},{"$f":"+'40b1'!D23","v":0},null,null,0]
[null,{"$f":"+'40b1'!B24","v":0},{"$f":"+'40b1'!D24","v":0},null,null,0]
[null,{"$f":"+'40b1'!B25","v":0},{"$f":"+'40b1'!D25","v":0},null,null,0]
[null,{"$f":"+'40b1'!B26","v":0},{"$f":"+'40b1'!D26","v":0},null,null,0]
[null,{"$f":"+'40b1'!B27","v":0},{"$f":"+'40b1'!D27","v":0},null,null,0]
[null,{"$f":"+'40b1'!B28","v":0},{"$f":"+'40b1'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[{"$nulls":11},"C - 5"]
[null,"Sheet  40d1"]

{"sheet":"40d2","index":167,"n_rows":31,"n_cols":12,"rows_kept":31,"hidden":true,"merged":[[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11],[30,1,30,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[{"$nulls":8},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[{"$nulls":3},{"$f":"'Key Inputs'!E34","v":"2024"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b2'!B11","v":0},{"$f":"+'40b2'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b2'!B12","v":0},{"$f":"+'40b2'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b2'!B13","v":0},{"$f":"+'40b2'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b2'!B14","v":0},{"$f":"+'40b2'!D14","v":0},null,null,0]
[null,{"$f":"+'40b2'!B15","v":0},{"$f":"+'40b2'!D15","v":0},null,null,0]
[null,{"$f":"+'40b2'!B16","v":0},{"$f":"+'40b2'!D16","v":0},null,null,0]
[null,{"$f":"+'40b2'!B17","v":0},{"$f":"+'40b2'!D17","v":0},null,null,0]
[null,{"$f":"+'40b2'!B18","v":0},{"$f":"+'40b2'!D18","v":0},null,null,0]
[null,{"$f":"+'40b2'!B19","v":0},{"$f":"+'40b2'!D19","v":0},null,null,0]
[null,{"$f":"+'40b2'!B20","v":0},{"$f":"+'40b2'!D20","v":0},null,null,0]
[null,{"$f":"+'40b2'!B21","v":0},{"$f":"+'40b2'!D21","v":0},null,null,0]
[null,{"$f":"+'40b2'!B22","v":0},{"$f":"+'40b2'!D22","v":0},null,null,0]
[null,{"$f":"+'40b2'!B23","v":0},{"$f":"+'40b2'!D23","v":0},null,null,0]
[null,{"$f":"+'40b2'!B24","v":0},{"$f":"+'40b2'!D24","v":0},null,null,0]
[null,{"$f":"+'40b2'!B25","v":0},{"$f":"+'40b2'!D25","v":0},null,null,0]
[null,{"$f":"+'40b2'!B26","v":0},{"$f":"+'40b2'!D26","v":0},null,null,0]
[null,{"$f":"+'40b2'!B27","v":0},{"$f":"+'40b2'!D27","v":0},null,null,0]
[null,{"$f":"+'40b2'!B28","v":0},{"$f":"+'40b2'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[{"$nulls":11},"C - 5"]
[null,"Sheet  40d2"]

{"sheet":"40d3","index":168,"n_rows":31,"n_cols":12,"rows_kept":31,"hidden":true,"merged":[[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11],[30,1,30,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[{"$nulls":8},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[{"$nulls":3},{"$f":"'Key Inputs'!E34","v":"2024"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b3'!B11","v":0},{"$f":"+'40b3'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b3'!B12","v":0},{"$f":"+'40b3'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b3'!B13","v":0},{"$f":"+'40b3'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b3'!B14","v":0},{"$f":"+'40b3'!D14","v":0},null,null,0]
[null,{"$f":"+'40b3'!B15","v":0},{"$f":"+'40b3'!D15","v":0},null,null,0]
[null,{"$f":"+'40b3'!B16","v":0},{"$f":"+'40b3'!D16","v":0},null,null,0]
[null,{"$f":"+'40b3'!B17","v":0},{"$f":"+'40b3'!D17","v":0},null,null,0]
[null,{"$f":"+'40b3'!B18","v":0},{"$f":"+'40b3'!D18","v":0},null,null,0]
[null,{"$f":"+'40b3'!B19","v":0},{"$f":"+'40b3'!D19","v":0},null,null,0]
[null,{"$f":"+'40b3'!B20","v":0},{"$f":"+'40b3'!D20","v":0},null,null,0]
[null,{"$f":"+'40b3'!B21","v":0},{"$f":"+'40b3'!D21","v":0},null,null,0]
[null,{"$f":"+'40b3'!B22","v":0},{"$f":"+'40b3'!D22","v":0},null,null,0]
[null,{"$f":"+'40b3'!B23","v":0},{"$f":"+'40b3'!D23","v":0},null,null,0]
[null,{"$f":"+'40b3'!B24","v":0},{"$f":"+'40b3'!D24","v":0},null,null,0]
[null,{"$f":"+'40b3'!B25","v":0},{"$f":"+'40b3'!D25","v":0},null,null,0]
[null,{"$f":"+'40b3'!B26","v":0},{"$f":"+'40b3'!D26","v":0},null,null,0]
[null,{"$f":"+'40b3'!B27","v":0},{"$f":"+'40b3'!D27","v":0},null,null,0]
[null,{"$f":"+'40b3'!B28","v":0},{"$f":"+'40b3'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[{"$nulls":11},"C - 5"]
[null,"Sheet  40d3"]

{"sheet":"40d4","index":169,"n_rows":31,"n_cols":12,"rows_kept":31,"hidden":true,"merged":[[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11],[30,1,30,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[{"$nulls":8},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[{"$nulls":3},{"$f":"'Key Inputs'!E34","v":"2024"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b4'!B11","v":0},{"$f":"+'40b4'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b4'!B12","v":0},{"$f":"+'40b4'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b4'!B13","v":0},{"$f":"+'40b4'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b4'!B14","v":0},{"$f":"+'40b4'!D14","v":0},null,null,0]
[null,{"$f":"+'40b4'!B15","v":0},{"$f":"+'40b4'!D15","v":0},null,null,0]
[null,{"$f":"+'40b4'!B16","v":0},{"$f":"+'40b4'!D16","v":0},null,null,0]
[null,{"$f":"+'40b4'!B17","v":0},{"$f":"+'40b4'!D17","v":0},null,null,0]
[null,{"$f":"+'40b4'!B18","v":0},{"$f":"+'40b4'!D18","v":0},null,null,0]
[null,{"$f":"+'40b4'!B19","v":0},{"$f":"+'40b4'!D19","v":0},null,null,0]
[null,{"$f":"+'40b4'!B20","v":0},{"$f":"+'40b4'!D20","v":0},null,null,0]
[null,{"$f":"+'40b4'!B21","v":0},{"$f":"+'40b4'!D21","v":0},null,null,0]
[null,{"$f":"+'40b4'!B22","v":0},{"$f":"+'40b4'!D22","v":0},null,null,0]
[null,{"$f":"+'40b4'!B23","v":0},{"$f":"+'40b4'!D23","v":0},null,null,0]
[null,{"$f":"+'40b4'!B24","v":0},{"$f":"+'40b4'!D24","v":0},null,null,0]
[null,{"$f":"+'40b4'!B25","v":0},{"$f":"+'40b4'!D25","v":0},null,null,0]
[null,{"$f":"+'40b4'!B26","v":0},{"$f":"+'40b4'!D26","v":0},null,null,0]
[null,{"$f":"+'40b4'!B27","v":0},{"$f":"+'40b4'!D27","v":0},null,null,0]
[null,{"$f":"+'40b4'!B28","v":0},{"$f":"+'40b4'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[{"$nulls":11},"C - 5"]
[null,"Sheet  40d4"]

{"sheet":"40d5","index":170,"n_rows":31,"n_cols":12,"rows_kept":31,"hidden":true,"merged":[[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11],[30,1,30,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[{"$nulls":8},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[{"$nulls":3},{"$f":"'Key Inputs'!E34","v":"2024"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b5'!B11","v":0},{"$f":"+'40b5'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b5'!B12","v":0},{"$f":"+'40b5'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b5'!B13","v":0},{"$f":"+'40b5'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b5'!B14","v":0},{"$f":"+'40b5'!D14","v":0},null,null,0]
[null,{"$f":"+'40b5'!B15","v":0},{"$f":"+'40b5'!D15","v":0},null,null,0]
[null,{"$f":"+'40b5'!B16","v":0},{"$f":"+'40b5'!D16","v":0},null,null,0]
[null,{"$f":"+'40b5'!B17","v":0},{"$f":"+'40b5'!D17","v":0},null,null,0]
[null,{"$f":"+'40b5'!B18","v":0},{"$f":"+'40b5'!D18","v":0},null,null,0]
[null,{"$f":"+'40b5'!B19","v":0},{"$f":"+'40b5'!D19","v":0},null,null,0]
[null,{"$f":"+'40b5'!B20","v":0},{"$f":"+'40b5'!D20","v":0},null,null,0]
[null,{"$f":"+'40b5'!B21","v":0},{"$f":"+'40b5'!D21","v":0},null,null,0]
[null,{"$f":"+'40b5'!B22","v":0},{"$f":"+'40b5'!D22","v":0},null,null,0]
[null,{"$f":"+'40b5'!B23","v":0},{"$f":"+'40b5'!D23","v":0},null,null,0]
[null,{"$f":"+'40b5'!B24","v":0},{"$f":"+'40b5'!D24","v":0},null,null,0]
[null,{"$f":"+'40b5'!B25","v":0},{"$f":"+'40b5'!D25","v":0},null,null,0]
[null,{"$f":"+'40b5'!B26","v":0},{"$f":"+'40b5'!D26","v":0},null,null,0]
[null,{"$f":"+'40b5'!B27","v":0},{"$f":"+'40b5'!D27","v":0},null,null,0]
[null,{"$f":"+'40b5'!B28","v":0},{"$f":"+'40b5'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[{"$nulls":11},"C - 5"]
[null,"Sheet  40d5"]

{"sheet":"40d6","index":171,"n_rows":31,"n_cols":12,"rows_kept":31,"hidden":true,"merged":[[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11],[30,1,30,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[{"$nulls":8},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[{"$nulls":3},{"$f":"'Key Inputs'!E34","v":"2024"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b6'!B11","v":0},{"$f":"+'40b6'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b6'!B12","v":0},{"$f":"+'40b6'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b6'!B13","v":0},{"$f":"+'40b6'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b6'!B14","v":0},{"$f":"+'40b6'!D14","v":0},null,null,0]
[null,{"$f":"+'40b6'!B15","v":0},{"$f":"+'40b6'!D15","v":0},null,null,0]
[null,{"$f":"+'40b6'!B16","v":0},{"$f":"+'40b6'!D16","v":0},null,null,0]
[null,{"$f":"+'40b6'!B17","v":0},{"$f":"+'40b6'!D17","v":0},null,null,0]
[null,{"$f":"+'40b6'!B18","v":0},{"$f":"+'40b6'!D18","v":0},null,null,0]
[null,{"$f":"+'40b6'!B19","v":0},{"$f":"+'40b6'!D19","v":0},null,null,0]
[null,{"$f":"+'40b6'!B20","v":0},{"$f":"+'40b6'!D20","v":0},null,null,0]
[null,{"$f":"+'40b6'!B21","v":0},{"$f":"+'40b6'!D21","v":0},null,null,0]
[null,{"$f":"+'40b6'!B22","v":0},{"$f":"+'40b6'!D22","v":0},null,null,0]
[null,{"$f":"+'40b6'!B23","v":0},{"$f":"+'40b6'!D23","v":0},null,null,0]
[null,{"$f":"+'40b6'!B24","v":0},{"$f":"+'40b6'!D24","v":0},null,null,0]
[null,{"$f":"+'40b6'!B25","v":0},{"$f":"+'40b6'!D25","v":0},null,null,0]
[null,{"$f":"+'40b6'!B26","v":0},{"$f":"+'40b6'!D26","v":0},null,null,0]
[null,{"$f":"+'40b6'!B27","v":0},{"$f":"+'40b6'!D27","v":0},null,null,0]
[null,{"$f":"+'40b6'!B28","v":0},{"$f":"+'40b6'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[{"$nulls":11},"C - 5"]
[null,"Sheet  40d6"]

{"sheet":"40d7","index":172,"n_rows":31,"n_cols":12,"rows_kept":31,"hidden":true,"merged":[[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11],[30,1,30,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[{"$nulls":8},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[{"$nulls":3},{"$f":"'Key Inputs'!E34","v":"2024"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b7'!B11","v":0},{"$f":"+'40b7'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b7'!B12","v":0},{"$f":"+'40b7'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b7'!B13","v":0},{"$f":"+'40b7'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b7'!B14","v":0},{"$f":"+'40b7'!D14","v":0},null,null,0]
[null,{"$f":"+'40b7'!B15","v":0},{"$f":"+'40b7'!D15","v":0},null,null,0]
[null,{"$f":"+'40b7'!B16","v":0},{"$f":"+'40b7'!D16","v":0},null,null,0]
[null,{"$f":"+'40b7'!B17","v":0},{"$f":"+'40b7'!D17","v":0},null,null,0]
[null,{"$f":"+'40b7'!B18","v":0},{"$f":"+'40b7'!D18","v":0},null,null,0]
[null,{"$f":"+'40b7'!B19","v":0},{"$f":"+'40b7'!D19","v":0},null,null,0]
[null,{"$f":"+'40b7'!B20","v":0},{"$f":"+'40b7'!D20","v":0},null,null,0]
[null,{"$f":"+'40b7'!B21","v":0},{"$f":"+'40b7'!D21","v":0},null,null,0]
[null,{"$f":"+'40b7'!B22","v":0},{"$f":"+'40b7'!D22","v":0},null,null,0]
[null,{"$f":"+'40b7'!B23","v":0},{"$f":"+'40b7'!D23","v":0},null,null,0]
[null,{"$f":"+'40b7'!B24","v":0},{"$f":"+'40b7'!D24","v":0},null,null,0]
[null,{"$f":"+'40b7'!B25","v":0},{"$f":"+'40b7'!D25","v":0},null,null,0]
[null,{"$f":"+'40b7'!B26","v":0},{"$f":"+'40b7'!D26","v":0},null,null,0]
[null,{"$f":"+'40b7'!B27","v":0},{"$f":"+'40b7'!D27","v":0},null,null,0]
[null,{"$f":"+'40b7'!B28","v":0},{"$f":"+'40b7'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[{"$nulls":11},"C - 5"]
[null,"Sheet  40d7"]

{"sheet":"40d Totals","index":173,"n_rows":31,"n_cols":12,"rows_kept":31,"merged":[[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11],[30,1,30,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"6  YEAR  CAPITAL  PROGRAM  -  2024 to 2029"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[{"$nulls":8},"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[{"$nulls":3},{"$f":"'Key Inputs'!E34","v":"2024"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b Totals'!B11","v":0},{"$f":"+'40b Totals'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b Totals'!B12","v":0},{"$f":"+'40b Totals'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b Totals'!B13","v":0},{"$f":"+'40b Totals'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b Totals'!B14","v":0},{"$f":"+'40b Totals'!D14","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B15","v":0},{"$f":"+'40b Totals'!D15","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B16","v":0},{"$f":"+'40b Totals'!D16","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B17","v":0},{"$f":"+'40b Totals'!D17","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B18","v":0},{"$f":"+'40b Totals'!D18","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B19","v":0},{"$f":"+'40b Totals'!D19","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B20","v":0},{"$f":"+'40b Totals'!D20","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B21","v":0},{"$f":"+'40b Totals'!D21","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B22","v":0},{"$f":"+'40b Totals'!D22","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B23","v":0},{"$f":"+'40b Totals'!D23","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B24","v":0},{"$f":"+'40b Totals'!D24","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B25","v":0},{"$f":"+'40b Totals'!D25","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B26","v":0},{"$f":"+'40b Totals'!D26","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B27","v":0},{"$f":"+'40b Totals'!D27","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B28","v":0},{"$f":"+'40b Totals'!D28","v":0},null,null,0]
[null,"TOTAL  -  ALL  PROJECTS",{"$f":"+SUM(C11:C28)+SUM('40d:40d7'!C29)","v":{"v":85000,"d":"85,000.00"}},{"$f":"+SUM(D11:D28)+SUM('40d:40d7'!D29)","v":0},{"$f":"+SUM(E11:E28)+SUM('40d:40d7'!E29)","v":0},{"$f":"+SUM(F11:F28)+SUM('40d:40d7'!F29)","v":{"v":4250,"d":"4,250.00"}},{"$f":"+SUM(G11:G28)+SUM('40d:40d7'!G29)","v":0},{"$f":"+SUM(H11:H28)+SUM('40d:40d7'!H29)","v":0},{"$f":"+SUM(I11:I28)+SUM('40d:40d7'!I29)","v":0},{"$f":"+SUM(J11:J28)+SUM('40d:40d7'!J29)","v":0},{"$f":"+SUM(K11:K28)+SUM('40d:40d7'!K29)","v":0},{"$f":"+SUM(L11:L28)+SUM('40d:40d7'!L29)","v":0}]
[{"$nulls":11},"C - 5"]
[null,"Sheet  40d - Totals"]

{"sheet":"41","index":174,"n_rows":51,"n_cols":20,"rows_kept":51,"merged":[[1,1,1,16],[2,1,2,16],[3,5,3,9],[3,11,3,16],[4,2,4,7],[4,9,4,12],[7,3,7,5],[8,3,8,5],[9,3,9,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[34,14,34,15],[35,14,35,15],[41,1,41,16]]}
[]
[null,{"$f":"\"SECTION  2 - UPON  ADOPTION  FOR  YEAR  \"&'Key Inputs'!E34","v":"SECTION  2 - UPON  ADOPTION  FOR  YEAR  2024"}]
[null,{"$f":"\"RESOLUTION \"&T10&\"\"","v":"RESOLUTION "}]
[null,"Be it Resolved by the ",{"$nulls":3},{"$f":"+'Key Inputs'!E9","v":"COMMITTEEPERSONS"},{"$nulls":4},"of the",{"$f":"+'Key Inputs'!E8","v":"TOWNSHIP"}]
[null,"of",{"$f":"+'Key Inputs'!E7","v":"SHREWSBURY"},{"$nulls":5},",County of",{"$f":"+'Key Inputs'!E6","v":"MONMOUTH"},{"$nulls":3},"that the budget hereinbefore set forth is hereby"]
[null,"adopted and shall constitute an appropriation for the purposes stated of the sums therein set forth as appropriations, and authorization of the amount of:"]
[]
[null,null,"(a) $",{"$f":"+Q33","v":{"v":909485.73,"d":"909,485.73"}},null,null,"  (Item 2 below) for municipal purposes, and"]
[null,null,"(b) $",{"$f":"+Q37","v":0},null,null,"  (Item 3 below) for school purposes in Type I School Districts only (N.J.S.A. 18A:9-2) to be raised by taxation and,",{"$nulls":12},"Resolution #"]
[null,null,"(c) $",{"$f":"+Q39","v":0},null,null,"  (Item 4 below) to be added to the certificate of amount to be raised by taxation for local school purposes in"]
[{"$nulls":6},"                     Type II School Districts only (N.J.S.A. 18A:9-3) and certification to the County Board of Taxation of"]
[{"$nulls":6},"                      the following summary of general revenues and appropriations."]
[null,null,"(d) $",{"$f":"+'43'!I8","v":0},null,null,"  (Sheet 43) Open Space, Recreation, Farmland and Historic Preservation Trust Fund Levy"]
[null,null,"(e) $",{"$f":"'44'!I8","v":0},null,null,"  (Sheet 44) Arts and Culture Trust Fund Levy"]
[null,null,"(f)  $",{"$f":"+Q40","v":0},null,null,"  (Item 5 Below) Minimum Library Tax"]
[]
[]
[null,null,"RECORDED  VOTE",{"$nulls":11},"Abstained"]
[null,null,"(Insert last name)"]
[]
[{"$nulls":6},"Ayes",{"$nulls":3},"Nays"]
[]
[]
[{"$nulls":14},"Absent"]
[]
[]
[]
[]
[null,"1.","General  Revenues",{"$nulls":6},"SUMMARY  OF  REVENUES"]
[{"$nulls":3},"Surplus Anticipated",{"$nulls":11},"08-100",{"$f":"+'11'!I8+'11'!I9","v":{"v":193500,"d":"$193,500.00"}}]
[{"$nulls":3},"Miscellaneous Revenues Anticipated",{"$nulls":11},"13-099",{"$f":"+'11'!I18","v":{"v":164576.94,"d":"$164,576.94"}}]
[{"$nulls":3},"Receipts from Delinquent Taxes",{"$nulls":11},"15-499",{"$f":"+'11'!I19","v":{"v":5000,"d":"$5,000.00"}}]
[null,"2.","AMOUNT  TO  BE  RAISED  BY  TAXATION  FOR  MUNICIPAL  PURPOSED (Item 6(a), Sheet 11)",{"$nulls":12},"07-190",{"$f":"+'11'!I22","v":{"v":909485.73,"d":"$909,485.73"}}]
[null,"3.","AMOUNT  TO  BE  RAISED  BY  TAXATION  FOR  SCHOOLS  IN  TYPE  I  SCHOOL  DISTRICTS  ONLY:"]
[{"$nulls":3},"Item  6,  Sheet  42",{"$nulls":9},"07-195",{"$f":"+'42'!P19","v":0}]
[{"$nulls":3},"Item  6(b),  Sheet 11 (N.J.S.A. 40A:4-14)",{"$nulls":9},"07-191",{"$f":"+'11'!I23","v":0}]
[{"$nulls":4},"TOTAL AMOUNT  TO  BE  RAISED  BY  TAXATION  FOR  SCHOOLS  IN  TYPE  I  SCHOOL  DISTRICTS  ONLY",{"$nulls":11},{"$f":"+O36+O35","v":0}]
[null,"4.","To Be Added TO THE CERTIFICATE FOR THE AMOUNT TO BE RAISED BY TAXATION FOR SCHOOLS IN TYPE II SCHOOL DISTRICTS ONLY:"]
[{"$nulls":3},"Item  6(b),  Sheet 11 (N.J.S.A. 40A:4-14)",{"$nulls":11},"07-191"]
[null," 5. ","AMOUNT TO BE RAISED BY TAXATION MINIMUM LIBRARY TAX",{"$nulls":12},"07-192",{"$f":"+'11'!I24","v":0}]
[null,null,"Total Revenues",{"$nulls":12},"13-299",{"$f":"SUM(Q30:Q40)","v":{"v":1272562.67,"d":"$1,272,562.67"}}]
[null,"Sheet  41"]
{"$rows_empty":8}
[{"$nulls":16},{"$f":"+Q41-'42'!P20","v":0}]

{"sheet":"42","index":175,"n_rows":29,"n_cols":16,"rows_kept":29,"merged":[[1,1,1,15],[23,4,23,5],[26,12,26,14],[27,12,27,14],[28,0,28,15]]}
[]
[null,"SUMMARY  OF  APPROPRIATIONS"]
[]
[null,null,"5.  GENERAL  APPROPRIATIONS:",{"$nulls":11},"XXXXXX","XXXXXXXXXXXXX"]
[{"$nulls":3},"Within  \"CAPS\"",{"$nulls":10},"XXXXXX","XXXXXXXXXXXXX"]
[{"$nulls":4},"(a & b) Operations Including Contingent",{"$nulls":9},"34-201",{"$f":"+'30'!J7-P7-P8","v":{"v":669550,"d":"$669,550.00"}}]
[{"$nulls":4},"(e) Deferred Charges and Statutory Expenditures - Municipal",{"$nulls":9},"34-209",{"$f":"+'19'!J20","v":{"v":40450,"d":"$40,450.00"}}]
[{"$nulls":4},"(g) Cash Deficit",{"$nulls":9},"46-885",{"$f":"+'19'!J23","v":0}]
[{"$nulls":3},"Excluded from  \"CAPS\"",{"$nulls":10},"XXXXXX","XXXXXXXXXXXXX"]
[{"$nulls":4},"(a) Operations - Total Operations Excluded from \"CAPS\"",{"$nulls":9},"34-305",{"$f":"+'30'!J15","v":{"v":241250,"d":"$241,250.00"}}]
[{"$nulls":4},"(c)  Capital Improvements",{"$nulls":9},"44-999",{"$f":"+'30'!J16","v":{"v":85000,"d":"$85,000.00"}}]
[{"$nulls":4},"(d) Municipal Debt Service",{"$nulls":9},"45-999",{"$f":"+'30'!J17","v":{"v":120162.5,"d":"$120,162.50"}}]
[{"$nulls":4},"(e) Deferred Charges - Municipal",{"$nulls":9},"46-999",{"$f":"+'30'!J18","v":{"v":91150.17,"d":"$91,150.17"}}]
[{"$nulls":4},"(f) Judgments",{"$nulls":9},"37-480",{"$f":"+'30'!J19","v":0}]
[{"$nulls":4},"(n) Transferred to Board of Education for Use of Local Schools  (N.J.S.A. 40:48-17.1 & 17.3)",{"$nulls":9},"29-405",{"$f":"+'30'!J22","v":0}]
[{"$nulls":4},"(g) Cash Deficit",{"$nulls":9},"46-885",{"$f":"+'30'!J20","v":0}]
[{"$nulls":4},"(k) For Local District School Purposes",{"$nulls":9},"29-410",{"$f":"+'30'!J21","v":0}]
[{"$nulls":4},"(m) Reserve for Uncollected Taxes",{"$nulls":9},"50-899",{"$f":"+'30'!J23","v":{"v":25000,"d":"$25,000.00"}}]
[null,null,"6. SCHOOL  APPROPRIATIONS  -  TYPE I  SCHOOL  DISTRICT  ONLY  (N.J.S.A. 40A:4-13)",{"$nulls":11},"07-195"]
[{"$nulls":4},"Total  Appropriations",{"$nulls":9},"34-499",{"$f":"SUM(P4:P19)","v":{"v":1272562.67,"d":"$1,272,562.67"}}]
[]
[]
[{"$nulls":4},"It is hereby  certified  that the within  budget is a true copy of the budget  finally  adopted by resolution of the  Governing Body on the ",{"$nulls":10},"day of"]
[{"$nulls":6},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\".\",\", \"&'Key Inputs'!E34-1&\".\")","v":", 2024."},"It is further certified that each item of revenue and appropriation is set forth in the same amount and by the same title as"]
[{"$nulls":4},{"$f":"\"appeared in the \"&'Key Inputs'!E34&\" approved budget and all amendments thereto, if any, which have been previously approved by the Director of Local Government Services.\"","v":"appeared in the 2024 approved budget and all amendments thereto, if any, which have been previously approved by the Director of Local Government Services."}]
[]
[{"$nulls":7},"Certified by me this",null,"day of",null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\",\",\", \"&'Key Inputs'!E34-1&\",\")","v":", 2024,"},{"$nulls":3},", Clerk"]
[{"$nulls":12},"Signature"]
["Sheet  42"]

{"sheet":"43","index":176,"n_rows":35,"n_cols":18,"rows_kept":35,"merged":[[1,2,1,8],[3,14,3,15],[3,16,3,17],[4,8,4,9],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[22,9,22,10],[23,9,23,10],[23,14,24,14],[23,15,24,15],[23,16,24,16],[23,17,24,17],[24,9,24,10],[25,14,26,14],[25,15,26,15],[25,16,26,16],[25,17,26,17],[26,9,26,10],[27,9,27,10],[27,14,28,14],[27,15,28,15],[27,16,28,16],[27,17,28,17],[28,9,28,10],[29,14,30,14],[29,15,30,15],[29,16,30,16],[29,17,30,17],[30,9,30,10],[32,9,32,10],[32,14,33,14],[32,15,33,15],[32,16,33,16],[32,17,33,17],[33,9,33,10],[34,1,34,17]]}
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"},{"$nulls":6},"OPEN SPACE, RECREATION, FARMLAND AND HISTORIC PRESERVATION TRUST FUND"]
[]
[{"$nulls":14},"Appropriated",null,{"$f":"\"Expended  \"&J6","v":"Expended  2023"}]
[null,"DEDICATED REVENUES",{"$nulls":5},"FCOA","Anticipated",null,"Realized in","APPROPRIATIONS",null,"FCOA",null,null,"Paid or"]
[null,"FROM TRUST FUND",{"$nulls":6},{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I6-1","v":2023},{"$f":"\"Cash in \"&J6","v":"Cash in 2023"},{"$nulls":3},{"$f":"\"for \"&I6","v":"for 2024"},{"$f":"\"for \"&J6","v":"for 2023"},"Charged","Reserved"]
[null,null,"Amount to be Raised",{"$nulls":8},"Development of Lands for",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"By Taxation",{"$nulls":4},"54-190",{"$nulls":3},"Recreation and Conservation:"]
[{"$nulls":12},"Salaries & Wages","54-385-1",{"$nulls":3},{"$f":"IF(+P9-Q9>=0,P9-Q9,\"*\")","v":0}]
[null,null,"Interest Income",{"$nulls":4},"54-113",{"$nulls":4},"Other Expenses","54-385-2",{"$nulls":3},{"$f":"IF(+P10-Q10>=0,P10-Q10,\"*\")","v":0}]
[{"$nulls":11},"Maintenance of Lands for"]
[{"$nulls":11},"Recreation and Conservation:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"Reserve Funds:",{"$nulls":4},"54-101",{"$nulls":4},"Salaries & Wages","54-375-1",{"$nulls":3},{"$f":"IF(+P13-Q13>=0,P13-Q13,\"*\")","v":0}]
[{"$nulls":12},"Other Expenses","54-372-2",{"$nulls":3},{"$f":"IF(+P14-Q14>=0,P14-Q14,\"*\")","v":0}]
[{"$nulls":11},"Historic Preservation:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[{"$nulls":12},"Salaries & Wages","54-176-1",{"$nulls":3},{"$f":"IF(+P16-Q16>=0,P16-Q16,\"*\")","v":0}]
[{"$nulls":12},"Other Expenses","54-176-2",{"$nulls":3},{"$f":"IF(+P17-Q17>=0,P17-Q17,\"*\")","v":0}]
[{"$nulls":17},{"$f":"IF(+P18-Q18>=0,P18-Q18,\"*\")","v":0}]
[{"$nulls":11},"Acquisition of Lands for"]
[{"$nulls":11},"Recreation and Conservation",null,"54-915-2",{"$nulls":3},{"$f":"IF(+P20-Q20>=0,P20-Q20,\"*\")","v":0}]
[null,"Total Trust Fund Revenues:",{"$nulls":5},"54-299",{"$f":"SUM(I8:I20)","v":0},{"$f":"SUM(J8:J20)","v":0},{"$f":"SUM(K8:K20)","v":0},"Acquisition of Farmland",null,"54-916-2",{"$nulls":3},{"$f":"IF(+P21-Q21>=0,P21-Q21,\"*\")","v":0}]
[null,"Summary of Program",{"$nulls":9},"Down Payments on Improvements",null,"54-902-2",{"$nulls":3},{"$f":"IF(+P22-Q22>=0,P22-Q22,\"*\")","v":0}]
[null,"Year Referendum Passed/Implemented:",{"$nulls":9},"Debt Service:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[{"$nulls":9},"(Date)",{"$nulls":7},"xxxxxxxxxx"]
[null,null,"Rate Assessed:",{"$nulls":5},"$",{"$nulls":3},"Payment of Bond Principal","54-920-2"]
[{"$nulls":12},"Payment of Bond Anticipation",{"$nulls":4},"xxxxxxxxxx"]
[null,null,"Total Tax Collected to date:",{"$nulls":5},"$",{"$nulls":3},"Notes and Capital Notes","54-925-2"]
[null,null,"Total Expended to date:",{"$nulls":5},"$",{"$nulls":8},"xxxxxxxxxx"]
[null,null,"Total Acreage Preserved to date:",{"$nulls":9},"Interest on Bonds","54-930-2"]
[{"$nulls":9},"(Acres)",{"$nulls":7},"xxxxxxxxxx"]
[null,null,{"$f":"\"Recreation land preserved in \"&J6&\":\"","v":"Recreation land preserved in 2023:"},{"$nulls":9},"Interest on Notes","54-935-2"]
[{"$nulls":9},"(Acres)",null,"Reserve for Future Use",null,"54-950-2",{"$nulls":3},{"$f":"IF(+P32-Q32>=0,P32-Q32,\"*\")","v":0}]
[null,null,{"$f":"\"Farmland preserved in \"&J6&\":\"","v":"Farmland preserved in 2023:"},{"$nulls":11},{"$f":"SUM(O9:O32)","v":0},{"$f":"SUM(P9:P32)","v":0},{"$f":"SUM(Q9:Q32)","v":0},{"$f":"SUM(R9:R32)","v":0}]
[{"$nulls":9},"(Acres)",null,"Total Trust Fund Appropriations:",null,"54-499"]
[null,"Sheet  43"]

{"sheet":"44","index":177,"n_rows":35,"n_cols":18,"rows_kept":35,"merged":[[1,2,1,8],[3,14,3,15],[3,16,3,17],[4,8,4,9],[6,11,7,12],[6,13,7,13],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[22,9,22,10],[23,9,23,10],[24,9,24,10],[26,9,26,10],[27,9,27,10],[28,9,28,10],[30,9,30,10],[32,9,32,10],[32,11,33,12],[32,14,33,14],[32,15,33,15],[32,16,33,16],[32,17,33,17],[33,9,33,10],[34,1,34,17]]}
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"},{"$nulls":6},"ARTS AND CULTURE TRUST FUND"]
[]
[{"$nulls":14},"Appropriated",null,{"$f":"\"Expended  \"&J6","v":"Expended  2023"}]
[null,"DEDICATED REVENUES",{"$nulls":5},"FCOA","Anticipated",null,"Realized in","APPROPRIATIONS",null,"FCOA",null,null,"Paid or"]
[null,"FROM TRUST FUND",{"$nulls":6},{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I6-1","v":2023},{"$f":"\"Cash in \"&J6","v":"Cash in 2023"},{"$nulls":3},{"$f":"\"for \"&I6","v":"for 2024"},{"$f":"\"for \"&J6","v":"for 2023"},"Charged","Reserved"]
[null,null,"Amount to be Raised",{"$nulls":8},"xxxxxxxxxxxxxxxxxxx",null,"xxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"By Taxation",{"$nulls":4},"56-190"]
[{"$nulls":17},{"$f":"IF(+P9-Q9>=0,P9-Q9,\"*\")","v":0}]
[{"$nulls":17},{"$f":"IF(+P10-Q10>=0,P10-Q10,\"*\")","v":0}]
[{"$nulls":17},0]
[{"$nulls":17},0]
[null,null,"Reserve Funds:",{"$nulls":4},"56-101",{"$nulls":9},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[null,"Total Trust Fund Revenues:",{"$nulls":5},"56-299",{"$f":"SUM(I8:I20)","v":0},{"$f":"SUM(J8:J20)","v":0},{"$f":"SUM(K8:K20)","v":0},{"$nulls":6},0]
[null,"Summary of Program",{"$nulls":15},0]
[null,"Year Referendum Passed/Implemented:",{"$nulls":15},0]
[{"$nulls":9},"(Date)"]
[null,null,"Rate Assessed:",{"$nulls":5},"$",{"$nulls":8},0]
[]
[null,null,"Total Tax Collected to date:",{"$nulls":5},"$",{"$nulls":8},0]
[null,null,"Total Expended to date:",{"$nulls":5},"$"]
[{"$nulls":17},0]
[]
[{"$nulls":17},0]
[{"$nulls":17},{"$f":"IF(+P32-Q32>=0,P32-Q32,\"*\")","v":0}]
[{"$nulls":11},"Total Trust Fund Appropriations:",null,null,{"$f":"SUM(O9:O32)","v":0},{"$f":"SUM(P9:P32)","v":0},{"$f":"SUM(Q9:Q32)","v":0},{"$f":"SUM(R9:R32)","v":0}]
[{"$nulls":13},"56-499"]
[null,"Sheet  44"]

{"sheet":"UEZ","index":178,"n_rows":35,"n_cols":18,"rows_kept":35,"hidden":true,"merged":[[1,2,1,8],[3,14,3,15],[3,16,3,17],[4,8,4,9],[6,11,7,12],[6,13,7,13],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[22,9,22,10],[23,9,23,10],[23,17,24,17],[24,9,24,10],[25,17,26,17],[26,9,26,10],[27,9,27,10],[27,17,28,17],[28,9,28,10],[29,17,30,17],[30,9,30,10],[32,9,32,10],[32,11,33,12],[32,14,33,14],[32,15,33,15],[32,16,33,16],[32,17,33,17],[33,9,33,10],[34,1,34,17]]}
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"},{"$nulls":6},"ARTS AND CULTURE TRUST FUND"]
[]
[{"$nulls":14},"Appropriated",null,{"$f":"\"Expended  \"&J6","v":"Expended  2023"}]
[null,"DEDICATED REVENUES",{"$nulls":5},"FCOA","Anticipated",null,"Realized in","APPROPRIATIONS",null,"FCOA",null,null,"Paid or"]
[null,"FROM TRUST FUND",{"$nulls":6},{"$f":"'Key Inputs'!E34","v":"2024"},{"$f":"I6-1","v":2023},{"$f":"\"Cash in \"&J6","v":"Cash in 2023"},{"$nulls":3},{"$f":"\"for \"&I6","v":"for 2024"},{"$f":"\"for \"&J6","v":"for 2023"},"Charged","Reserved"]
[null,null,"Amount to be Raised",{"$nulls":8},"xxxxxxxxxxxxxxxxxxx",null,"xxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"By Taxation",{"$nulls":4},"56-190"]
[{"$nulls":17},{"$f":"IF(+P9-Q9>=0,P9-Q9,\"*\")","v":0}]
[null,null,"Interest Income",{"$nulls":4},"56-113",{"$nulls":9},{"$f":"IF(+P10-Q10>=0,P10-Q10,\"*\")","v":0}]
[{"$nulls":17},0]
[{"$nulls":17},0]
[null,null,"Reserve Funds:",{"$nulls":4},"56-101",{"$nulls":9},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[{"$nulls":17},0]
[null,"Total Trust Fund Revenues:",{"$nulls":5},"54-299",{"$f":"SUM(I8:I20)","v":0},{"$f":"SUM(J8:J20)","v":0},{"$f":"SUM(K8:K20)","v":0},{"$nulls":6},0]
[null,"Summary of Program",{"$nulls":9},"Down Payments on Improvements",null,"56-902-2",{"$nulls":3},0]
[null,"Year Referendum Passed/Implemented:",{"$nulls":9},"Debt Service:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[{"$nulls":9},"(Date)",{"$nulls":7},"xxxxxxxxxx"]
[null,null,"Rate Assessed:",{"$nulls":5},"$",{"$nulls":3},"Payment of Bond Principal","56-920-2"]
[{"$nulls":12},"Payment of Bond Anticipation",{"$nulls":4},"xxxxxxxxxx"]
[null,null,"Total Tax Collected to date:",{"$nulls":5},"$",{"$nulls":3},"Notes and Capital Notes","56-925-2"]
[null,null,"Total Expended to date:",{"$nulls":5},"$",{"$nulls":8},"xxxxxxxxxx"]
[{"$nulls":12},"Interest on Bonds","56-930-2"]
[{"$nulls":17},"xxxxxxxxxx"]
[{"$nulls":12},"Interest on Notes","56-935-2"]
[{"$nulls":11},"Reserve for Future Use",null,"56-950-2",{"$nulls":3},{"$f":"IF(+P32-Q32>=0,P32-Q32,\"*\")","v":0}]
[{"$nulls":11},"Total Trust Fund Appropriations:",null,null,{"$f":"SUM(O9:O32)","v":0},{"$f":"SUM(P9:P32)","v":0},{"$f":"SUM(Q9:Q32)","v":0},{"$f":"SUM(R9:R32)","v":0}]
[{"$nulls":13},"56-499"]
[null,"Sheet  43"]

{"sheet":"45","index":179,"n_rows":40,"n_cols":13,"rows_kept":40,"merged":[[2,1,2,15],[3,1,3,15],[6,5,6,7],[6,12,6,14],[37,3,37,5],[37,10,37,13],[39,1,39,15]]}
[]
[]
[null,"Annual List of Change Orders Approved"]
[null,"Pursuant to N.J.A.C. 5:30-11"]
[]
[]
[{"$nulls":3},"Contracting Unit:",null,{"$f":"+'Key Inputs'!E5","v":"TOWNSHIP OF SHREWSBURY"},{"$nulls":4},"Year Ending:",null,{"$f":"IF('Key Inputs'!G34 = \"Calendar Year\", \"December 31, \"&'Key Inputs'!E34-1&\"\", \"June 30, \"&'Key Inputs'!E34-1&\"\")","v":"December 31, 2023"}]
[]
[null,null,"The following is a complete list of all change orders which caused the originally awarded contract price to be exceeded by more than 20 percent.  For regulatory details"]
[null,"please consult N.J.A.C. 5:30-11.1 et seq.  Please identify each change order by name of the project."]
{"$rows_empty":22}
[null,null,"For each change order listed above, submit with introduced budget a copy of the governing body resolution authorizing the change order and an Affidavit of Publication for"]
[null,"the newspaper notice required by N.J.A.C. 5:30-11.9(d).  (Affidavit must include a copy of the newspaper notice.)"]
[null,null,"If you have not had a change order exceeding the 20 percent threshold for the year indicated above, please check here ",{"$nulls":9},"    and certify below."]
[]
[]
[{"$nulls":3},"Date",{"$nulls":6},"Clerk of the Governing Body"]
[]
[null,"Sheet  45"]

{"sheet":"Sheet1","index":180,"n_rows":181,"n_cols":2,"rows_kept":181,"hidden":true}
[1,{"$f":"INDEX(SheetNames,A1)","v":"FCOA Codes"}]
[{"$f":"A1+1","v":2},{"$f":"INDEX(SheetNames,A2)","v":"Instructions"}]
[{"$f":"A2+1","v":3},"Key Inputs"]
[4,"Info"]
[5,"Revenue Codes"]
[6,"Appropriation Codes"]
[7,"Other Codes"]
[8,"Ranges"]
[9,"Key Metrics"]
[10,"Budget Projection Guide"]
[11,"Budget Projection"]
[12,"Advertisement"]
[13,"Summary Data"]
[14,"Budget Summary"]
[15,"Tax Summary"]
[16,"Reserve & Tax Calculation"]
[17,"Sheet A"]
[18,"1"]
[19,"1a"]
[20,"2"]
[21,"3"]
[22,"3a"]
[23,"App. CAP"]
[24,"Health Ins."]
[25,"2% Levy Cap"]
[26,"3d"]
[27,"4"]
[28,"4a"]
[29,"4b"]
[30,"4c"]
[31,"5"]
[32,"6"]
[33,"7"]
[34,"7a"]
[35,"7b"]
[36,"8"]
[37,"9"]
[38,"9a"]
[39,"9b"]
[40,"9c"]
[41,"9d"]
[42,"9e"]
[43,"9f"]
[44,"9g"]
[45,"9h"]
[46,"9 TOTAL"]
[47,"10"]
[48,"10a"]
[49,"10b"]
[50,"10c"]
[51,"10d"]
[52,"10e"]
[53,"10f"]
[54,"10g"]
[55,"10h"]
[56,"10i"]
[57,"10j"]
[58,"10k"]
[59,"10l"]
[60,"10m"]
[61,"10 TOTAL"]
[62,"11"]
[63,"12"]
[64,"13"]
[65,"14"]
[66,{"$f":"INDEX(SheetNames,A66)","v":"15"}]
[{"$f":"A66+1","v":67},"15a"]
[68,"15b"]
[69,"15c"]
[70,"15d"]
[71,"15e"]
[72,"15f"]
[73,"15g"]
[74,"15h"]
[75,"15i"]
[76,"15j"]
[77,"15k"]
[78,"15l"]
[79,"15m"]
[80,"15n"]
[81,"16"]
[82,"16a"]
[83,"17"]
[84,"17a"]
[85,"18"]
[86,"18a"]
[87,"19"]
[88,"20"]
[89,"20a"]
[90,"21"]
[91,"22"]
[92,"22a"]
[93,"22b"]
[94,"23"]
[95,"24"]
[96,"24a"]
[97,"24b"]
[98,"24c"]
[99,"24d"]
[100,"24e"]
[101,"24f"]
[102,"24g"]
[103,"24h"]
[104,"24i"]
[105,"25"]
[106,"26"]
[107,"26a"]
[108,"27"]
[109,"27a"]
[110,"28"]
[111,"29"]
[112,"30"]
[113,"31-Utility1"]
[114,"32-Utility1"]
[115,"32a-Utility1"]
[116,"32b-Utility1"]
[117,"33-Utility1"]
[118,"31-Utility2"]
[119,"32-Utility2"]
[120,"32a-Utility2"]
[121,"32b-Utility2"]
[122,"33-Utility2"]
[123,"31-Utility3"]
[124,"32-Utility3"]
[125,"32a-Utility3"]
[126,"32b-Utility3"]
[127,"33-Utility3"]
[128,"31-Utility4"]
[129,"32-Utility4"]
[130,{"$f":"INDEX(SheetNames,A130)","v":"32a-Utility4"}]
[{"$f":"A130+1","v":131},"32b-Utility4"]
[132,"33-Utility4"]
[133,"31-Utility5"]
[134,"32-Utility5"]
[135,"32a-Utility5"]
[136,"32b-Utility5"]
[137,"33-Utility5"]
[138,"31-Utility6"]
[139,"32-Utility6"]
[140,"32a-Utility6"]
[141,"32b-Utility6"]
[142,"33-Utility6"]
[143,"37"]
[144,"38"]
[145,"39"]
[146,"40"]
[147,"40a"]
[148,"40b"]
[149,"40b1"]
[150,"40b2"]
[151,"40b3"]
[152,"40b4"]
[153,"40b5"]
[154,"40b6"]
[155,"40b7"]
[156,"40b Totals"]
[157,"40c"]
[158,"40c1"]
[159,"40c2"]
[160,"40c3"]
[161,"40c4"]
[162,"40c5"]
[163,"40c6"]
[164,"40c7"]
[165,"40c Totals"]
[166,"40d"]
[167,"40d1"]
[168,"40d2"]
[169,"40d3"]
[170,"40d4"]
[171,"40d5"]
[172,"40d6"]
[173,"40d7"]
[174,"40d Totals"]
[175,"41"]
[176,"42"]
[177,"43"]
[178,"44"]
[179,"UEZ"]
[{"$f":"A179+1","v":180},{"$f":"INDEX(SheetNames,A180)","v":"45"}]
[{"$f":"A180+1","v":181},{"$f":"INDEX(SheetNames,A181)","v":"Sheet1"}]